MIRA INFORM REPORT

 

 

Report No. :

316865

Report Date :

16.04.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. KALTIM PRIMA COAL

 

 

Registered Office :

M1 Building Mine Site Sangatta, Kutai Timur Regency East Kalimantan

 

 

Country :

Indonesia

 

 

Date of Incorporation :

09.03.1982

 

 

Com. Reg. No.:

AHU-AH.01.10-38322

 

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Line of Business :

Coal Mining

 

 

No. of Employee :

5,046 Persons

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global FINANCIALhttps://cdncache1-a.akamaihd.net/items/it/img/arrow-10x10.png crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized domestic economic growth in his first few months in office and in November 2014 reduced fuel subsidies, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will form the ASEAN Economic Community in 2015.

 

Source : CIA

 

 

 

Company name

 

P.T. KALTIM PRIMA COAL

 

 

Address

 

Head Office

M1 Building Mine Site

Sangatta, Kutai Timur Regency

East Kalimantan

Indonesia

Phones             - (62-549) 521 800, 521 155

Fax                   - (62-549) 521 701

Email                - info@kpc.co.id  or marketing@kpc.co.id

Building Area    - 4 storey

Office Space    - 1,200 sq. meters

Region              - Commercial

Status               - Owned

 

Jakarta Office

Bakrie Tower, 15th Floor

Complex Rasuna Epicentrum

Jl. HR. Rasuna Said Kav. B-2

Jakarta 12960

Indonesia

Phones             - (62-21) 5794 5700 (hunting)

Fax                   - (62-21) 5794 5710

Email                - info@kaltimprimacoal.co.id

Building Area    - 34 storey

Office Space    - 260 sq. meters

Region              - Commercial

Status               - Rent

 

Coal Mining Site

Sangatta and Bengalon

Kutai Timur Regency

East  Kalimantan

Total Area      - 90,938 hectares

Region           - Coal mining zone

Status            - Coal Mining Agreement Exploitation (PKP2B)

 

 


Year of Incorporation

 

09 March 1982

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Laws and Human Rights

  a. No. AHU-02038.AH.01.02.Tahun 2009

       Dated 12 January 2009

  b. No. AHU-AH.01.10-00025

      Dated 03 January 2011

  c.  No. AHU-AH.01.10-18205

      Dated 22 May 2012

  d.  No. AHU-AH.01.10-38322

      Dated 12 September 2013

 

 

Company Status

 

Foreign Investment Company (PMA)

 

 

Permits by the Government Department

 

  a.  The Department of Finance

       NPWP No. 01.000.278.0-091.000

  b.  President of Republic of Indonesia

       No. B-50/Pres/10/1981

       Dated 31 October 1981

  c.  The Investment Coordinating Board

       No. 40/III/PMA/1992

       Dated 21 January 1992

  d.  The Department of Mines and Energy

       No. 982/SJ.94/SJH/1982

       Dated 04 March 1982

  e.  Coal Mining Agreement Exploitation

       PKP2B Contract No.J/Ji.DU/16/82

       Dated 08 April 1982

 

 

Affiliated Company

 

A member of the BAKRIE Group

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital   - US$. 30,000,000.- (Rp. 19,042,500,000.-)

Issued Capital         - US$. 30,000,000.- (Rp. 19,042,500,000.-)

Paid up Capital       - US$. 30,000,000.- (Rp. 19,042,500,000.-)

 

Shareholders/Owners :

  Local Partners

      a. PT. Bumi Resources Tbk. of Indonesia        - US$. 4,040,000.- (13.6%)

      b. PT. Kutai Timur Sejahtera of Indonesia        - US$. 1,500,000.- (  5.0%)

      c. PT. Sitrade Coal of Indonesia                      - US$. 9,720,000.- (32.4%)

  Foreign Partners

      a. Sangatta Holding Ltd., of Australia              - US$. 2,850,000.- (  9.5%)

      b. Kalimantan Coal Ltd., of Mauritius               - US$. 2,850,000.- (  9.5%)

      c. Bhira Investment Limited

         (Ex. Tata Power Co. Ltd., of Mauritius)          - US$. 9,000,000.- (30.0%)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Coal Mining

 

Production Capacity :

Coals   - 55.0 million tons p.a.

