MIRA INFORM REPORT

 

 

Report No. :

317600

Report Date :

16.04.2015

 

IDENTIFICATION DETAILS

 

Name :

YUG INTERNATIONAL PRIVATE LIMITED [w.e.f. 20.12.2012]

 

 

Formerly Known As :

YOG INTERNATIONAL PRIVATE LIMITED [w.e.f.04.06.2002]

 

YOG PETRO PRIVATE LIMITED

 

 

Registered Office :

113/131, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh

 

 

Tel. No.:

91-512-2543487

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.04.1997

 

 

Com. Reg. No.:

20-021784

 

 

Capital Investment / Paid-up Capital :

Rs. 19.301 Millions

 

 

CIN No.:

[Company Identification No.]

U65910UP1997PTC021784

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPY00215F

 

 

PAN No.:

[Permanent Account No.]

AAACY0486D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importing, Exporting and Marketing of Specialty Petro Chemicals for Industrial Production.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 619000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department

 

As per available financial 2013, general financial of the company seems normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Rating

Rating

Fund based limits = BB+

Rating Explanation

Moderate risk of default.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nitu

Designation :

Accountant

Contact No.:

91-512-2543487

Date :

15.04.2015

 

Name :

Mr. Pankaj Agrawal

Designation :

Accounts Head

Contact No.:

91-512-2543487

Date :

15.04.2015

 

 

LOCATIONS

 

Registered/ Head Office :

113/131, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Tel. No.:

91-512-2543487/ 2543488

Mobile No.:

91-9920811275 [Mr. Pandey]

Fax No.:

91-512-2543486

E-Mail :

hirenandjain@hotmail.com

pankaj@yugindia.com

mayur@yugindia.com

cssaket.associates@gmail.con

anurag@yugindia.com

Website :

http://www.yogindia.com

 

 

Branch Office :

38, Jai Laxmi Promoters Society, 338, Narshi Natha Street, Masjid Bunder, Mumbai - 400009, Maharashtra, India

Tel. No.:

91-22-23436878/ 23444980/ 56312098/ 56312097

Fax No.:

91-22-23425802

 

 

Other Branch Offices :

Located at:

 

·         New Delhi

·         Mumbai

·         Kutch

·         Ahmedabad

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amar Nath Gupta

Designation :

Director

Address :

Flat No. 203, Ratan Apartment, 7/154, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

15.02.1952

Date of Appointment :

17.04.1997

PAN No.:

AAUPG4232E

DIN No.:

00358060

 

 

Name :

Mr. Amit Agarwal

Designation :

Director

Address :

A-3, Delhi Rajdhani Society, IP Extension 80, Patparganj, Delhi – 110092, India

Date of Birth/Age :

07.07.1974

Date of Appointment :

30.04.1997

PAN No.:

ADVPA4903A

DIN No.:

01030057

 

 

Name :

Mr. Amit Bansal

Designation :

Director

Address :

Flat No. 202, Sai Siddhi Apartment, 11th Rd. Chembur, Next To Kukreja, Construction Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

06.10.1973

Date of Appointment :

12.11.2001

PAN No.:

ABSPA9157H

DIN No.:

00725678

 

 

Name :

Mr. Mayur Saraf

Designation :

Director

Address :

46/46, Rajgaddi, Hatia, Kanpur – 208001, Uttar Pradesh, India

Date of Birth/Age :

08.03.1981

Date of Appointment :

07.04.2005

PAN No.:

ATJPS5435K

DIN No.:

00722003

 

 

Name :

Mr. Nishant Vaish

Designation :

Director

Address :

Flat No.103, C-Wing, Mount Classic, Yogi Hills, Off Balrajeshwar Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

17.12.1976

Date of Appointment :

12.11.2001

PAN No.:

AAJPV5962D

DIN No.:

01534398

 

 

Name :

Mr. Vijay Kumar Singla

Designation :

Director

Address :

381, Windsor Greens, F-28, Sector-50, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

12.07.1944

Date of Appointment :

31.12.2003

PAN No.:

AKJPS7232F

DIN No.:

00709714

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitu

Designation :

Accountant

 

 

Name :

Mr. Pankaj Agrawal

Designation :

Accounts Head

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

24.09

Directors or relatives of Directors

57.57

Other top fifty shareholders

18.34

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Importing, Exporting and Marketing of Specialty Petro Chemicals for Industrial Production.

