MIRA INFORM REPORT

 

 

Report No. :

317793

Report Date :

17.04.2015

           

IDENTIFICATION DETAILS

 

Name :

FLOOR AND FURNISHINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

37, Back Side, Pusa Road, Karol Bagh, New Delhi – 110005

Tel. No.:

91-11-25753281/ 82

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.07.1991

 

 

Com. Reg. No.:

55-044969

 

 

Capital Investment / Paid-up Capital :

Rs. 6.719 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC044969

 

 

IEC No.:

0593020910

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF02612B

 

 

PAN No.:

[Permanent Account No.]

AAACF0785A                                 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importers and Trader of Carpets, Furnishing Fabrics, Non-Woven Rods, Wooden Flooring.

 

 

No. of Employees :

300 Above (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhiraj Kumar

Designation :

Accounts Department

Contact No.:

91-8046042516

Date :

16.04.2015

 

 

LOCATIONS

 

Registered Office :

37, Back Side, Pusa Road, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-25753281/ 82

Mobile No.:

91-8046042516 (Mr. Dhiraj Kumar)

Fax No.:

Not Available

E-Mail :

info@fandf.in

sudhir@fandf.in

yashpal@fandf.in

vishwajit@fandf.in

Website :

http://www.fandf.in

Location :

Owned

 

 

Warehouse :

Plot No. 42, Sector – 32, Institutional Area, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4632300/ 4038750

Fax No.:

91-124-4038759

Location :

Owned

 

 

Showrooms :

Located at:

  • Gurgaon
  • Chandigarh
  • Ludhiana
  • New Delhi

 

 

Branch Office 1:

Flat No -25 and 26, 5th Floor, Dignity Apartments -134, Off J.P. Road, Seven Bungalows, Andheri (West) Mumbai – 400061, Maharashtra, India

 

 

Branch Office 2:

5/1E/2, Panditya Road, Kolkata, – 700029, West Bengal, India

 

 

Regional Office:

No. 626/1, Ground Floor, 3rd Cross, 3rd Block, Koramangala, Bangaluru-560034, Karnataka, India

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Subhash Khandelwal

Designation :

Managing Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Birth/Age :

18.08.1955

Qualification :

Graduate

Date of Appointment :

21.07.1991

DIN No.:

00073355

 

 

Name :

Mrs. Madhu Khandelnal

Designation :

Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Birth/Age :

08.03.1955

Qualification :

Graduate

Date of Appointment :

27.03.2015

DIN No.:

00073353

 

 

Name :

Mr. Vivek Khandelwal

Designation :

Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Birth/Age :

20.11.1976

Date of Appointment :

01.04.1995

Qualification :

Graduate

DIN No.:

01070187

 

 

Name :

Mr. Nakul Khandelwal

Designation :

Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Birth/Age :

11.06.1984

Qualification :

Graduate

Date of Appointment :

16.06.2009

DIN No.:

01109374

 

 

Name :

Mrs. Neeti Khandelwal

Designation :

Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Birth/Age :

29.03.1977

Date of Appointment :

27.03.2015

DIN No.:

03456871

 

 

Name :

Mrs. Puja Khandelwal

Designation :

Director

Address :

37 Backside, Pusa Road, New Delhi – 110005, India

Date of Appointment :

27.03.2015

DIN No.:

07138696

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhiraj Kumar

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

Subhash Khandelwal

18122

Madhu Khandelwal

16797

Vivek Khandelwal

12094

Nakul Khandelwal

12094

Jagdish Khandelwal

10

Derrco Devi Khandelwal

10

Neeti Khandelwal

4031

Pooja Bisnoi

4032

TOTAL

67190

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importers and Trader of Carpets, Furnishing Fabrics, Non-Woven Rods, Wooden Flooring.

 

 

Products :

·         Carpets

·         Furnishing Fabrics

·         Non-Woven Rods

·         Wooden Flooring.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

  • Non-woven rods
  • Carpet Furnishing Fabrics

Countries :

  • Turkey
  • UK
  • Germany
  • USA

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

300 Above (Approximately)

 

 

Bankers :

·         Bank of Punjab Limited, Karol Bagh Branch, New Delhi – 110005, India

·         HDFC Bank Limited, Karol Bagh Branch, New Delhi – 110005, India

·         State Bank of India

·         ICICI Bank

·         Kotak Mahindra Bank

·         Axis Bank Limited

·         Centurion Bank of Punjab Limited, 10166-67,Gurudwara Road, New Delhi, New Delhi - 110005, India

 

Bank Name

Standard Chartered Bank

Branch

Parliament Street, New Delhi – 110001, India

 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit – Rs. 180.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Standard Chartered Bank - Term Loan

(Secured against the hypothecation of stocks, Books Debts, Plant and Machinery and other current and fixed assets both present and future and personal guarantees of the promoters)

112.892

93.676

Total

112.892

93.676

 

Auditors :

 

Name :

J. B. and Associates

Chartered Accountant

Address :

23/26, 1st Floor, East Patel Nagar, New Delhi – 110008, India

Tel No.:

91- 11-25724432

E-Mail :

ba787@yahoo.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPA4461B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • F and F Global Private Limited
  • F and F Enterprises Private Limited

 

 

Related Company

  • R.K. Furnishing Private Limited
  • J.S. Furnishing Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