 

Total Investment :

Equity Capital    - US$ 30.0 million

 

Started Operation :

1989

 

Brand Name :

KPC

 

Technical Assistance :

None

 

Number of Employee :

5,046 persons

 

Marketing Area :

a. Local (Domestic)   - 30%

b. Export                   - 70%

 

Main Customers :

a. Electric Power Plants

b. Steel Industries

c. Overseas buyer in Japan, Korea, Taiwan, China and others

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Adaro Indonesia

b. PT. Kideco Jaya Agung

c. PT. Berau Coal

d. PT. Indominco Mandiri

e. PT. Arutmin Indonesia

f.  PT. Gunungbayan Pratamacoal

g. Etc.

 

Business Trend :

Fluctuating

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers:

a.   Standard Chartered Bank

      Jl. Jend. Sudirman Kav. 33A

      Jakarta Selatan

      Indonesia

 

b.   P.T. Bank MANDIRI Tbk

      Jl. MH Thamrin No. 5

      Jakarta Pusat

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No detrimental filling in our database

 

 

FINANCIAL FIGURE

 

Total Income/Revenues :

2010 – US$. 1,956.1 million

2011 – US$. 2,608.0 million

2012 – US$. 2,362.7 million

2013 – US$. 2,625.3 million

2014 – US$. 1,138.6 million (as of 30 June 2014)

 

Net Profit (Loss) :

2010 – US$. 101.0 million

2011 – US$. 363.3 million

2012 – US$. 149.9 million

2013 – US$    70.4 million

2014 – US$.   36.2 million (as of 30 June 2014)

 

Total Assets :

2010 – US$. 1,221.9 million

2011 – US$. 1,574.5 million

2012 – US$. 1,901.3 million

2013 – US$. 1,709.0 million

2014 – US$. 1,263.9 million (as of 30 June 2014)

 

Payment Manner :

Sometime delay

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mr. Saptari Hoedaja

Directors                                         - a. Mr. Sowmyan Ramakrishnan

                                                        b. Mr. Minesh Shri Khrishna Dave

                                                        c. Mr. Stefan Vincent White Ramirez

                                                        d. Mr. Andrew Christoper Beckham

 

Board of Commissioners :

President Commissioner                  - Mr. Samin Tan

Commissioners                               - a. Mr. Anil Kumar Sardana

                                                        b. Mr. Nalinkant Amratlal Rathod

                                                        c. Mr. Sanjay Dube

                                                        d. Mr. Alexander Ramlie

 

Signatories :

President director (Mr. Saptari Hoedaja) or one of the directors (Mr. Sowmyan Ramakrishnan, Mr. Minesh Shri Krishna Dave, Mr. Stefan Vincent White Ramirez and Mr. Andrew Christoper Beckham) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. KALTIM PRIMA COAL (P.T. KPC) was established in March 1982 with an authorized capital of US$ 2,000,000.- of which US$ 400,000.- was issued and paid up. The company was founded by CRA EXPLORATION Pty. Ltd. of Australia and The BRITISH PETROLEUM COMPANY Plc. of the United Kingdom as the original shareholders. The Articles of Association was approved by the Minister of Law and Human Rights (formerly Department of Justice) of the Republic of Indonesia by virtue of Decision Letter No. Y.A. 5/208/5 dated 16 March 1982.The company’s Articles of Association have frequently been changed.

 

Based on annual report of P.T. KPC 31 December 2005, its shareholders composition are SANGATA HOLDING LIMITED (24.5%), KALIMANTAN COAL LIMITED (24.5%), P.T. SITRADE COAL (32.4%), BUMI RESOURCES Tbk. (13.6%) and KUTAI TIMUR ENERGI (5.0%). In August 2006, P.T. BUMI RESOURCES Tbk., planned to sell whole shares of P.T. KPC and P.T. ARUTMIN to P.T. BORNEO LUMBUNG ENERGI worth US$ 3.25 billion.  However, the plan was cancelled because P.T. BORNEO LUMBUNG ENERGI faced financial difficulties.

 

In April 2007, some 30% shares of P.T. KPC were sold to TATA POWER Company Ltd, a company of India domiciled in Mauritius. Since that time whole shares of P.T. KPC have been controlled by KALIMANTAN COAL Ltd (9.5%), SANGATTA HOLDING Ltd (9.5%), P.T. BUMI RESOURCES Tbk (13.6%), P.T. KUTAI TIMUR ENERGI (5%), P.T. SITRADE COAL (32.4%) and TATA POWER Ltd of Mauritius (30%).