 

 

Products :

Specialty Petro Chemicals

 

 

Brand Names :

 

 

 

Agencies Held :

 

 

 

Exports :

 

 

 

Imports :

 

 

 

Terms :

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Standard Chartered Bank, 10, Parliament Street, New Delhi - 110001, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         Bank of Baroda, Civil Lines Branch, Civil Lines, Kanpur - 208001, Uttar Pradesh, India

 

·         Citibank N.A., Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi - 110001, India

 

·         Centurion Bank of Punjab, M -39 Outer Circle, Connaught Circus, Delhi - 110001, India

 

·         ABN Amro Bank, Barakhamba Road, New Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(Secured against Property)

9.114

9.579

Working capital loans from banks

40.000

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Secured against Hypothecation of stock trade and books]

108.271

139.165

Other loans and advances

(Secured against Hypothecation of motor vehicles)

0.548

0.747

Total

157.933

149.491

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Hiren and Jain

Chartered Accountants

Address :

27/81, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AAAFH9738G

 

 

Memberships :

--

 

 

Collaborators :

---

 

 

Subsidiary Company :

Yug Trading Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,036,145

Equity Shares

Rs. 10/- each

Rs. 20.361 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,930,135

Equity Shares

Rs. 10/- each

Rs. 19.301 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.301

17.966

17.966

(b) Reserves & Surplus

168.865

131.074

103.889

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application Money Pending Allotment

28.501

46.935

0.000

Total Shareholders’ Funds (1) + (2)

216.667

195.975

121.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term Borrowings

113.193

64.608

52.977

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) Long-term Provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

113.193

64.608

52.977

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term Borrowings

108.819

139.912

61.674

(b) Trade Payables

1065.316

929.319

891.887

(c) Other Current Liabilities

45.545

42.942

34.729

(d) Short-term Provisions

1.693

1.604

1.571

Total Current Liabilities (4)

1221.373

1113.777

989.861

 

 

 

 

TOTAL

1551.233

1374.360

1164.693

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-Current Assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

20.193

19.620

17.903

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.426

2.426

2.427

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

5.067

5.067

5.067

(c) Deferred Tax Assets (net)

0.532

0.330

0.231

(d)  Long-term Loan and Advances

22.309

20.067

15.589

(e) Other Non-Current Assets

0.000

0.000

0.000

Total Non-Current Assets

50.527

47.510

41.217

 

 

 

 

(2) Current Assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

342.406

344.297

285.725

(c) Trade Receivables

1006.298

915.369

808.498

(d) Cash and Cash Equivalents

79.066

18.700

10.883

(e) Short-term Loans and Advances

72.936

48.484

18.370

(f) Other Current Assets

0.000

0.000

0.000

Total Current Assets

1500.706

1326.850

1123.476

 

 

 

 

TOTAL

1551.233

1374.360

1164.693

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

4410.588

 

 

Other Income

 

 

14.949

 

 

TOTAL                                     (A)

 

 

4425.537

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

4179.854

 

 

Salaries and Wages

 

 

16.480

 

 

Sales Tax and Vat

 

 

112.222

 

 

Administrative and Financial Expenses

 

 

82.985

 

 

TOTAL                                     (B)

NA

NA

4391.541

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

33.996

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

2.524

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

 

 

31.472

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

11.016

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

30.135

28.789

20.456

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

81.109

53.924

35.039

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Proposed Dividend

1.448

1.347

1.347

 

 

Provision for Tax on Proposed Dividend

0.246

0.257

0.224

 

BALANCE CARRIED TO THE B/S

109.550

81.109

53.924

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.933

22.269

24.605

 

TOTAL EARNINGS

0.933

22.269

24.605

 

 

 

 

 

 

IMPORTS

604.598

NA

134.142

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.61

16.02

11.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

0.46

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

2.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.02

1.04

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.19

1.13

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

17.966

17.966

19.301

Reserves & Surplus

103.889

131.074

168.865

Share Application Money Pending Allotment

0.000

46.935

28.501

Net worth

121.855

195.975

216.667

 

 

 

 

Long-term Borrowings

52.977

64.608

113.193

Short-term Borrowings

61.674

139.912

108.819

Total borrowings

114.651

204.520

222.012

Debt/Equity ratio

0.941

1.044

1.025

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10535207

29/09/2014

13,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

C36141398

2

10474945

30/01/2014

170,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B95234472

3

10458804

07/11/2013

564,300,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

B89000442

4

10434801

14/05/2013

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

B78720463

5

10414916

10/10/2014 *

250,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

C36142784

6

10290863

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B77796811

7

10272869

24/02/2011

22,200,000.00

BANK OF BARODA

CIVIL LINES BRANCH, CIVIL LINES, KANPUR, UTTAR PRADESH - 20800, INDIA

B08470478

8

10196631

22/01/2010

11,450,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

A77336527

9

10108007

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B77930766

10

10108015

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B78079175

11

10093347

19/11/2007 *

95,000,000.00

CENTURION BANK OF PUNJAB LIMITED

M-39,CONNAUGHT CIRCUS, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

A39426044

12

90277914

21/04/2005

3,375,540.00

ABN AMRO BANK

BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Intercorporate borrowings

35.030

35.500

Deposits from Directors

29.049

19.529

Total

64.079

55.029

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from 123/1, Fkalpi Road, Kanpur - 208012, Uttar Pradesh, India to the present address w.e.f.22.12.2012.

 

 

GENERAL INFORMATION

 

Subject is engaged in Import, Export and Marketing of specialty petro chemicals for industrial production. The company has Head office at Kanpur and four branches in various states of the country.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office Building

·         Other Building

·         Furniture and Fixtures

·         Vehicles

·         Motor vehicles

·         Office Equipment

·         Other Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.92.15

Euro

1

Rs.66.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.