MIRA INFORM REPORT

 

 

Report No. :

317601

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

JAYCEE HOMES PRIVATE LIMITED (w.e.f. 08.04.2014)

 

 

Formerly Known As :

JAYCEE HOMES LIMITED (w.e.f. 18.12.2006)

 

JAYCEE HOMES AND HOTELS LIMITED

 

 

Registered Office :

501, Jaycee Homes, Prime Plaza, Next to Asha Parekh Hospital, S. V.  Road Santacruz (West), Mumbai – 400054, Maharashtra

Tel. No.:

91-22-67342222

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.11.1993

 

 

Com. Reg. No.:

11-074824

 

 

Capital Investment / Paid-up Capital :

Rs.155.000 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH1993PTC074824

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCJ0191K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :               

Construction Activity.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limits :

USD 560000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file latest financials for FY14, with the statutory authorities.

 

The company possesses a moderate financial profile marked by low position of reserves along with huge external borrowings which may act as severe threat to the liquidity profile.

 

Management has also reported a low net profitability during FY13.

 

However, trade relations are seem to be fair. Business is active. Payment terms are reported as slow.

 

In view of long standing presence, the subject can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-22-67342222

 

 

LOCATIONS

 

Registered Office / Corporate Office 1 :

Jaycee Homes, Prime Plaza, 501, Next to Asha Parekh Hospital, S. V.  Road Santacruz (West), Mumbai – 400054, Maharashtra, India

Tel. No. :

91-22-67342222

Fax No. :

91-22-67342223

E-Mail :

accounts@jayceehomes.com

contact@jayceehomes.com

Website :

http://www.jayceehomes.com

 

 

Corporate Office 2 :

Panchratna Near Panchvati Tower, Panch Marg, Versova, Andheri (West), Mumbai – 400061, Maharashtra, India

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Lakshman Purshottam Bhagtani

Designation :

Managing Director

Address :

A-11, Model Town Society, Gulmohar, Cross Road No. 7, Vile Parle (West) Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

13.11.1952

Date of Appointment :

02.11.1993

PAN No.:

ABMPB6102H

DIN No. :

00133569

 

 

Name :

Mr. Diipesh Lakshman Bhagtani

Designation :

Director

Address :

A-11, Model Town Society, Gulmohar, Cross Road No. 7, Vile Parle (West) Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

20.05.1982

Date of Appointment :

01.04.2005

PAN No.:

AEZPB7533A

DIN No. :

00710482

 

 

Name :

Mr. Mukesh Lakshman Bhagtani

Designation :

Director

Address :

A-11, Model Town Society, Gulmohar, Cross Road No. 7, Vile Parle (West) Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

04.05.1980

Date of Appointment :

27.09.2013

PAN No.:

ABYPB8291M

DIN No. :

00710049

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

AS ON 27.09.2013

 

Names of Shareholders

No. of Shares

%age

Lakshman P. Bhagtani

7029000

45.35

Maya L. Bhagtani

2458000

15.86

Mukesh Lakshman Bhagtani

1797560

11.60

Deesha M. Bhagtani

1000110

6.45

Dipesh L. Bhartani

2231610

14.40

Lakshman P. Bhagtani HUF

983500

6.35

Vivek Paste

110

0.00

Suman Manik

110

0.00

 

 

 

Total

15500000

100.00

 

AS ON 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

 

 

 

GENERAL INFORMATION

 

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

 

Bank Name

ICICI Bank Limited

Branch

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Non-convertible debentures banks

292.500

877.500

Rupee term loans from banks

61.141

0.000

Other loans and advances

97.500

10.700

Loans taken for vehicles

8.901

2.681

 

 

 

Total

460.042

890.881

 

Banking Relations :

--

 

 

Financial Institution :

One Capitall Limited, Patel House, Ground Floor, Plot No.48, Gazdar Bandh, North Avenue Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

 

 

Auditors :

 

Name :

G. Vashi and Company

Chartered Accountants

Address :

801 A, Sunflower, Gundechas, Vally Of Flower, Thakur Village Kandivali (East), Mumbai - 400101, Maharashtra, India

PAN No. :

AGAPV1671J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15500000

Equity Shares

Rs.10/- each

Rs.155.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

155.000

155.000

155.000

(b) Reserves & Surplus

40.709

35.772

32.148

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

195.709

190.772

187.148

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2093.600

1491.969

1064.642

(b) Deferred tax liabilities (Net)