 

Pursuant to the notary deed of the company, on September 10, 2009 the authorized capital was raised to US$. 30,000,000.- entirely was issued and fully paid up.  Concurrently the shareholders of the company are PT. BUMI RESOURCES Tbk. (13.6%), PT. KUTAI TIMUR SEJAHTERA (5.0%), PT. SITRADE COAL (32.4%), all of Indonesia, and SANGATTA HOLDING Ltd., of Cayman Island (9.5%), KALIMANTAN COAL Ltd., of Mauritius (9.5%) and BHIRA INVESTMENT Ltd., (formerly Tata Power Co. Ltd.) of Mauritius (30.0%).  The deed of amendment was made by Aulia Taufani, SH., was approved by the Ministry of Law and Human Right in its Decision Letter No. AHU-AH.01.10-18254, dated October 21, 2009 and No. AHU-AH.01.10-0025, dated January 3, 2011.

 

Most recently by notarial Deed No. 8 dated August 1, 2013 drawn up by Humberg Lie, SH., the company board of directors and the board of commissioners had been changed.   The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-38322 dated September 12, 2013. Since then, no changes have been effected in term of its shareholding composition and capital structures to date.

 

We observed that PT. SITRADE COAL, SANGATTA HOLDING Ltd., and KALIMANTAN COAL Ltd., are subsidiary companies of P.T. BUMI RESOURCES Tbk.  So P.T. BUMI RESOURCES  Tbk., owns 65% shares of P.T. KPC.  Pursuant to the consolidated financial statement of P.T. BUMI RESOURCES Tbk., for ended 19 August 2014, the shareholders of P.T. BUMI RESOURCES Tbk., are Credit Suisse AG SG Branch S/A (23.09%), Raiffeisen Bank International AG, Singapore (6.09%), Citibank London S/A Glencore International AG (3.88%), PT. bakrie & Brother Tbk (2.64%), PT. Transpacific Mutualcapital (2.31%) and Public (61.99%).

 

 

P.T. KPC of KPC acquired a Foreign Investment (PMA) facility issued by Capital Investment Coordinating Board (BKPM) for dealing with coal mining and distillation under working contract term or KKB by acquiring originally a mining concession in Sangata region, Kutai Timur Regency (East Kalimantan) with coal reserve of 474 million tons. It has been in commercially operating since January 1991 with a total production capacity of 13.5 million tons per annum.  Pursuant to 2011 Annual Report P.T. BUMI RESOURCES Tbk., that KPC owns mining concessions of approximately 90,938 hectares in Sangatta and Bengalon in the East Kalimantan province of Indonesia.

 

KPC’s Sanggata mines are close to the port facilities at Tanjung Barat, which is linked to the mine by an overland conveyor of approximately 13 km in length.   The Bengalon mine is also close to the coast, being linked to its port facilities by a 22 km haul road.  The close proximity of all the mines to the ports provides KPC with the advantage of low mine to port transportation costs.

 

KPC produces three grades of coal:

      - Prima, a high quality, high energy, low ash, medium sulfur and low moisture coal.

      - Pinang, similar to Prima but with higher moisture content.

      - Melawan, sub-bituminous coal with low sulfur and ash, and high moisture content.

 

Mining Processes

 

KPC operations includes a series of open pits, coal preparation facilities, 13.2 km overland conveyor to the coast and a world class marine terminal capable of handling bulk carriers of up to 220,000 DWT. Mining is by conventional truck and shovel. Between six and twelve open pits are in operation at any one time operating 24 hours a day, 365 days a year.

 

Overburden and coal are removed in sequence according to a detailed mine plan designed to ensure final product quality parameters are met. An average of 9.0 bank cubic meters (bcm) of overburden is removed for each ton of coal mined. Overburden is dumped in mined out areas or out of pit prior to rehabilitation and reforestation. At present there are 9 open pits in operation, 4 of which are operated by KPC and 5 by mining contractors.

