MIRA INFORM REPORT
|
Report No. : |
317508 |
|
Report Date : |
15.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
WORLD GOLD COUNCIL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-6/3, 6th Floor, Laxmi Towers, C-25, Bandra Kurla Complex,
Bandra (East), Mumbai – 400 051, Maharashtra |
|
Tel. No.: |
91-22-61579100 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of
Incorporation : |
02.12.2011 |
|
|
|
|
Com. Reg. No.: |
11-224567 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.222 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74900MH2011FTC224567 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of developing markets for gold. |
|
|
|
|
No. of Employees
: |
Information declined by the Management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The company has incurred a loss from its operations during 2013. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Rupesh Kulvalkar |
|
Designation : |
Chief Operating Officer |
|
Contact No.: |
91-22-61579100 |
|
Date : |
14.04.2015 |
LOCATIONS
|
Registered Office : |
B-6/3, 6th Floor, Laxmi Towers, C-25, Bandra Kurla Complex,
Bandra (East), Mumbai – 400 051, Maharashtra, India |
|
Tel. No.: |
91-22-61579100 |
|
Fax No.: |
91-22-61579199 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office (International) : |
10 Old Bailey, London EC4M 7NG, United Kingdom |
|
Tel. No.: |
44-20-7826 4700 |
|
Fax No.: |
44-20-7826 4799 |
|
E-Mail : |
|
|
|
|
|
Branch Office (Indian and Overseas) : |
Located at: · New York · Beijing · Shanghai · Hong Kong · Singapore · Tokyo · Chennai |
DIRECTORS
|
Name : |
Palamadai Ramaswamy Somasundaram |
|
Designation : |
Managing Director |
|
Address : |
B-401, Ashok Towers, Dr. S.S. Rao Road, Parel, Near ITC Grand Hotel, Mumbai – 400 012, Maharashtra, India |
|
Date of Appointment : |
16.01.2013 |
|
DIN No.: |
00356363 |
|
|
|
|
Name : |
Mr. Vipin Sharma |
|
Designation : |
Director |
|
Address : |
11/9, Gandhi Nagar, Jaipur – 302 018, Rajasthan, India |
|
Date of Appointment : |
10.12.2012 |
|
DIN No.: |
03400219 |
|
|
|
|
Name : |
Marcus Alfred Quierin |
|
Designation : |
Additional Director |
|
Address : |
Downlands, Petersham Close, Richmond,
TW107DZ, United Kingdom |
|
Date of Appointment : |
08.12.2014 |
|
DIN No.: |
07006576 |
|
|
|
|
Name : |
Sally Ann Yvonne Morrison |
|
Designation : |
Additional Director |
|
Address : |
21, Woods Rd, Palisades, 10964, United
States of America |
|
Date of Appointment : |
08.12.2014 |
|
DIN No.: |
07035000 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.05.2014
|
Names of Shareholders |
|
No. of Shares |
|
WGC (Far East) Pte. Limited, Singapore |
|
1522159 |
|
Palamadai Ramaswamy
Somasundaram |
|
1 |
|
Total |
|
1522160 |
AS ON 04.06.2014
|
Names of Allottees |
|
No. of Shares |
|
WGC (Far East) Pte. Limited, Singapore |
|
1029300 |
|
Palamadai Ramaswamy
Somasundaram |
|
1 |
|
Total |
|
1029301 |
Equity Share Break up (Percentage of Total Equity)
AS ON 20.05.2014
|
Category |
|
Percentage of
holding |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
99.99 |
|
Directors or relatives of directors |
|
0.01 |
|
Total |
|
100.00 |
%20PRIVATE%20LIMITED%20-%20317508_MIRA%2015-Apr-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of developing markets for gold. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the Management. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
Lodha Excelus, 1st Floor, Apllo Mills Compound, N.M. Joshi
Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India |
|
Tel. No.: |
91-22-39896000 |
|
Fax No.: |
91-22-30902511 |
|
PAN No. : |
AAIFB7357B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
WGC (Far East) Pte Limited, Singapore |
|
|
|
|
Ultimate Holding Entity : |
World Gold Council, an association |
|
|
|
|
Fellow Subsidiary : |
|
CAPITAL STRUCTURE
AFTER 20.05.2014
Authorised Capital : Rs.50.000 million
Issued, Subscribed & Paid-up Capital : Rs.27.565
million
AS ON 31.12.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1522160 |
Equity Shares |
Rs.10/- each |
Rs.15.222 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.12.2013 |
31.12.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
