MIRA INFORM REPORT

 

 

Report No. :

317705

Report Date :

16.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HITACHI PAYMENT SERVICES PRIVATE LIMITED (w.e.f. 10.04.2015)

 

 

Formerly Known As :

PRIZM PAYMENT SERVICES PRIVATE LIMITED (w.e.f. 31.03.2008)

 

INTEGRATED MAINTENANCE AND SERVICES PRIVATE LIMITED

 

 

Registered Office :

Level 4, MPL Silicon Towers, 23/1 Velachery Tambaram Main Road, Pallikarnai, Chennai – 601302, Tamilnadu

Tel. No.:

91-44-39807677

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.09.2005

 

 

Com. Reg. No.:

18-057463

 

 

Capital Investment / Paid-up Capital :

Rs.47.454 Million

 

 

CIN No.:

[Company Identification No.]

U72100TN2005PTC057463

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEI05320A

 

 

PAN No.:

[Permanent Account No.]

AABCI4082J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Business of Deployment, And Maintenance of Automatic Teller Machines (ATM) and Point of Sale Terminals (POS) and Allied Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Himanshu Chaturvedi

Designation :

Finance Manager

Contact No.:

91-44-39807600

Date :

15.04.2015

 

 

LOCATIONS

 

Registered Office :

Level 4, MPL Silicon Towers, 23/1 Velachery Tambaram main Road, Pallikarnai, Chennai – 601302, Tamilnadu, India

Tel. No.:

91-44-39807677

Fax No.:

Not Available

E-Mail :

kumad.maheshwari@prizmpayments.com

sampath@opc.co.in

vijayakumar.t@prizmpayments.com

Website :

http://www.prizmpayments.com

 

 

Corporate Office :

Silver Metropolis‚ 3rd Floor‚ Jai Coach Compound‚ Goregaon (East)‚ Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-39541800

Fax No.:

91-22-39541850

 

 

Regional Office :

Located at:

 

·         New Delhi

·         Gujarat

·         Mumbai

·         Pune

·         Karnataka

·         Hyderabad

·         Kolkata

 

 

DIRECTORS

 

AS ON 27.08.2014

 

Name :

Mr. Antony Loney

Designation :

Managing director

Address :

C/3001 30th Floor Oberoi Sprins, Near Monginis Cake Factor, Link Road, Andheri West, Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

23.02.1962

Qualification :

B.Com, ACA

Date of Appointment :

18.04.2008

PAN No.:

ABKPA2354C

DIN No.:

00003297

 

 

Name :

Mr. Chandrasekaharan Shyamsunder

Designation :

Whole-Time Director

Address :

C-3/2, 10th Street, Anna Nagar East, Chennai – 600102, Tamilnadu, India

Date of Birth/Age :

10.11.1966

Qualification :

B.Com, ACA

Date of Appointment :

18.04.2008

PAN No.:

AACPS3670G

DIN No.:

00003613

 

 

Name :

Mr. Geereddy Reddy

Designation :

Director

Address :

45711 Vineyard Ave, Fremont, 5102520369, United States of America

Date of Birth/Age :

18.09.1959

Date of Appointment :

20.03.2014

DIN No.:

00458456

 

 

Name :

Mr. Tetsuya Yagi

Designation :

Whole-time Director

Address :

Goryouminegadouchou 1-22-5, Kyoto Nishikyo-Ku, Kyoto, 6290312, Japan

Date of Birth/Age :

28.12.1960

Date of Appointment :

20.03.2014

DIN No.:

06826718

 

 

Name :

Mr. Keiichi Shiotsuka

Designation :

Director

Address :

Omorikita, 1-32-1-402, Ota-Ku, Tokyo, 8190373, Japan

Date of Birth/Age :

08.05.1954

Date of Appointment :

20.03.2014

DIN No.:

06826784

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh Srinivasan

Designation :

Chief Finance Officer

Address :

Old No. 15 New No. 6, Temple Avenue, Sri Nagar Colony, Saidapet, Chennai, 600015, Tamil Nadu, India

Date of Appointment :

01.04.2014

PAN No.:

AALPR1165J

 

 

Name :

Ms. Kumud Maheshwari

Designation :

Secretary

Address :

F-404, Lancor West, Elcot Avenue, Sholinganallur, Chennai, 600119, Tamil Nadu, India

Date of Birth/Age :

31.07.1978

Date of Appointment :

01.03.2012

PAN No.:

AQEPM2638L

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.08.2014

                                  

Names of Shareholders

 

No. of Shares

% of Holding

Hitachi Consulting Software Services India Private Limited, India

4654601

98.09

Hitachi Limited, Tokyo

90814

1.91

Total

4745415

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.08.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

1.91

Bodies corporate

98.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Business of Deployment, And Maintenance of Automatic Teller Machines (ATM) and Point of Sale Terminals (POS) and Allied Services.

