MIRA INFORM REPORT

 

 

Report No. :

317164

Report Date :

14.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ORIENTAL CONTAINERS LIMITED (w.e.f. 17.05.2006)

 

 

Formerly Known As :

ORICON PACKAGING LIMITED

 

 

Registered Office :

1076, Dr. E. Moses Road, Worli , Mumbai – 400018, Maharashtra

Tel. No.:

91-22-24964656/60/2925581

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.02.2006

 

 

Com. Reg. No.:

11-159687

 

 

Capital Investment / Paid-up Capital :

Rs. 108.208 Million

 

 

CIN No.:

[Company Identification No.]

U28992MH2006PLC159687

 

 

IEC No.:

Not Avaliable

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO04068B / MUMO03131C / BLRO00968C / BLRO00686A / BLRO00969D

 

 

PAN No.:

[Permanent Account No.]

AAACO8122G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of  packaging caps and seals, Bevseal, Ropp Caps, Hycrown and Swageseal twist off caps.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established  company having a fine track record.

 

Financial position of the company seems to be decent.

 

The rating takes into consideration established market position as the leading closure (metal and plastic) manufacturer in India.

 

Trade relations are reported to be fair. Business is active. Payments terms  are reported to be regular and as per commitement.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL RATING

Rating

Long Term  Rating = BBB+

Rating Explanation

Have moderate degree of safety and  carry moderate credit risk.

Date

March 20, 2015

 

Rating Agency Name

CRISIL RATING

Rating

Short Term Rating = A2

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

March 20, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Virendra Malpani

Designation :

Account Manager

Contact No.:

91-22-24964656

Date :

11.04.2015

 

 

LOCATIONS

 

Registered Office :

1076, Dr. E. Moses Road, Worli , Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-249656/60/2925581

Fax No.:

91-22-24963055/24950314

E-Mail :

admin@ocl-india.com

Website :

http://www.ocl-india.com

Location :

Owned

 

 

Factory 1 :

Plot No. 327 - 332, Kundiam Industrial Estate, Kundiam, Goa – 403115, India

 

 

Factory 2 :

A-1, MIDC, Industrial Area, Murbad, District - Thane, Maharashtra, India

 

 

 

DIRECTORS

 

AS ON 11.09.2014

 

Name :

Mr. Richard Foyston

Designation :

Director

Address :

76, Lorong Setiabstari, Damansara Heights, Kualalumpur – 50490, Malaysia

Date of Birth/Age :

14.01.1958

Qualification :

B Com, MBA, Canadian CA

Date of Appointment :

27.09.2006

DIN No.:

01089445

 

 

Name :

Mr. Bruno Seghin

Designation :

Director

Address :

Apt A 1, River Apartment, 4 South Bay Road, Repulse Road, Hongkong

Date of Birth/Age :

07.05.1957

Qualification :

Law and MBA

Date of Appointment :

27.09.2006

DIN No.:

00740866

 

 

Name :

Mr. Rajendra Somani

Designation :

Managing Director

Address :

Sreeninetan 5th Floor, 86-A, N.S. Road, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

18.02.1948

Qualification :

Mechanical Engineer

Date of Appointment :

13.02.2006

PAN No.:

AACPS9645M

DIN No.:

00332465

 

 

Name :

Mr. Balkishan Udairam Toshniwal

Designation :

Whole Time Director    

Address :

G -5, Satyanaryan Bhavan, Dr. R G Thadani Marg, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

22.01.1951

Qualification :

BCOM, FCS

Date of Appointment :

13.02.2006

PAN No.:

AABPT4902D

DIN No.:

00048019

 

 

Name :

Mr. Rajendran Ayadurai

Designation :

Director

Address :

BA, 13A – 2, Mont Kiara 10, Ajalan Kiara – I, Kualalumpur – 50480, Malaysia

Date of Birth/Age :

23.09.1961

Qualification :

MBA

Date of Appointment :

16.01.2008

DIN No.:

02032283

 

 

Name :

Mr. Shrikant Malpani

Designation :

Executive Director

Address :

B-501, Osho Tower Osho, Dhara Residency, Kalyan (West), Thane – 421301, Maharashtra, India

Date of Birth/Age :

02.10.1970

Qualification :

BE Mechanical engineer

Date of Appointment :

15.10.2012

PAN No.:

ALAPM5627Q

DIN No.:

06404428

 

 

Name :

Mr. Sudeep Singh

Designation :

Director

Address :

S-1, Raj Garden, Khadpaband, Ponda – 403401, Goa, India

Date of Birth/Age :

17.03.1964

Qualification :

Post Graduate Plastic Engineer

Date of Appointment :

15.10.2012

PAN No.:

AHCPS2178L

DIN No.:

06404439

 

 

KEY EXECUTIVES

 

Name :

Mr. Virendra Malpani

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.09.2014

 

Names of Shareholders

No. of Shares

Oricon Enterprises Limited, India

3246186

Rajendra Somani

1

Surendra Somani

1

V.N. Khanna

1

B.K. Toshniwal

1

Sanjay Jain

1

B.M. Gaggar

1

OC Holdings Limited, Mauritius

7574644

 

 

TOTAL

10820836

 

AS ON 11.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Bodies corporate

30.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of  packaging caps and seals, Bevseal, Ropp Caps, Hycrown and Swageseal twist off caps.

