MIRA INFORM REPORT

 

 

Report No. :

317247

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HI TECH RESISTORS PRIVATE LIMITED

 

 

Registered Office :

E-L-1, Electronic Zone, MIDC Industrial Area, Hingna, Nagpur – 440 027, Maharashtra

Tel. No.:

91-712-2531134

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.02.1986

 

 

Com. Reg. No.:

11-038917

 

 

Capital Investment / Paid-up Capital :

Rs.1.500 million

 

 

CIN No.:

[Company Identification No.]

U32103MH1986PTC038917

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of wire wound resistors.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

There seems a marginal growth in the company’s turnover, but the company has suffered operational loss during year under review.

 

Further, the rating remains constrained on account of moderate networth and below average liquidity position of the company.

 

However, trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-712-2531134)

 

LOCATIONS

 

Registered Office/ Factory :

E-L-1, Electronic Zone, MIDC Industrial Area, Hingna, Nagpur – 440 027, Maharashtra, India

Tel. No. :

91-712-2531134

Fax No. :

91-712-2528334

E-Mail :

info@htr-india.com

sales@htr-india.com

Website :

http://htr-india.com

 

 

Head Office :

Buty Compound, Mount Road Extension, Nagpur – 440 001, Maharashtra, India

Tel. No. :

91-712-2531134, 2533269, 2553691

Fax No. :

91-712-2528334, 2556351

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rooshad Russi Patel

Designation :

Director

Address :

Flat No.2, 1st Floor, Asha Apartment, Byramji Town, Nagpur – 440 013, Maharashtra, India

Date of Birth/Age :

16.02.1952

Date of Appointment :

12.02.1986

DIN No. :

00473945

 

 

Name :

Mrs. Yasmin Rooshad Patel

Designation :

Director

Address :

Flat No.2, 1st Floor, Asha Apartment, Byramji Town, Nagpur – 440 013, Maharashtra, India

Date of Birth/Age :

25.08.1951

Date of Appointment :

01.09.2004

DIN No. :

00473983

 

 

Name :

Mr. Areez Rooshad Patel

Designation :

Director

Address :

Flat No.2, 1st Floor, Asha Apartment, Byramji Town, Nagpur – 440 013, Maharashtra, India

Date of Birth/Age :

07.07.1981

Date of Appointment :

25.05.2004

DIN No. :

00474017

 

 

KEY EXECUTIVES

 

Name :

CS. Sushil Kawadkar

Designation :

Practicing Company Secretary

Address :

63, Income Tax Colony, Pratap Nagar, Nagpur – 440 022, Maharashtra, India

Tel. No.:

91-712-2228206

Mobile No.:

91-9422106889

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Yasmin Patel jointly with Rooshad Patel

22500

15.00

Areez Patel jointly with Rooshad Patel and Yasmin Patel

22500

15.00

Rooshad Patel jointly with Yasmin Patel and Aliya

52500

35.00

Rooshad Patel jointly with Yasmin Patel and Areez Patel

52500

35.00

Total

150000

100.00

 

 

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

                 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of wire wound resistors.

 

 

Products :

  • Silicone Resin
  • Resistance Wire
  • Ceramic Cases
  • Copper Clad Steel Wire
  • Wire Wound Resistors
  • Power Packed Resistors

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

S.S. Industries

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

·         Thermo Pack Industries

·         Suresh Polymers Private Limited

·         Lalwani Electronics

·         Cinetech India Enterprises

·         Patel Metal Corporation

·         J.K. Packaging 

·         Royal Polypack

·         Sai Paradise Machine Tools

 

 

Customers :

Reference :

Acumen Components

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

·         Digital Circuits Private Limited

·         EFD Induction Limited

·         Wind World India Limited, Serv Unit II

·         Veeral Controls Private Limited

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

Central Bank of India

Branch Address

Main Branch Station Road, Nagpur – 440 001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         ICICI Bank Limited

·         Punjab National Bank

·         Bank of Baroda, Mumbai, Maharashtra, India

·         State Bank of India (JNPT), Mumbai, Maharashtra, India

·         State Bank of India (IACC), Mumbai, Maharashtra, India

·         United Commercial Bank

·         IDBI Bank Limited

·         IndusInd Bank

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Cash Credit Limit

8.549

6.444

Packing Credit

15.486

10.192

Total

24.035

16.636

 

Notes:

 

(i) Cash credit account with Central Bank, Kingsway branch secured by hypothecation of movable assets, stocks, debtors and personal guarantee of directors, collateral security of factory at MIDC of the company.

 

(ii) Packing credit facility is secured against BOE, and hypothecation of stocks received under L/C.

 

(iii) The loan is secured by equitable mortgage of land, building, machinery and other fixed assets at EL-1, EL-10, Electronic Zone Area, MIDC, Hingna Road, Nagpur and personal guarantee of Directors.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C.N. Patel and Company

Chartered Accountants

Address :

Gani Sons Charitable Trust Building, Residency Road, Sadar, Nagpur – 440 001, Maharashtra, India

Tel. No. :

91-712-2584800/ 2584082

E-Mail :

info@cnpca.in

PAN No.:

AACFC6640G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000

Equity Shares

Rs.10/- each

Rs.1.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

150000

Equity Shares

Rs.10/- each

Rs.1.500 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.500

1.500

1.500

(b) Reserves & Surplus

15.965

16.198

16.695

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.465

17.698

18.195

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.133

0.192

0.115

(c) Other long term liabilities

0.055

0.055

0.055

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.188

0.247

0.170

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.676

28.274

24.909

(b) Trade payables

8.563

8.704

12.217

(c) Other current liabilities

7.525

6.899

4.146

(d) Short-term provisions

2.999

7.761

7.057

Total Current Liabilities (4)