75,000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

67,190

Equity Shares

Rs.10/- each

Rs. 6.719 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.719

6.719

6.719

(b) Reserves & Surplus

98.348

82.009

68.862

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

105.067

88.728

75.581

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.565

3.284

0.530

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.833

0.900

0.115

(d) long-term provisions

5.250

8.059

5.553

Total Non-current Liabilities (3)

7.648

12.243

6.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

148.889

133.033

124.430

(b) Trade payables

75.312

58.224

46.222

(c) Other current liabilities

27.767

50.433

47.011

(d) Short-term provisions

7.300

7.700

7.200

Total Current Liabilities (4)

259.268

249.390

224.863

 

 

 

 

TOTAL

371.983

350.361

306.642

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

34.350

65.856

48.609

(ii) Intangible Assets

1.192

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.804

3.673

2.648

(d)  Long-term Loan and Advances

4.797

4.916

4.355

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

42.143

74.445

55.612

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

159.166

185.367

168.603

(c) Trade receivables

88.891

72.982

57.681

(d) Cash and cash equivalents

17.568

4.726

1.204

(e) Short-term loans and advances

64.093

12.652

22.493

(f) Other current assets

0.122

0.189

1.049

Total Current Assets

329.840

275.916

251.030

 

 

 

 

TOTAL

371.983

350.361

306.642

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales and Others charges

513.883

555.645

504.020

 

 

Other Income

 

 

 

 

 

TOTAL                                    

513.883

555.645

504.020

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

482.493

527.019

479.508

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

31.390

28.626

24.512

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

6.021

8.191

6.847

 

 

 

 

 

 

PROFIT BEFORE TAX

25.369

20.435

17.665

 

 

 

 

 

Less

TAX     

9.030

7.289

6.262

 

 

 

 

 

 

PROFIT AFTER TAX

16.339

13.146

11.403

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5.103

4.278

3.330

 

TOTAL EARNINGS

5.103

4.278

3.330

 

 

 

 

 

 

Earnings Per Share (Rs.)

243.17

195.65

155.75

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.18

2.37

2.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.85

5.89

5.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.23

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.43

1.54

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.11

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.719

6.719

6.719

Reserves & Surplus

68.862

82.009

98.348

Net worth

75.581

88.728

105.067

 

 

 

 

long-term borrowings

0.530

3.284

1.565

Short term borrowings

124.430

133.033

148.889

Total borrowings

124.960

136.317

150.454

Debt/Equity ratio

1.653

1.536

1.432

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales and Others charges

504.020

555.645

513.883

 

 

10.243

(7.516)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales and Others charges

504.020

555.645

513.883

Profit

11.403

13.146

16.339

 

2.26%

2.37%

3.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSIENSS ACTIVITIES:

 

During the year the company have recorded sales and others income at Rs. 593.300 as against Rs. 560.700 Million in the preceding year and has earned pre-tax profit of Rs. 25.369 Million as against Rs. 20.435 Million operating profit was lower due to decline in sales and higher cost.

 

 

Notes

 

Registered office of the company has been shifted from 2213, Gurudwara Road, Karol Bagh, New Delhi – 110 005, India to the present address w.e.f. 16.08.2011

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

ICICI Bank Loan Account

0.000

0.235

Axis Bank

0.049

0.124

Kotak Mahindra Bank

0.041

0.117

Axis Bank – Loan Account

1.475

2.675

Loan From others

 

 

Volkswagen Finance Private Limited

0.000

0.134

 

 

 

Short Term Borrowing

 

 

Loans and Advances from Related Parties

35.997

39.356

Total

37.562

42.641

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10530741

12/09/2014

2,400,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

C33289786

2

10346403

14/09/2012 *

82,500,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

B58324922

3

10181767

15/10/2014 *

164,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

C33280512

4

10173951

23/09/2010 *

217,700,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

A96747944

5

10173953

23/09/2010 *

217,700,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

A96748025

6

10173958

23/09/2010 *

217,700,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

A96747886

7

10166064

13/03/2014 *

164,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI - 110001, 
INDIA

C04103073

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

Corporate guarantee given to bank for loan of the sister concern-F and F Global Private Limited

82.500

Total

82.500

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Amplifier System
  • Building(FFHO)
  • Building(DLF Branch)
  • Building -Karol Bagh
  • Building -Sec-32, Gurgaon
  • Bmw Car (DL3CJ 7139)
  • Bmw Car (HR 26 BF 7734)
  • Calling Speaker
  • Camary Car
  • Cash Safe
  • Cctv System
  • Computer
  • Cycle
  • Dvd Player
  • Electric Fitting
  • Electrical Equipment
  • Fax Machine
  • Fire Exitinguisher
  • Furniture and Fixture
  • Furniture and Fixture-Sbc-32
  • Generator
  • Honda City Car
  • Honda City Car-New
  • Honda Civic
  • Hundai Accent Car
  • Land -Sec-32, Gurgaon
  • Lift at Sector-32
  • Maruti Car
  • Maruti Echo
  • Maruti -Omni Van
  • Microwave
  • Musical System
  • Motor Cycle
  • Office Equipment
  • Panasonic LCD
  • Photo Copier Machine
  • Projector
  • Swatch Cutting Machine
  • Refrigerator
  • Scooter
  • Telephone Equipment
  • Television
  • Tempo HR38J7980
  • Vaccum Cleaner
  • Voltage Stablizer
  • Voltas Water Dispensar
  • Water Cooler
  • Water Filter
  • Water Pump
  • Water Purifier
  • World Space Radio
  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.37

UK Pound

1

Rs.92.44

Euro

1

Rs.66.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.