MIRA INFORM REPORT

 

 

Report No. :

317689

Report Date :

17.04.2015

           

IDENTIFICATION DETAILS

 

Name :

KRISHNA VALLEY AGRO INDIA LIMITED

 

 

Formerly known As :

KRISHNA VALLEY AGRICULTURE MARKETING (INDIA) LIMITED

 

 

Registered Office :

42/43, Nav Maharashtra House, Shaniwar Peth, Pune - 411030 Maharashtra

Tel. No. :

91-20-24461021

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.03.1997

 

 

Com. Reg. No.:

11-106486

 

 

Capital Investment / Paid-up Capital :

Rs. 6.500 Million

 

 

CIN No.:

[Company Identification No.]

U51219PN1997PLC106486

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPK00951G

 

 

PAN No.:

[Permanent Account No.]

AABCK5718K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Organic Fertilizers, Bio - Stimulant, Natural Plant enhance, Bio – Pesticides, Spraying Pumps

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financial with government department for the year 2014.

 

As per available financial of 2013, profit margin of the company seems to be very low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Santosh Shinde

Designation :

Account Department

Contact No.:

91-20-24461022

Date :

13.04.2015

 

 

LOCATIONS

 

Registered Office :

42/43, Nav Maharashtra House, Shaniwar Peth, Pune - 411030 Maharashtra, India

Tel. No.:

91-20-24461022

Fax No.:

Not Available

E-Mail :

guru@pranavgroup.com

Website :

www.pranavgroup.com

 

 

Factory  :

Plot No. A5, Kupwad GIDC Kupwad Block, Sangali – 416436, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Ms. Lunked Pravin Shruti

Designation :

Director

Address :

Suraj Palace, 55/56 Koregaon Park, Pune -411001, Maharashtra, India

Date of Birth/Age :

22.08.1984

Date of Appointment :

12.04.2010

DIN No.:

00475115

 

 

Name :

Mr. Chotai Jayantitlal Sameer

Designation :

Director

Address :

Arihant Apartments. 565 Hiwri Layout, Nagpur – 44008, Maharashtra, India

Date of Birth/Age :

10.05.1980

Date of Appointment :

12.04.2010

DIN No.:

02963131

 

 

Name :

Ms. Lunked Pravin Aruna

Designation :

Director

Address :

Suraj Palace, 55/56 Koregaon Park, Pune -411001, Maharashtra, India

Date of Birth/Age :

13.03.1959

Date of Appointment :

01.04.2012

DIN No.:

00275495

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Shinde

Designation :

Account Department

 

 

Name :

Mr. Shekhar Ghatpande and company

Designation :

Company Secretaries

Address :

“Sarasati” Flat no, 13, 3rd Floor, 93, Rambaug Colony, Paud, Road, Kothrud, Pune – 411038, Maharashtra, India

Tel. No. :

91-20-25435387

Mobile No.

91-9422089343

Email :

shekhar_fcs1659@yahoo.com

 

                                                              

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Kamath G Narayan

 

1

Lunkad Surajmal Pravin

 

1

Lunkad Pravin Aruna

 

219994

Lunkad Pravin Payal

 

200001

Soniminde Shantilal Ramesh

 

1

Bora Motilal Madanlal

 

1

Lunkad Pravin Shruti

 

230000

Sheth Nasrudas Yogesh

 

1

Total

 

650000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Organic Fertilizers, Bio - Stimulant, Natural Plant enhance, Bio – Pesticides, Spraying Pumps

 

 

Products :

  • Organic Fertilizers
  • Bio - Stimulant
  • Natural Plant enhance
  • Bio – Pesticides
  • Spraying Pumps

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Spares

Countries :

  • China
  • Belgium

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

300  (Approximately)

 

 

Bankers :

  • The Saraswat Co-operative Bank Limited, Showroom no. A, C Wing, KPCT Mall, Fatima Nagar, Pune – 411013, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan

 

 

From Banks

0.149

0.361

 

 

 

SHORT TERM BORROWING

 

 

From Banks

8.079

0.000

 

 

 

Total

    8.228

0.361

 

 

 

Auditors :

 

Name :

Sanjay N Pawar and Associates

Chartered Accountants

Address :

