MIRA INFORM REPORT

 

 

Report No. :

317524

Report Date :

15.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ACG PHARMAPACK PRIVATE LIMITED (w.e.f. 11.01.2008)

 

 

Formerly Known As :

PRIKARNA PROPERTIES PRIVATE LIMITED

 

 

Registered Office :

1001, Dalamal House, 10th Floor, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22872557

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.12.2004

 

 

Com. Reg. No.:

11-149770

 

 

Capital Investment / Paid-up Capital :

Rs.85.463 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH2004PTC149770

 

 

IEC No.:

0308019407

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA11035D

 

 

PAN No.:

[Permanent Account No.]

AAHCA0550D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Calendared PVC Film, PETG, Barex, PVDC Coats and Produces PVC / Aclar and other Complex Laminates.

 

 

No. of Employees :

320 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s established track record of business operations backed by its promoters’ extensive industry experience.

 

Rating also reflects healthy operational as well as risk profile marked by adequate liquidity position and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Balwant Bembalkar

Designation :

Assistant Manager – Finance

Contact No.:

91-2169-305252

Date :

14.04.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Headquarters :

1001, Dalamal House, 10th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-30059444

Mobile No.:

91-9881904031 (Mr. Vivek)

Fax No.:

91-22-22872560

E-Mail :

gopal.shetty@acg-world.com

kishor.limaye@acg-world.com

gopal.shetty@acg-world.com

vivek.joshi@acg-world.com

info@acg-world.com

sales.pharmapack@acg-world.com

balwant.bembalkar@acg-world.com

Website :

http://www.acg-world.com

http://www.acg-pharmapack.com

Location :

Owned

 

 

Corporate Office :

ACG Worldwide, Dalamal House, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-30089444 / 45

Fax No.:

91-22-22872560

 

 

Factory  :

Shindewadi, Taluka Khandala, Shirwal, District Satara – 412801, Maharashtra, India

Tel. No.:

91-2169-244001/ 305252

Fax No.:

91-2169-244379/ 305218

E-Mail :

sales.pharmapack@acg-world.com

 

 

Sales/ Research Centre :

Saitech Centre, 7, Prabhat Nagar, Patel Estate, Jogeshwari (West), Mumbai – 400102, Maharashtra, India

Tel No.:

91-22-30462832/ 33/ 26780127/ 26791955/ 26789642

Fax No.:

91-22-22872560/ 26783244

Email :

sales.pharmapack@acg-world.com

 

 

DIRECTORS

 

AS ON 17.09.2014

 

Name :

Mr. Ajit Daljit Singh

Designation :

Director

Address :

1-A, Brighton Rungata Lane, Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

20.11.1941

Qualification :

M.A (CANTAB) and Post Graduate work at Harvard Business School, USA

Date of Appointment :

17.10.2012

DIN No.:

00915347 

PAN No.:

AAIPS7652Q

 

 

Name :

Mr. Jasjit Daljit Singh

Designation :

Managing Director

Address :

2-B, Swapnalok, L.J. Marg. Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

03.04.1943

Qualification :

B.E (Mechanical)

Date of Appointment :

01.11.2012

DIN No.:

00901470

PAN No.:

AAGPS7557Q

 

Name :

Mr. Sharad Shrikant Kulkarni

Designation :

Whole-time Director

Address :

SO 27B, Balwanti Darshan Bld, FL8, Manik Colony, Chinchwad, Pune – 411 033, Maharashtra, India

Date of Birth/Age :

08.07.1960

Date of Appointment :

01.11.2012

DIN No.:

06404312

PAN No.:

ABOPK3665Q

 

 

Name :

Mr. Karan Jasjit Singh

Designation :

Additional Director

Address :

2-B, Swapnalok, L.J. Marg. Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

23.07.1979

Date of Appointment :

01.11.2012

DIN No.:

00901342

PAN No.:

AAIPS0968B

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Ganpat Nagool

Designation :

Secretary

Address :

A-302, Center Point, Thane – 400602, Maharashtra, India

Date of Birth/Age :

14.11.1956

Date of Appointment :

21.05.2008

PAN No :

AAAPM1770C

 

 

Name :

Mr. Vivek Joshi

Designation :

Senior Accounts Manager

 

 

Name :

Mr. Balwant Bembalkar

Designation :

Assistant Manager – Finance

 

 

MAJOR SHAREHOLDERS

 

AS ON 17.09.2014

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Associated Capsules Private Limited, India

 

4900

Ajit Singh Nominee of Associated Capsules Private Limited, India

 

100

Associated Capsules Private Limited, India

 

4900

Jasjit Singh Nominee of Associated Capsules Private Limited, India

 

100

Jasjit Singh HUF

 

12765

Kavita Jasjit Singh

 

3780

Nandini Jasjit Singh

 

1980

Singh Family Trust

 

180

Sardar Daljit Singh HUF

 

5580

MNT Will Trust, India

 

180

Priya Jasjit Singh

 

1980

Karan Jasjit Singh

 

1980

Jasjit Daljit Singh

 

228733

Ajit Daljit Singh

 

251398

Packshield India Private Limited, India

 

539720

 

 

 

Total

 

1058276

 

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

AE Advisors Private Limited, India

 

7488000

 

 

 

Total

 

7488000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 17.09.2014

 

Category

Percentage

Bodies corporate

51.94

Directors or relatives of Directors

48.06

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Calendared PVC Film, PETG, Barex, PVDC Coats and Produces PVC / Aclar and other Complex Laminates.

 

 

Products :

Item Code No.

