MIRA INFORM REPORT

 

 

Report No. :

318159

Report Date :

17.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DELTA IRON AND STEEL COMPANY PRIVATE LIMITED

 

 

Registered Office :

Unit / Office No. 205, 2nd Floor, Windfall Building, Andheri Kurla Road, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-45023000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.02.1996

 

 

Com. Reg. No.:

11-097025

 

 

Capital Investment / Paid-up Capital :

Rs. 14.310 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH1996PTC097025

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09960G

 

 

PAN No.:

[Permanent Account No.]

AAACD8450A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Iron and Steel Products.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s established market position in the steel-trading segment supported by sound financial base and fair liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

03.12.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

03.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Tarun

Designation :

Chief Finance Officer

Contact No.:

91-22-45023000

Date :

02.03.2015

 

 

LOCATIONS

 

Registered Office :

Unit / Office No. 205, 2nd Floor, Windfall Building, Andheri Kurla Road, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-45023000/ 67194901/ 67194919

Fax No.:

91-22-67194920/ 67194916

E-Mail :

tarun@deltasteelworld.com

deltasteelworld@gmail.com

haresh_joshi@hotmail.com

Website :

http://www.deltairon.com

 

 

Corporate Office :

Gokul Arcade Building No. B, Office No. 201 / 211, Subhash Road, Near Garware Chock, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-67194901/ 67194919

Fax No.:

91-22-67194920/ 67194916

 

 

Branch Office :

103, Steel Center, 66 F, Ahmedabad Street, Sant Tukaram Road, Masjid (East) Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-66314800/ 66153183/ 30297541

Fax No.:

91-22-66332141

E-Mail :

svta2001@gmail.com

 

 

Regional Office 1 :

Plot No. 295-300, Chandkhed Road, Village: Dhamane,Near Tata Motors Limited, Taluk: Maval, District Pune – 410508, Maharashtra, India

Tel. No.:

91-22-30297541

E-Mail :

marketing@deltasteelworld.com

 

 

Regional Office 2 :

33, Government Industrial Estate, Khadoli, Silvassa – 396230, Dadra and Nagar Haveli (U.T.), India

Tel. No.:

91-260-3252280

 

 

Regional Office 3 :

205, 75, Link Road, Lajpat Nagar No. 3, Delhi – 110024, India

Tel. No.:

91-11-29836318

 

 

Warehouses :

Located at:

 

·         Kalamboli, Navi Mumbai, Maharashtra, India

·         Taloja, Navi Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Dhanesh Jayantilal Mehta

Designation :

Director

Address :

301-A, Varsha Apartment, Navyug Society, JVPD  Scheme Road No.5, North South, Vile Parle (West), Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

24.10.1960

Date of Appointment :

24.12.1999

PAN No.:

AACPM4140R

DIN No.:

01145296

 

 

Name :

Mr. Akshay Rajinderpershad Jain

Designation :

Director

Address :

101, Venus Apartments, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Birth/Age :

04.03.1960

Date of Appointment :

07.02.1996

PAN No.:

ADAPJ4436A

DIN No.:

01145191

 

 

KEY EXECUTIVES

 

Name :

Mr. Tarun

Designation :

Chief Finance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Akshay Rajinderpershad Jain

 

84600

Dhanesh Jayantilal Mehta

 

66600

Dhanesh Jayantilal Mehta HUF

 

165350

Akshay Rajinderpershad Jain HUF

 

233450

Rajshree Akshay Jain

 

90000

Nixita Akshay Jain

 

120975

Arzav Akshay Jain

 

120975

Shruti Dhanesh Mehta

 

39350

Shailee Dhanesh Mehta

 

39350

Shivani Dhanesh Mehta

 

39350

Dia Vision Marketing Private Limited, India

 

117873

Terrainx Corporate Services Private Limited, India

 

222629

Sarla Filaments Private Limited, India

 

45249

Fairdeal Polytex Private Limited, India

 

45249

 

 

 

Total

 

 

1431000

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Bodies corporate

30.12

Directors or relatives of Directors

69.88

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Iron and Steel Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Ukraine

·         USA

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

JSW Steel Limited, Mumbai, Maharashtra, India

Name of the Person :

Mr. Rajesh

Contact No.:

91-8088079408 [Ringing]

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers and End Users

 

Reference :

Nemani Steel Private Limited, Mumbai, Maharashtra, India

Name of the Person :

Mr. Tiwari – Marketing Department

Contact No.:

91-22-33616161

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Mr. Tiwari is not available in office. I have speak with Mr. Singh – Admin Department declined to part information.