 

 

Products :

  • Packaging caps and seals
  • Bevseal
  • Ropp Caps
  • Hycrown and Swageseal twist off caps

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Plastic Industries

Countries :

  • UAE
  • Srilanka
  • Oman
  • Vietnam

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Philippines
  • US
  • Italy

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

Kotak Mahindra Bank

Branch Address

Nariman Point, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs. 250.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • Central Bank of India, Corporate Finance  Branch, MMO Buiding, 1st Floor, M.G. Road, Fort, Mumbai – 400023, Maharashtra, India
  • ABN Amro Bank N.V., Brady House, Veer Nariman Road, Mumbai – 400018, Maharashtra, India
  • Punjab National Bank, Dr.  Annie Besant Raod, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Foreign currency term loan from banks

282.612

188.206

Deferred payment liabilities

115.410

98.005

Loans taken for fixed assets

2.067

4.830

Rupee term loan from baks

0.000

6.250

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

621.972

783.064

 

 

 

Total

1022.061

1080.355

 

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor Apollo Mills Compound N M Joshi Marg Mahalaxmi Mumbai- 400011, Maharashtra, India

PAN No.:

AAIFB0630K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

OC Holdings Limited

 

 

Joint Veunture :

Oricon Enterprises Limited

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

Shinrai Auto Services Limited

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 11.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 Million

75000000

Preference Shares

Rs. 10/- each

Rs. 750.000 Million

 

 

 

 

 

Total

 

Rs. 1000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10820836

Equity Shares

Rs. 10/- each

Rs. 108.208 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

108.208

108.208

108.208

(b) Reserves & Surplus

1293.588

1257.572

1231.231

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1401.796

1365.780

1339.439

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

400.089

297.291

307.485

(b) Deferred tax liabilities (Net)

147.897

140.884

127.641

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

55.208

43.173

33.969

Total Non-current Liabilities (3)

603.194

481.348

469.095

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

621.972

783.064

550.474

(b) Trade payables

532.929

484.087

336.997

(c) Other current liabilities

79.596

178.189

131.202

(d) Short-term provisions

24.196

16.702

17.515

Total Current Liabilities (4)

1258.693

1462.042

1036.188

 

 

 

 

TOTAL

3263.683

3309.170

2844.722

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1682.904

1712.594

1553.224

(ii) Intangible Assets

5.455

7.357

9.258

(iii) Capital work-in-progress

76.143

12.790

8.477

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

74.034

88.597

15.282

(e) Other Non-current assets

0.156

0.430

0.000

Total Non-Current Assets

1838.692

1821.768

1586.241

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

654.936

599.328

465.181

(c) Trade receivables

615.749

721.061

596.682

(d) Cash and cash equivalents

1.974

42.643

26.794

(e) Short-term loans and advances

152.332

124.370

169.824

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1424.991

1487.402

1258.481

 

 

 

 

TOTAL

3263.683

3309.170

2844.722

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3109.301

3018.080

2798.150

 

 

Other Income

5.816

13.679

30.953

 

 

TOTAL                                     (A)

3115.117

3031.759

2829.103

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2031.852

2000.268

1887.882

 

 

Purchases of Stock-in-Trade

9.057

0.112

1.209

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(76.183)

0.053

(51.383)

 

 

Employees benefits expense

263.337

235.464

187.029

 

 

Other expenses

572.239

525.176

489.933

 

 

TOTAL                                     (B)

2800.302

2761.073

2514.670

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

314.815

270.686

314.433

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

88.930

75.011

74.587

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

225.885

195.675

239.846

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

167.290

150.585

134.113

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

58.595

45.090

105.733

 

 

 

 

 

Less

TAX                                                                  (H)

22.580

18.750

38.616

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

36.015

26.340

67.117

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

314.528

288.188

221.071

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

350.543

314.528

288.188

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.33

2.43

6.20

 

 

Expected Sales (2014-15): Rs. 3200.000 Million

 

The above information has been parted by Mr. Virendra Malpani (Account Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

1.16

9.55

2.40

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.12

8.97

11.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.84

1.37

3.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

0.73

0.79

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.02

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

108.208

108.208

108.208

Reserves & Surplus

1231.231

1257.572

1293.588

Net worth

1339.439

1365.780

1401.796

 

 

 

 

long-term borrowings

307.485

297.291

400.089

Short term borrowings

550.474

783.064

621.972

Total borrowings

857.959

1080.355

1022.061

Debt/Equity ratio

0.641

0.791

0.729

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2798.150

3018.080

3109.301

 

 

7.860

3.022

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2798.150

3018.080

3109.301

Profit

67.117

26.340

36.015

 

2.40%

0.87%

1.16%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL PERFORMANCE:

 

The Net sales and other income for the year were Rs. 3115.100 million as against Rs. 3031.700 million in the previous financial year. The net profit for the year is Rs.36.000 million as against Rs. 26.300 million in the previous financial year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10545077

15/01/2015

375,000.00

PUNJAB NATIONAL BANK

Ready Money Terrace, Dr Annie Besant Road, Worli 
Naka, Mumbai,

Maharashtra - 400018,

 INDIA

C41446493

2

10390964

22/10/2014 *

250,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051,

INDIA

C33448317

3

10317181

20/10/2011

700,000.00

PUNJAB NATIONAL BANK

SHIV E NUMB, DR ANNIE BESANT ROAD, WORLI, MUMBAI, 
Maharashtra - 400018,

INDIA

B25128489

4

10201727

07/01/2011 *

100,000,000.00

PUNJAB NATIONAL BANK

DR ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018,

INDIA

B04744066

5

10134684

01/08/2014 *

1,200,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, MMO BUILDING, 1ST FLOOR 
, M.G.ROAD, MUMBAI, Maharashtra - 400023,

 INDIA

C15647290

 

* Date of charge modification

 

 

 

 

 

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 91.06

Euro

1

Rs. 66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.