 

 

Products / Services:

  • ATM and POS Services
  • Multi-Vendor Services for ETT

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

Corporate Banking Branch, Ground Floor, Karumuthu Nilayam, No.192, Anna Salai, Chennai – 600002, Tamilnadu, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

371.600

260.400

Term loans from others

800.600

682.000

Other loans and advances

692.400

310.700

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

210.600

50.000

 

 

 

Total

2075.200

1303.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

L-41, Conaught Circus, New Delhi – 110001, India

PAN No.:

AAAFW4298E

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding company :

Hitachi Consulting Software Services India Private Limited

 

 

Fellow Subsidiary company :

OPC Asset Solutions Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 27.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs.50.000 Million

6500000

Preference Shares

Rs. 100/- each

Rs.650.000 Million

 

 

 

 

 

Total

 

Rs.700.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4745415

Equity Shares

Rs.10/- each

Rs.47.454 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.454

587.300

587.300

(b) Reserves & Surplus

1816.800

869.800

552.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1864.254

1457.100

1140.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1864.600

1253.100

801.400

(b) Deferred tax liabilities (Net)

49.300

35.000

16.400

(c) Other long term liabilities

380.200

128.600

83.400

(d) long-term provisions

9.000

7.800

4.400

Total Non-current Liabilities (3)

2303.100

1424.500

905.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

210.600

50.000

0.000

(b) Trade payables

281.800

275.600

137.300

(c) Other current liabilities

1766.246

913.000

898.300

(d) Short-term provisions

2.500

1.100

0.000

Total Current Liabilities (4)

2261.146

1239.700

1035.600

 

 

 

 

TOTAL

6428.500

4121.300

3081.200

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1447.100

915.600

617.700

(ii) Intangible Assets

1323.400

877.500

880.400

(iii) Capital work-in-progress

37.600

72.600

28.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

496.900

327.100

172.200

(e) Other Non-current assets

620.000

332.900

93.600

Total Non-Current Assets

3925.000

2525.700

1792.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

10.400

(b) Inventories

337.900

291.200

175.200

(c) Trade receivables

1294.400

696.400

428.900

(d) Cash and cash equivalents

602.900

478.300

492.900

(e) Short-term loans and advances

67.900

30.700

51.500

(f) Other current assets

200.400

99.000

129.500

Total Current Assets

2503.500

1595.600

1288.400

 

 

 

 

TOTAL

6428.500

4121.300

3081.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

 

REVENUE                                                         (A)

7969.300

5015.500

3405.100

 

 

 

 

 

Less

EXPENSES                                                      (B)

6609.500

4059.000

2707.200

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1359.800

956.500

697.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

370.100

218.200

90.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

989.700

738.300

607.400

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

384.400

277.800

213.500

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

605.300

460.500

393.900

 

 

 

 

 

Less

TAX                                                                  (H)

219.100

163.400

133.300

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

386.200

297.100

260.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

580.781

283.681

23.081

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

966.981

580.781

283.681

 

 

 

 

 

 

Earnings Per Share (Rs.)