 

KPC-owned mining fleet currently consists of 190 haul trucks (138 OB trucks and 52 Coal trucks), 35 shovels/ backhoes (22 OB diggers and 15 Coal diggers) and about 200 units of other mobile equipment. Haul trucks range from 80 to 360 tons capacity and shovels to 33 cub m. capacity. The fleet is fully serviced and maintained on site. KPC also utilizes additional rental equipment and the mining contractors operate their own fleets of equipment.

 

Now, KPC is the second biggest coal mining company after P.T. ADARO INDONESIA.  P.T. KPC's operation has in 2007 produced a total coal of 35.0 million tons increased to 36.3 million tons in 2008 to 40.3 million tons in 2009 declined to 40.0 million tons in 2010 and rose again to 40.5 million tons in 2011.  In 2012, P.T. KPC’s total coal production at the Sangatta and Bengalon mines reached 41.3 million tons increased to 53.5 million tons in 2013.

 

KPC’s 2013 Coal Production

Description

Sangatta

Bengalon

Total

2012

2013

2012

2013

2012

2013

Stripping Overburden (BCM)

450.1

475.3

77.2

77.8

527.3

553.1

Stripping Ratio (BCM/Ton)

12.01

11.1

11.4

11.1

11.9

11.1

Coal Mined (mill. tons)

37.5

42.8

6.8

7.0

44.3

49.8

Coal Production (mill. tons)

34.4

45.5

6.9

7.9

41.3

52.5

 

 

KPC’s 2013 Coal Reserves

Description

Coal Resource (in million tons)

Coal Reserves (in million tons)

2012

2013

2012

2013

Sangatta Area

7,530

7,714

1,032

924

Bengalon Area

1,554

1,554

216

236

Total

9,084

9,268

1,248

1,160

 

 

PKP2B or Coal Contract of Work (CCoW) – PT. Kaltim Prima Coal

 

On April 8, 1982, P.T. Kaltim Prima Coal (KPC) entered into Coal Contracts of Work (CCow) with PN Tambang Batubara and subsequently transferred to PT. Tambang Batubara Bukit Asam (Persero) – (PT.BA) whereby KPC was appointed as sole contractors for coal operation for thirty (30) years from the start of operation with respect to specific mining area in the eastern and southeastern part of Kalimantan, initially 790,000 hectares.  The CCoWs give the right to KPC to take 86.5% of the coal produced from the final production process and the balance of 13.5% shall be retained by PT. BA.

     

As consideration for such CCoW, KPC shall, among other conditions, finance the acquisition costs of materials, spare parts, and fixed assets required in the contract of work.  However, all fixed assets and spare parts inventories shall become the property of PT. BA upon arrival at the Indonesian port of import or when purchased locally.

 

Under CCoW, KPC continue to have the  right to use such fixed assets and inventories for coal operations as long as KPC require, but they are responsible for the maintenance thereof.  Accordingly, these cost are reflected as assets in KPC financial statements.

 

KPC is fully responsible for financing the exploration and subsequent operation of the mining area, the latter being dependent on the discovery of adequate coal deposits.  KPC is also obligated to pay the rent on the mining area to Government of Indonesia (GOI) through PT. BA.

 

As further stipulated in the CCoW, in the event that any part of the area to be explored does not contain any commercially viable coal deposits, KPC may relinquish such area to PT. BA.  Accordingly, since 1999 KPC has relinquished 1,889,809 hectares of 92% of the mining area.  As of December 31, 2011, the mining areas are 90,938 hectares for KPC.

 

Effective July 1, 1997, all rights and obligations of PT. BA under the CCoW were transferred to the GOI represented by the Ministry of Mines and Energy, based on the contract amendment dated June 27, 1997 executed by KPC and PT. BA and approved by the Ministry of Mines and Energy on October 7, 1997.  The Cow of KPC will expire in 2021.

 

Commitments and Significant Agreements

 

On October 19, 2003, KPC entered into an agreement with Glencore Coal Mauritius Ltd. (Glencore), under which Glencore agreed to act as the exclusive marketing agent for sales of KPC’s coal outside Japan.  As compensation, KPC is required to pay a commission of 5% of sales.  The marketing agreement is effective for a period of (12) years from the date of the agreement.