3.565

0.989

0.750

(c) Other long term liabilities

3.000

3.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2100.165

1495.958

1065.392

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

7.632

63.529

(b) Trade payables

24.153

96.605

141.579

(c) Other current liabilities

1343.567

840.771

436.289

(d) Short-term provisions

10.534

8.609

7.870

Total Current Liabilities (4)

1378.254

953.617

649.267

 

 

 

 

TOTAL

3674.128

2640.347

1901.807

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

147.875

21.430

17.936

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.104

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.201

0.201

1.188

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.895

11.545

0.000

(e) Other Non-current assets

53.268

8.687

0.000

Total Non-Current Assets

214.343

41.863

19.124

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

68.457

(b) Inventories

2980.954

2359.536

1623.760

(c) Trade receivables

0.530

0.530

48.951

(d) Cash and cash equivalents

48.591

60.863

2.654

(e) Short-term loans and advances

404.236

167.038

138.603

(f) Other current assets

25.474

10.517

0.258

Total Current Assets

3459.785

2598.484

1882.683

 

 

 

 

TOTAL

3674.128

2640.347

1901.807

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

80.682

90.006

 

 

Other Income

 

0.262

5.041

 

 

TOTAL                                    

NA

80.944

95.047

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

 

25.431

16.214

 

 

Other expenses

 

41.684

51.446

 

 

TOTAL                                    

NA

67.115

67.660

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

13.829

27.387

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

1.434

10.273

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

12.395

17.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

2.589

2.387

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.438

9.806

14.727

 

 

 

 

 

Less

TAX                                                                 

4.502

6.181

4.488

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

4.936

3.625

10.239

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.32

0.23

0.66

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin
(PAT / Sales)

(%)

NA

4.49

11.38

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

NA

17.14

30.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.26

0.37

0.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

10.70

7.86

6.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.51

2.72

2.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

155.000

155.000

155.000

Reserves & Surplus

32.148

35.772

40.709

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

187.148

190.772

195.709

 

 

 

 

long-term borrowings

1064.642

1491.969

2093.600

Short term borrowings

63.529

7.632

0.000

Total borrowings

1128.171

1499.601

2093.600

Debt/Equity ratio

6.028

7.861

10.698

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

 

 

Case Details

 

Bench:-Bombay

 

Presentation Date:-

21/07/2014

 

Lodging No.:-

CONPL/60/2014

Filing Date:-

21/07/2014

Reg. No.:-

CONP/22/2015

Reg. Date:-

31/01/2015

 

 

 

 

Main Matter

 

Lodging No.:-

SL/2808/2012

Reg No.:-

S/329/2013

 

 

Petitioner:-

BLOOM PACKAGING PRIVATE LIMITED AND ANR

Respondent:-

JAYCEE HOMES LIMITED

 

Petn.Adv.:-

ALMT LEGAL (I1880)

 

District:-

MUMBAI

 

 

 

 

 

 

Bench:

SINGLE

Status:-

Pre-Admission

Category:-

CONTEMPT MATTER SUIT

 

Last Date:-

13/04/2015

Stage:-

FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

 

 

Last Coram:-

HON'BLE SHRI JUSTICE S.C. GUPTE

 

 

 

 

 

Act :-

Code of Civil Procedure 1908

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Intercorporate deposits

654.060

53.953

Loans and advances from others

979.498

547.135

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.000

7.632

 

 

 

Total

1633.558

608.720

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437702

25/06/2013

40,000,000.00

ONE CAPITALL LIMITED

PATEL HOUSE, GR. FLOOR, PLOT NO.48, GAZDAR BANDH,, 
NORTH AVENUE ROAD, SANTACRUZ (WEST),, MUMBAI, MA 
HARASHTRA - 400054, INDIA

B79997292

2

10355973

22/05/2012

67,700,000.00

ICICI BANK LIMITED

2ND FLOOR, TRANS TRADE CENTRE, FLORAL BECK PLAZA, 
MIDC , SEEPZ, ANDHERI, EAST, MUMBAI, MAHARASHTRA 
- 400093, INDIA

B39691662

3

10359325

16/05/2012

25,000,000.00

ONE CAPITALL LIMITED

PATEL HOUSE, GR. FLOOR, PLOT NO.48, GAZDAR BANDH,, 
NORTH AVENUE ROAD, SANTACRUZ (WEST),, MUMBAI, MA 
HARASHTRA - 400054, INDIA

B41087040

 

* Date of charge modification

 

 

FIXED ASSETS

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.91.06

Euro

1

Rs.66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.