Office No 3 Gire Chambers 2nd Floor, 1042 Shukrawar Peth Hirabaug Chowk Tilak Road, Pune – 411002, Maharashtra, India

PAN No.:

AAYPP3539M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

  • Pranav Agro
  • Navmaharashtra Chakan Oil Mills Limited
  • Pranav International

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

650,000

Equity Shares

Rs.10/- each

Rs. 6.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.500

6.500

6.500

(b) Reserves & Surplus

9.966

9.408

9.076

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.466

15.908

15.576

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.149

0.361

0.547

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.149

0.361

0.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.079

0.000

0.000

(b) Trade payables

4.796

16.980

16.205

(c) Other current liabilities

1.225

0.566

0.495

(d) Short-term provisions

2.211

2.384

2.131

Total Current Liabilities (4)

16.311

19.930

18.831

 

 

 

 

TOTAL

32.926

36.199

34.954

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.387

8.490

9.194

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.539

0.514

0.514

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.507

1.487

5.469

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.433

10.491

15.177

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.533

5.855

8.539

(c) Trade receivables

9.420

12.255

9.248

(d) Cash and cash equivalents

1.782

1.428

1.163

(e) Short-term loans and advances

11.459

5.871

0.528

(f) Other current assets

0.299

0.299

0.299

Total Current Assets

29.493

25.708

19.777

 

 

 

 

TOTAL

32.926

36.199

34.954

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

652.680

646.088

585.827

 

Other Income

(1.320)

(0.249)

(0.205)

 

TOTAL (A)

651.360

645.839

585.622

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

640.044

632.462

572.115

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.678)

2.683

5.292

 

Employees benefits expense

5.058

3.769

2.934

 

Other expenses

5.471

5.454

3.509

 

TOTAL (B)

649.895

644.368

583.850

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1.465

1.471

1.772

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.729

0.095

0.142

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

0.736

1.376

1.630

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.178

0.744

1.013

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.558

0.632

0.617

 

 

 

 

 

Less

TAX (I)

0.000

0.300

0.195

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.558

0.332

0.422

 

 

 

 

 

 

Value of Imports on CIF basis

 106.482

59.024 

32.263 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.86

0.51

0.65

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.09

0.05

0.07

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

0.22

0.23

0.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.72

1.77

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.50

0.02

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81

1.29

1.05

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.500

6.500

6.500

Reserves & Surplus

9.076

9.408

9.966

Net worth

15.576

15.908

16.466

 

 

 

 

long-term borrowings

0.547

0.361

0.149

Short term borrowings

0.000

0.000

8.079

Total borrowings

0.547

0.361

8.228

Debt/Equity ratio

0.035

0.023

0.500

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

585.827

646.088

652.680

 

 

10.286

1.020

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

585.827

646.088

652.680

Profit

0.422

0.332

0.558

 

0.07%

0.05%

0.09%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10495785

26/03/2014

14,700,000.00

State Bank of India

Industrial Finance Branch,Near Kalasagar Hotel, Pimpri, Pune, Maharashtra - 411034, INDIA

C04786992

2

10380360

20/09/2012

9,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SHOWROOM NO.A, C WING, KPCT MALL, FATIMA NAGAR, PUNE, Maharashtra - 411013, INDIA

B59622126

3

90086128

18/07/2005 *

50,000,000.00

UCO BANK

CHURCHOATE BRANCH; INDUSTRY HOUSE, 159; CHURCHAGA 
TE RECLAMATION, MUMBAI, Maharashtra - 400020, INDIA

-

4

90091902

18/07/2005 *

10,000,000.00

UCO BANK

CHURCHGATE BRANCH, INDUSTRY HOUSE; 159 CHURCHGATE 
RECLAMATION, MUMBAI, Maharashtra - 400020, INDIA

-

5

90088131

01/09/1998

200,000.00

KRISHNA VALLEY CO-OP BANK LTD

M.I.D.C. KUPWAD; A/P-KUPWAD, TAL-MIRAJ, SANGLI, Maharashtra - 416425, INDIA

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Building
  • Plantation
  • Plant And machinery
  • Furniture and Fixture
  • Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.37

UK Pound

1

Rs.92.44

Euro

1

Rs.66.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

   <10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.