 

On July 6, 2005, the Glencore marketing agreement was amended and restated in order to make ICRL and Indo Kaltim parties to the marketing agreement, Under the amended and restated marketing services agreement, Glencore agreed to provide marketing services for KPC, ICRL, and (following a transfer of KPC’s CCoW to Indo Kaltim) Indo Kaltim.

 

On July 14, 2011, KPC, Glencore and ICRL, entered into an Amended and Restated Marketing Agreement.  Under the Amended and Restated Marketing Service Agreement, Glencore was appointed as the exclusive agent for the purposes of providing marketing and sales agency services relating to the sales of the KPC’s and ICRL’s products worldwide excluding Japan, including KPC’s domestic sales and sales under the existing coal contracts and ICRL’s sales. From the date of the amended and restated marketing agreement, Glencore will be entitled to commission at the rate of 5% of the net slaes value of any of the KPC’s and ICRL’s sales made pursuant to existing and new KPC’s and ICRL’s sales contracts.

 

On January 9, 2004, KPC entered into an agreement with Mitsubishi Corporation (Mitsubishi), under which Mitsubishi agreed to act as the exclusive marketing agent of KPC in Japan.  As compensation, KPC is required to pay a commission of 5% of sales.  The marketing agreement is valid for a period of 12 years, may be renewed based on a new joint agreement.  On July 6, 2005, the Mitsubishi marketing services agreement was amended and restated in order to make ICRL and Indo Kaltim parties to the Mitsubishi marketing services agreement.  Under the amended and restated marketing services agreement, Mitsubishi agreed to provide marketing services to KPC, ICRL and (following a transfer of KPC’S CCoW to Indo Kaltim) Indo Kaltim.

 

On September 1, 2010, Bumi Resources Japan Co. Ltd. (BRJ) entered into a marketing advisory agreement with Mitsubishi Corporation (Mitsubishi) (the “Marketing Advisory Agreement”) whereby BRJ agreed to undertake various marketing, advisory and other services to assist Mitsubishi to market coal produced by PT. Kaltim Prima Coal (KPC) as contemplated by the marketing agreement between Mitsubishi and KPC dated January 9, 2004 as amended (the “KPC Marketing Agreement”).  Mitsubishi agreed to pay BRJ 45% of the actual marketing commissions received by Mitsubishi from KPC as consideration for the services rendered.  The Marketing Advisory Agreement continues until the earliest of January 8, 2016, the date of which the KPC Marketing Agreement is terminated or the date the Marketing Advisory Agreement is terminated as agreed by the BRJ and Mitsubishi.

 

Financial Condition

 

Until this time P.T. KPC has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement.  According to PT. Bumi Resources Tbk., that the total income/revenues of P.T. KPC in 2010 amounted to US$ 1,956.1 million with a net profit of US$ 101.0 million, increased to US$ 2,608.0 million with a net profit of US$ 363.3 million in 2011 to US$ 2,362.7 million with a net profit of US4 149.9 million in 2012 and to US$ 2,625.3 million with a net profit of US$ 70.4 million in 2013.   As per 30 June 2014, its total income/revenue was US$.1,138.6 million with a net profit of US$.36.2 million. Financial highlights of the Company as of 31 December 2011, 2012, 2013 and as of 30 June 2014 (expressed in US Dollar) are below:

 

 

Description

30 June 2014

31 December

2013

2012

2011

Total assets

1,263,871,557

1,709,009,882

1,901,317,953

1,574,509,703

Total Liabilities

1,073,729,109

1,377,926,670

1,420,220,153

1,157,407,536

Total Income / Revenues

1,138,635,714

2,625,344,998

2,362,694,554

2,607,962,803

Net Profit / Income

36,212,402

70,412,601

149,952,802

363,304,934

 

Since April 2012, the management has been led by Mr. Saptari Hoedaja AKA Ari Saptari Hudaja (56) as the president director replacing Mr. Nalinkant Amratlal Rathod (65) being now as the commissioner of the company.  Mr. Hoedaja also holds position as President Director of PT. Bumi Resources Tbk.  He was graduated from Institut Teknologi Bandung in mechanical Engineering in 1983.  In his daily activities, he is assisted by four directors namely Mr. Sowmyan Ramakrishnan (66) Mr. Minesh Shri Khrishna Dave (56), Mr. Stefan Vincent White Ramirez (43) and Mr. Andrew Christoper Beckham (48).  Reputation of the P.T. KPC’s management in coal mining is very good having maintained wide relation with private businessmen of home and overseas as well as with the government sectors.  So far we did not hear that the company’s management has been involved in business malpractices or detrimental cases being settled in local district court.  They have wide relations with private businessmen within and outside the country and with the government sector.

