7MIRA INFORM REPORT

 

 

Report No. :

317169

Report Date :

15.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MICRO FINISH VALVES PRIVATE LIMITED (w.e.f.11.02.2005)

 

 

Formerly Known As :

MICROFINISH VALVES LIMITED

 

 

Registered Office :

B-161, 162, Industrial Estate, Gokul Road, Hubli ,Gokul Road, Hubli-580030, Karnataka

Tel. No.:

91-836-2212404

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.03.1983

 

 

Com. Reg. No.:

08-005209

 

 

Capital Investment / Paid-up Capital :

Rs.9.981 million

 

 

CIN No.:

[Company Identification No.]

U29120KA1983PTC005209

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM03593C

 

 

PAN No.:

[Permanent Account No.]

AABCM2527Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacture of industrial valves and valve spares.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Packing Credit  A-

Rating Explanation

Very strong degree of safety it carry lowest credit risk.

Date

30.03.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

30.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

 

B-161, 162, Industrial Estate, Gokul Road, Hubli ,Gokul Road, Hubli-580030, Karnataka, India

Tel. No.:

91-836-2212404/2210611

Fax No.:

91-836-2331438

E-Mail :

jbs@microfinishgroup.com

sales@microfinishgroup.com

jayas@microfinishgroup.com   

Website :

http://www.microfinishgroup.com

 

 

Factory :

Block No.23/1K, 23/2, and 23/1B, Hubli Dharwad Bypass Road, Itigatti Village, Taluka and District Dharwad-580114, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mahendra Karamchand Vikamshi

Designation :

Whole Time Director

Address :

28 Kamal Kunj, Vishweswarnagar, Hubli, Dharwad – 580032, Karnataka, India

Date of Birth/Age :

03.09.1951

Date of Appointment :

20.03.1983

DIN No :

01414728

 

 

Name :

Ms. Jaya Basayya Sali

Designation :

Whole Time Director

Address :

Girija House No. 38, Sirur Park, Hubli, Dharwad – 580030,Karnataka, India 

Date of Birth/Age :

07.10.1955

Date of Appointment :

01.04.1997

DIN No :

00781573

 

 

Name :

Mr. Tilak Karamchand Vikamshi

Designation :

Director

Address :

28 Kamal Kunj, Vishweswarnagar, Hubli, Dharwad – 580032, Karnataka, India

Date of Birth/Age :

16.01.1947

Date of Appointment :

18.03.1996

DIN No :

00772374

 

 

Name :

Mr. Deepak Karamchand Vikamshi

Designation :

Managing Director

Address :

28 Kamal Kunj, Vishweswarnagar, Hubli, Dharwad – 580032, Karnataka, India

Date of Birth/Age :

05.01.1949

Date of Appointment :

20.03.1983

DIN No :

01414701

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Tilak Karamchand Vikamshi

249500

Deepak Karamchand Vikamshi

249500

Tushar Karamchand Vikamshi

249500

Mahendra Karamchand Vikamshi

249500

Jaya Basayya Sali

50

Rajeev Vikamshi

10

Pramod Vikamshi

10

Anand Vikamshi

10

Total

998080

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacture of industrial valves and valve spares.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84818030

Industrial Valve

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Maynard Supply

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Manufacturer

Reference :

Reliance

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

      

Banker Name :

Canara Bank

Branch Address :

112, Ankush Arcade, Station Road, Hubli-580020, Karnataka, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

                                                                                                   

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

134.656

174.908

 

 

 

Short Term Borrowing

 

 

Rupee term loans from banks

556.397

530.127

 

 

 

Total

691.053

705.035

 

Auditors :

 

Name :

S. V. Pinge and Company

Chartered Accountants

Address :

1/1, Mitrakul, Ram Nagar Road, Saibaba Nagar, Borivali (West), Mumbai-400092, Maharashtra, India

Tel. No.:

91-22-28622284

Fax No.:

91-22-28641155

E-Mail :

svpinge@gmail.com

PAN No.:

AADPP9848G

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Microfinish Valves Inc, American Samoa

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

998080

Equity Shares

Rs.10/- each

Rs.9.981 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.981

9.981

9.981

(b) Reserves & Surplus

1419.770

1259.096

1069.859

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1429.751

1269.077

1079.840

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

202.216

245.168

215.882

(b) Deferred tax liabilities (Net)

7.119

6.684

2.084

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.930

3.122

0.664

Total Non-current Liabilities (3)

211.265

254.974

218.630

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

636.397

610.127

473.861

(b) Trade payables

492.528

696.942

457.520

(c) Other current liabilities

287.821

220.160

177.817

(d) Short-term provisions

1.287

2.117

2.198

Total Current Liabilities (4)

1418.033

1529.346

1111.396

 

 

 

 

TOTAL

3059.049

3053.397

2409.866

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

402.295

418.271

262.974

(ii) Intangible Assets

6.436

3.599

4.643

(iii) Capital work-in-progress

6.846

1.880

114.476

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

75.792

71.610

55.649

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.231

21.626

33.006

(e) Other Non-current assets

0.000

0.000

9.128

Total Non-Current Assets

500.600

516.986

479.876

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1355.363

1333.408

1096.731

(c) Trade receivables

887.378

911.415

568.153

(d) Cash and cash equivalents

212.469

174.776

178.189

(e) Short-term loans and advances

92.565

92.397

73.306

(f) Other current assets

10.674

24.415

13.611

Total Current Assets

2558.449

2536.411

1929.990

 

 

 

 

TOTAL

3059.049

3053.397

2409.866

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1475.600

1695.200

1453.500

 

Other Income

69.600

49.600

46.100

 

TOTAL

1545.200

1744.800

1499.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

1307.900

1469.900

1216.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

237.300

274.900

283.200

 

 

 

 

 

Less

TAX (I)

76.600

85.700

85.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

160.700

189.200

197.800

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

170.300

178.100

129.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

171.200

197.000

149.000

 

 

 

 

 

 

Balance Carried to the B/S

159.800

170.300

178.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

520.608

212.177

267.077

 

Freight

 

 

 

 

Insurance

 

 

 

 

TOTAL EARNINGS

520.608

212.177

267.077

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

70.336

182.704

260.071

 

Components and Stores parts

 

 

 

 

Capital Goods

8.570

21.848

4.303

 

TOTAL IMPORTS

78.906

204.552

264.374

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

161.01

189.56

198.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

10.89

11.16

13.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.97

9.23

12.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.22

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.59

0.67

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.66

1.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.981

9.981

9.981

Reserves & Surplus

1069.859

1259.096

1419.770

Net worth

1079.840

1269.077

1429.751

 

 

 

 

long-term borrowings

215.882

245.168

202.216

Short term borrowings

473.861

610.127

636.397

Total borrowings

689.743

855.295

838.613

Debt/Equity ratio

0.639

0.674

0.587

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1453.500

1695.200

1475.600

 

 

16.629

(12.954)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1453.500

1695.200

1475.600

Profit

197.800

189.200

160.700

 

13.61%

11.16%

10.89%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans and advances from others

67.560

70.260

 

 

 

Short Term Borrowing

 

 

Loans and advances from others

80.000

80.000

Total

147.560

150.260

 

 

FIXED ASSETS

 

  • Land
  • Office / Factory Building
  • Borewell
  • Plant and Machinery
  • Furniture and Fixtures
  • Patents and Dies
  • Computer Systems
  • Testing Equipments
  • Generator
  • Vehicles
  • Office Equipments
  • Canteen Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.91.06

Euro

1

Rs.66.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.