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Canara Bank

Tamarind Lane Branch, 8/10 Calcot House, Fort, Mumbai – 400023, Maharashtra, India

 

·         Yes Bank Limited

Nehru Centre, 9th Floor, Discovery of India, Dr. A.B. Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Canara Bank

Tamarind Lane Branch, Crossly House, British Hotel Lane, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

1.154

1.701

 

 

 

Total

 

1.154

1.701

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H R Joshi and Company

Chartered Accountants

Address :

Shop No 9, First Floor, Hi-Life Mall, P M Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEPJ9204H

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Ark Industries Private Limited, India [U27200MH2004PTC148690]

·         Khanna Delta Steel Private Limited, India [U27100MH2003PTC141751]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,431,000

Equity Shares

Rs.10/- each

Rs. 14.310 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.310

10.500

10.500

(b) Reserves & Surplus

329.672

214.466

184.293

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

40.000

0.000

Total Shareholders’ Funds (1) + (2)

343.982

264.966

194.793

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.421

16.817

5.787

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.421

16.817

5.787

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

209.920

37.554

3.698

(b) Trade payables

621.650

576.330

438.908

(c) Other current liabilities

6.958

2.223

29.149

(d) Short-term provisions

15.561

9.069

12.592

Total Current Liabilities (4)

854.089

625.176

484.347

 

 

 

 

TOTAL

1201.492

906.959

684.927

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.282

4.670

2.797

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

29.204

29.676

29.342

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.418

9.513

15.177

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

54.904

43.859

47.316

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

373.738

278.280

241.982

(c) Trade receivables

640.723

415.017

242.412

(d) Cash and cash equivalents

67.207

47.005

62.525

(e) Short-term loans and advances

58.575

122.430

90.550

(f) Other current assets

6.345

0.368

0.142

Total Current Assets

1146.588

863.100

637.611

 

 

 

 

TOTAL

1201.492

906.959

684.927

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

39.015

30.173

20.783

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.26

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.62

0.21

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.38

1.32

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.500

10.500

14.310

Reserves & Surplus

184.293

214.466

329.672

Share Application money pending allotment

0.000

40.000

0.000

Net worth

194.793

264.966

343.982

 

 

 

 

Long-term borrowings

5.787

16.817

3.421

Short term borrowings

3.698

37.554

209.920

Total borrowings

9.485

54.371

213.341

Debt/Equity ratio

0.049

0.205

0.620

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10407937

19/01/2013

250,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B69589919

2

10273838

02/02/2011

160,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, 23-25, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B08216269

3

10059908

23/12/2013 *

745,000,000.00

CANARA BANK

TAMARIND LANE BRANCH, CROSSLY HOUSE, BRITISH HOTEL LANE, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B94292513

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

2.267

15.116

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

149.743

37.554

Other loans and advances

60.177

0.000

 

 

 

Total

 

212.187

52.670

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from B-210/211, Gokul Arcade, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra, India to the present address.

 

 

STATE OF THE AFFAIRS OF THE COMPANY

 

The Company has made a Profit of Rs.39.015 Million for the financial year ended 31st March 2014 as against a net Profit of Rs.30.173 Million for the financial year ended 31st March 2013.

 

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Other equipments

·         Computer equipments

·         Plant and equipment

·         Vehicles

·         Office equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.37

UK Pound

1

Rs. 92.44

Euro

1

Rs. 66.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.