125.64

98.47

30.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

9.47

11.37

12.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.32

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.11

0.89

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.29

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

587.300

587.300

47.454

Reserves & Surplus

552.700

869.800

1816.800

Net worth

1140.000

1457.100

1864.254

 

 

 

 

long-term borrowings

801.400

1253.100

1864.600

Short term borrowings

0.000

50.000

210.600

Total borrowings

801.400

1303.100

2075.200

Debt/Equity ratio

0.703

0.894

1.113

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue

3405.100

5015.500

7969.300

 

 

47.294

58.893

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue

3405.100

5015.500

7969.300

Profit

260.600

297.100

386.200

 

7.65%

5.92%

4.85%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE AND PROSPECTS

 

OVERVIEW

 

During last year we have bought over 100% stake in the Company from the existing shareholders. They would like to thank the erstwhile shareholders and Board of Directors for the achievements of the Company and setting up the platform for the next phase of this exciting Journey. Main activities of your Company include deploying Automated Teller Machines (ATMs), carrying out ATM Network management, deploying Point of Sale (POS) terminals and carrying out management of POS network for Banks, Financial Institutions and Retail

 

The Directors are happy to inform you that the Reserve Bank of India converted the in principle approval to a formal license to set-up, own and operate payment system for White Label ATMs (WLAs). The Company has to deploy a minimum of 9,000 ATMs over the 3 years as per the guidelines specified in the License.

 

During the year, the Company has achieved revenue of 7969.300 Million (previous year 5015.500 Million), a growth of 59% year on year. The strong growth in revenues was contributed by expansion in ATM business. The POS and mobile POS businesses also delivered strong growth. The mobile POS is also receiving very encouraging response in markets outside of India. The Profit before Tax (PBT) of the Company for the current year was 605.300 Million as against 460.500 Million in the previous year, a growth of 31%.

 

The Directors are very excited with future growth prospects on hand. The growth in the coming years will be largely driven by the traditional ATM deployment for Banks. In addition the White label ATM program gives us another avenue to grow the business. With the acquisition by Hitachi, new technologies in the form of Bunch Note Acceptors / Cash Recycle Management can be introduced into the Indian market. Further, they intend to take the India business model in ATM and mobile POS to new international geographies which will further drive the growth in business.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529447

23/09/2014

1,000,000,000.00

Mizuho Bank Limited

Maker chambers III, 1st Floor, Jamnalal Bajaj Road, Nariman Point, Mumbai, Maharashtra - 400021, India

C32467409

2

10529449

23/09/2014

2,350,000,000.00

Mizuho Bank Limited

Maker chambers III, 1st Floor, Jamnalal Bajaj Road, Nariman Point, Mumbai, Maharashtra - 400021, India

C32468084

3

10504204

22/04/2014

250,000,000.00

IndusInd Bank Limited

IndusInd House,, 425, Dadsaheb Bhadkamkar Marg, Mumbai, Maharashtra - 400004, India

C07327869

4

10500299

27/03/2014

330,000,000.00

Axis Bank Limited

Corporate Banking Branch, Ground Floor, Karumuthu
Nilayam, No.192, Anna Salai, Chennai, Tamil Nadu
- 600002, India

C05692348

5

10481846

29/01/2014

69,000,000.00

Axis Bank Limited

Corporate Banking Branch, Ground Floor, Karumuthu
Nilayam, No.192, Anna Salai, Chennai, Tamil Nadu
- 600002, India

B98210560

6

10471688

26/09/2014 *

250,000,000.00

DBS Bank Limited

First Floor, Fort House, 221 Dr. D. N. Road, Mumbai, Maharashtra - 400001, India

C26284364

7

10459041

11/11/2013

250,000,000.00

DBS Bank Limited

806, Anna Salai, Chennai, Tamil Nadu - 600002, India

B89093660

8

10394838

13/12/2012

140,000,000.00

Axis Bank Limited

Corporate Banking Branch, Ground Floor, Karumuthu
Nilayam, No.192, Anna Salai, Chennai, Tamil Nadu
- 600002, India

B65114712

9

10391452

13/12/2012

250,000,000.00

Citi

Bank

N. A.

Second Floor,163, Anna Salai, Chennai, Tamil Nadu
- 600002, India

B63924930

10

10281848

10/08/2013 *

250,000,000.00

Axis Bank Limited

Corporate Banking Branch, Karumuthu Nilayam, No.192 Anna Salai, Chennai, Tamil Nadu - 600002, India

B83764688

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

Tangible Assets

·         Leasehold Improvement

·         Network Hardware

·         ATM’s and Related Assets

·         Office Equipments

·         Furniture and Fixture 

·         Computer

·         Air Conditioner

·         Vehicles

 

Intangible Assets

·         Software 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.92.15

Euro

1

Rs.66.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.