3920

Product Description

Rigid PVC Films/ Sheets/ PVDC Coated Film/ Coating on various Substrates and Laminated Films

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Blister Pack Films

Countries :

·         Brazil

·         USA

·         European Countries

·         China

·         North America

·         African Countries

·         Latin America

·         Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         USA

·         Korea

·         Japan

·         France

·         Taiwan

 

 

Terms :

 

Selling :

Cash, Credit (30 / 60 / 90 Days)

 

 

Purchasing :

Cash, Credit (30 / 60 / 90 Days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Cipla Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

·         Ranbaxy Laboratories Limited

 

 

Customers :

Company Name :

Mitsubishi Corporation Japan Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

·         Reliance Industries Limited

 

 

No. of Employees :

320 (Approximately)

 

 

Bankers :

Banker Name :

Standard Chartered Bank

Branch :

90, M.G. Road, Fort, Mumbai – 400001, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash Credit= Rs.530.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Standard Chartered Bank, Crescenzo, 3A/F, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

 

·         HDFC Bank Limited, 4th Floor, Millennium Towers, Bhandarkar Road, Pune – 411004, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Working capital loans from banks

314.784

303.989

 

 

 

Total

314.784

303.989

 

 

 

Auditors :

 

Name :

CNK and Associates LLP

Chartered Accountants

Address :

5th Floor, Narain Chambers, M.G. Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

PAN No.:

AACFC8587E

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding company :

Packshield India Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         ACG Associated Capsules Private Limited

·         ACG Do Brazil Representacoes Commercials S.A

·         ACG Europe Ltd

·         ACG Hongkong

·         ACG Inspection Systems Private Limited

·         ACG Metalcrafts Private Limited

·         ACG North America LLC

·         ACG Pharma Technologies Private Limited

·         ACG Pampac Machines Private Limited

·         Lukaps d.o.o, Croatia

·         Sci-Tech Centre

 

 

CAPITAL STRUCTURE

 

AS ON 17.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Million

9500000

Preference Shares

Rs.10/- each

Rs.95.000 Million

 

 

 

 

 

Total

 

Rs.110.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1058760

Equity Shares

Rs.10/- each

Rs.10.583 Million

7488000

Preference Shares

Rs.10/- each

Rs.74.880 Million

 

 

 

 

 

Total

 

Rs.85.463 Million

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

85.463

85.463

85.463

(b) Reserves & Surplus

723.200

593.816

554.748

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

808.663

679.279

640.211

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.644

95.644

121.815

(b) Deferred tax liabilities (Net)

39.868

38.160

16.488

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.662

6.160

7.714

Total Non-current Liabilities (3)

142.174

139.964

146.017

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

314.784

303.989

358.070

(b) Trade payables

207.591

246.623

146.753

(c) Other current liabilities

91.108

61.881

60.659

(d) Short-term provisions

68.000

46.988

10.714

Total Current Liabilities (4)

681.483

659.481

576.196

 

 

 

 

TOTAL

1632.320

1478.724

1362.424

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

431.072

468.644

499.985

(ii) Intangible Assets

1.088

1.443

0.000

(iii) Capital work-in-progress

0.000

0.000

2.410

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.609

2.799

1.299

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.787

31.503

20.055

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

446.556

504.389

523.749

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

283.806

274.999

283.456

(c) Trade receivables

799.067

639.301

454.033

(d) Cash and cash equivalents

5.162

3.169

2.053

(e) Short-term loans and advances

86.394

52.708

94.696

(f) Other current assets

11.335

4.158

4.437

Total Current Assets

1185.764

974.335

838.675

 

 

 

 

TOTAL

1632.320

1478.724

1362.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

NET TURNOVER

3073.400

2385.800

1924.000

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

291.000

158.800

92.000

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

39.400

38.400

29.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

251.600

120.400

62.600

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

52.000

50.500

47.600

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

199.600

69.900

15.000

 

 

 

 

 

 

TAX                                                                 

1.700

22.200

5.300

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

127.100

47.700

9.700

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

43.100

18.500

8.800

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

General Reserve

80.000

10.000

0.000

 

 

Dividend on Preference Shares

0.000

13.100

0.000

 

BALANCE CARRIED TO THE B/S

90.300

43.100

18.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

989.000

846.900

596.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.87

32.70

9.19

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3630.000

 

Expected Sales (2014-2015): Rs.3900.000 Million

 

The above information has been parted by Mr. Balwant

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

12.26

4.74

1.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.10

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.51

0.59

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.48

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

85.463

85.463

85.463

Reserves & Surplus

554.748

593.816

723.200

Share Application money pending allotment

0.000

0.000

0.000

Net worth

640.211

679.279

808.663

 

 

 

 

long-term borrowings

121.815

95.644

95.644

Short term borrowings

358.070

303.989

314.784

Total borrowings

479.885

399.633

410.428

Debt/Equity ratio

0.750

0.588

0.508

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Net Turnover

1924.000

2385.800

3073.400

 

 

24.002

28.821

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Net Turnover

1924.000

2385.800

3073.400

Profit

9.700

47.700

127.100

 

0.50%

2.00%

4.14%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

0.000

0.000

26.565

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Deferred payment liabilities

95.644

95.644

 

 

 

Total

95.644

95.644

 

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10200491

24/06/2011 *

380,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B18421784

2

10123785

15/11/2011 *

530,000,000.00

STANDARD CHARTERED BANK

CRESCENZO, 3A/F, PLOT NO. C-38 & 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B28403335

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Machinery

·         Data Processing Equipments

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

 

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.91.06

Euro

1

Rs.66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.