53.763

51.638

48.329

 

 

 

 

TOTAL

71.416

69.583

66.694

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.164

22.978

22.052

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.021

0.021

0.021

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.560

0.556

0.546

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

23.745

23.555

22.619

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.605

22.564

22.274

(c) Trade receivables

14.938

14.166

14.017

(d) Cash and cash equivalents

3.293

3.014

2.863

(e) Short-term loans and advances

7.104

6.180

4.625

(f) Other current assets

0.731

0.104

0.296

Total Current Assets

47.671

46.028

44.075

 

 

 

 

TOTAL

71.416

69.583

66.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

110.525

107.177

98.114

 

 

Other Income

0.021

0.060

0.030

 

 

TOTAL                                    

110.546

107.237

98.144

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

110.810

102.196

93.443

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.264)

5.041

4.701

 

 

 

 

 

Less

TAX                                                                 

(0.031)

2.051

1.445

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.233)

2.990

3.256

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.489

4.486

5.216

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

3.000

3.000

 

 

Tax on Proposed Dividend

0.000

0.487

0.486

 

 

Transfer to General Reserve

0.000

0.500

0.500

 

BALANCE CARRIED TO THE B/S

3.256

3.489

4.486

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

51.288

38.982

40.021

 

TOTAL EARNINGS

51.288

38.982

40.021

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.728

0.000

0.000

 

 

Raw Materials

12.229

11.464

11.884

 

 

Spare Parts

0.144

0.221

0.033

 

TOTAL IMPORTS

13.101

11.685

11.917

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.55)

19.93

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(0.21)

2.79

3.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.37)

7.25

7.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.28

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.99

1.60

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.89

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

1.500

1.500

1.500

Reserves & Surplus

16.695

16.198

15.965

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.195

17.698

17.465

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

24.909

28.274

34.676

Total borrowings

24.909

28.274

34.676

Debt/Equity ratio

1.369

1.598

1.985

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

98.114

107.177

110.525

 

 

9.237

3.124

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

98.114

107.177

110.525

Profit

3.256

2.990

-0.233

 

3.32%

2.79%

-0.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CORPORATE INFORMATION

 

Subject is a Private Limited Company in India and incorporated under the provisions of Companies Act 1956. Being a Private Limited its shares are not listed in any Stock Exchange. The company is engaged in manufacturing of wire wound resistors.

 

OPERATION

 

The total sales of the company has increased in this year. The total sales were Rs.110.525 million during the year as against Rs.107.177 million from previous year. The operations for the year resulted in net loss of Rs.0.264 million as against net profit of Rs.5.041 million in the previous year. Though the Company has earned an operating profit of Rs.3.748 million in the current year and Rs.8.802 million from previous year. The directors are very optimistic about enhancing the sales as well as profit in the coming year.

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

From Directors

10.641

11.638

Total

10.641

11.638

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10281253

19/12/2013 *

33,000,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH STATION ROAD, NAGPUR, MAHARASHTRA - 440001, INDIA

B93657104

2

10105796

09/05/2008

1,400,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, STATION ROAD, NAGPUR, MAHARASHTRA - 
440001, INDIA

A39413778

3

10094511

09/05/2008 *

14,100,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, STATION ROAD, NAGPUR, MAHARASHTRA - 
440001, INDIA

A39414040

4

10091420

30/01/2008

12,700,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, STATION ROAD,, NAGPUR, MAHARASHTRA - 
440001, INDIA

A31397870

5

90226389

21/05/2002

1,491,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, NAGPUR, MAHARASHTRA, INDIA

-

6

90225083

14/07/2000 *

3,000,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH KINGSWAY, NAGPUR, MAHARASHTRA - 440001, INDIA

-

7

90222806

22/09/1997

1,100,000.00

SMALL INDUSTRIAL DEVELOPMENT BANK OF INDIA

MALVIYA MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA

-

8

90226152

22/09/1997

1,100,000.00

SMALL DEVELOPMENT BANK OF INDIA

10/10 MADAN MOHAN, LUCKNOW, UTTAR PRADESH - 226001, INDIA

-

9

90226691

21/05/2002 *

9,900,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, NAGPUR, MAHARASHTRA, INDIA

-

10

90222594

16/02/1996

293,706.00

CENTRAL BANK OF INDIA

MAIN BRANCH KINGSWAY, NAGPUR, MAHARASHTRA, INDIA

-

11

90224673

29/05/2000 *

800,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH, NAGPUR, MAHARASHTRA, INDIA

-

12

90224543

21/05/2002 *

500,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH KINGSWAY, NAGPUR, MAHARASHTRA, INDIA

-

13

90222395

09/11/1995 *

1,800,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH KINGSWAY, NAGPUR, MAHARASHTRA, INDIA

-

14

90225973

30/09/1994

1,800,000.00

CENTRAL BANK OF INDIA

MAIN BRANCH KINGSWAY, NAGPUR, MAHARASHTRA - 440001, INDIA

-

15

90224418

14/05/1993

354,000.00

CENTRAL BANK OF INDIA

STATION ROAD, NAGPUR, MAHARASHTRA, INDIA

-

16

90225840

02/01/1992

900,000.00

CENTRAL BANK OF INDIA

STATION ROAD, NAGPUR, MAHARASHTRA, INDIA

-

17

90225615

11/06/1988

7,280,000.00

CENTRAL BANK OF INDIA

STATION ROAD, NAGPUR, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 


FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Electric Installation

·         Office Equipments

·         Computers

·         Gen Set

·         Tools

·         Lab Equipment

·         Motor Car

·         Other Vehicles

·         Furniture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.91.06

Euro

1

Rs.66.16                                                           

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.