 

P.T. KPC is still favorable for normal business transaction. However, in view of unstable economic condition in the country and the declining coal price in the past year, we recommend to treat prudently in extending loan to the company.

 

 

Local Media Checks:

 

BUMI completes debt payment, BRMS sees interest from China

Anggi M. Lubis, The Jakarta Post, Jakarta | Business | Fri, July 04 2014, 12:12 PM

 

Indonesia’s largest coal miner PT Bumi Resources (BUMI) announced on Thursday the transfer of its 19 percent stake in coal unit PT Kaltim Prima Coal to China Investment Corporation (CIC), as part of its debt repayment, was complete.

The stake is equal to US$950 million, reducing Bumi’s debt to CIC to $1.04 billion.

Bumi president director Ari Hudaya said that he welcomed CIC as his company’s equity partner, adding that the transfer was a major step in the restructuring of Bumi’s financial performance and the reduction of its debt.

“We are confident our revised capital structure and the recovery of coal prices will enable us to return to profit making,” he said in a statement.

Bumi will also transfer equity worth $150 million and a 42 percent stake in another subsidiary — non-coal miner PT Bumi Resources Minerals (BRMS), which is valued at $257 million — in September.

Bumi is also looking to raise Rp 8 trillion ($671.2 million) in a rights offering in September this year to pay numerous debts.

Among the debts it needs to pay is $150 million owed to the CIC through Country Forest Ltd. (CFL), $150 million owed to Castleford Investment Holdings Ltd., and another $150 million that is part of the $375 million guaranteed convertible bonds.

Meanwhile, BRMS also announced on Thursday that Chinese giant China Nonferrous Metal Industry’s Foreign Engineering & Construction (NFC) was interested in developing its copper and gold mine in Gorontalo, Southeast Sulawesi.

BRMS CEO Suseno Kramadibrata on Thursday announced that the Chinese miner had expressed its interest through a letter of intent signed by its vice president Ma Jinping on June 24.

Suseno said that the letter did not elaborate on the specific cooperation as NFC was still reviewing the data on the Gorontalo mine.

“Two months after signing the letter of intent, NFC must submit a more specific cooperation plan in an effort to monetize Gorontalo’s copper and gold reserves,” he said in a written statement.

The plan will involve ways to raise money for capital expenditure; selecting contractors for the engineering, procurement and construction (EPC); and identifying the offtakers for the final outputs to be produced.

“Obviously, we will make sure that the final cooperation agreement will be beneficial for both NFC
and BRMS. It must add significant value to our shareholders,” Suseno said. “Otherwise, we can always pursue opportunities with other parties.”



NFC is one of the largest mining and construction companies in the non-ferrous metal industry in China, operating a number of copper and zinc-lead mines, open pit and underground mines, at home and in other countries such as Mongolia and Myanmar. The Shenzhen-listed firm also operates a smelting facility with capacity up to 210,000 tons per annum.

BRMS currently owns a 80 percent stake in PT Gorontalo Minerals, which holds the contract of work to mine the 36,070-hectare (ha) copper and gold concession in Gorontalo, Sulawesi. State-run diversified miner Aneka Tambang holds the remainder.

The company is developing 292 million tons ore resources from PT Gorontalo Minerals’ Cabang Kiri and Sungai Mak sites with an average content of 0.5 percent copper and 0.47 grams per ton of gold.

The non-coal miner has recently stated that it would shift its core business in Gorontalo from copper to gold, following uncertainties in the construction of a copper smelter to be built by PT Nusantara Smelting.

The development of the copper mine would take a minimum of three years, starting from 2015 at the earliest.

If the smelter cannot be completely established by 2019, Suseno said that it might have to turn the Gorontalo business to gold mining to pocket income, arguing that the investment to operate a gold mine is expected to be lower than copper, also with quicker payback.

While waiting for certainty on the smelter development, the company said that it would look for other partners to provide copper smelting and refining facilities for its Gorontalo mine.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.92.15

Euro

1

Rs.66.48

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.