15.222 |
0.100 |
|
(b) Reserves & Surplus |
|
4.964 |
(26.294) |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
308.800 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
328.986 |
(26.194) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) Long-term provisions |
|
3.052 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
3.052 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
0.000 |
0.000 |
|
(b) Trade payables |
|
35.046 |
0.000 |
|
(c) Other current liabilities |
|
157.503 |
45.235 |
|
(d) Short-term provisions |
|
0.933 |
0.000 |
|
Total
Current Liabilities (4) |
|
193.482 |
45.235 |
|
|
|
|
|
|
TOTAL |
|
525.520 |
19.041 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
|
|
(ii) Intangible Assets |
|
3.995 |
0.000 |
|
(iii) Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
19.246 |
0.379 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
23.241 |
0.379 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
0.000 |
0.000 |
|
(c) Trade receivables |
|
3.050 |
0.000 |
|
(d) Cash and cash equivalents |
|
470.824 |
6.656 |
|
(e) Short-term loans and
advances |
|
26.012 |
1.464 |
|
(f) Other current assets |
|
2.393 |
10.542 |
|
Total
Current Assets |
|
502.279 |
18.662 |
|
|
|
|
|
|
TOTAL |
|
525.520 |
19.041 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
39.373 |
10.542 |
|
|
Other Income |
|
19.181 |
0.000 |
|
|
TOTAL
|
|
58.554 |
10.542 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Employees benefits expense |
|
104.996 |
0.000 |
|
|
Other expenses |
|
358.919 |
36.836 |
|
|
TOTAL
|
|
463.915 |
36.836 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
(405.361) |
(26.294) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
0.140 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND
AMORTISATION |
|
(405.501) |
(26.294) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/ AMORTISATION |
|
0.713 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
|
(406.214) |
(26.294) |
|
|
|
|
|
|
|
Less |
TAX |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(406.214) |
(26.294) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
(634.64) |
(2629.46) |
KEY RATIOS
|
PARTICULARS |
|
|
31.12.2013 |
31.12.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
|
(1031.71) |
(249.42) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
|
(1029.54) |
(249.42) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
(77.30) |
(138.09) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
(1.23) |
1.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.60 |
0.41 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.100 |
15.222 |
|
Reserves & Surplus |
(26.295) |
4.964 |
|
Share Application money
pending allotment |
0.000 |
308.800 |
|
Net
worth |
(26.195) |
328.986 |
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
|
Short term borrowings |
7.507 |
0.000 |
|
Total
borrowings |
7.507 |
0.000 |
|
Debt/Equity
ratio |
(0.287) |
0.000 |
%20PRIVATE%20LIMITED%20-%20317508_MIRA%2015-Apr-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
10.542 |
39.373 |
|
|
|
273.487 |
%20PRIVATE%20LIMITED%20-%20317508_MIRA%2015-Apr-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
10.542 |
39.373 |
|
Profit |
(26.294) |
(406.214) |
|
|
(249.42%) |
(1031.71%) |
%20PRIVATE%20LIMITED%20-%20317508_MIRA%2015-Apr-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
CURRENT
MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
COMPANY OVERVIEW
Subject is a private limited company incorporated under the companies
Act, 1956 (‘the Act’) and is a subsidiary of The WGC (Far) East Pte. Limited.
The Subject was incorporated on 2 December 2011 to carry on the business of
developing markets for gold.
OPERATIONS
The company is exploring various potential opportunities for improving
and expanding the business of the company.
Note:
No Charges Exist for Company
FIXED ASSETS
Tangible Assets
· Furniture and Fixture
· Vehicles
· Computers
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.39 |
|
|
1 |
Rs.91.06 |
|
Euro |
1 |
Rs.66.16
|
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
-- PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.