MIRA INFORM REPORT

 

 

Report No. :

318296

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DIDI FASHION B.V.

 

 

Registered Office :

Celsiusstraat 2 1704RW Heerhugowaard

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

02.01.1977

 

 

Com. Reg. No.:

KvK-nummer: 37046339

 

 

Legal Form :

Private Company

 

 

Line of Business :

  • Manufacture of other outerwear
  • Wholesale of outerwear

 

 

No. of Employee :

467

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS ECONOMIC OVERVIEW

 

Netherlands, the sixth-largest economy in the euro-zone, is noted for its important role as a European transportation hub, sizable trade surplus, stable industrial relations, and moderate unemployment and inflation. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and export. Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. The Dutch financial sector suffered as a RESULThttps://cdncache-a.akamaihd.net/items/it/img/arrow-10x10.png of the global financial crisis, due in part to the high exposure of some Dutch banks to US mortgage-backed securities. In 2008, the government injected billions of dollars of capital into financial institutions to stem the deterioration. To address the economic downturn, the government also sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing austerity measures in early 2011 to reduce the budget deficit, and, in 2013, the government brought the budget deficit below the euro-zone limit of 3% of GDP. Though the Dutch economy remains fragile, a gradual improvement in GDP growth in 2014 helped reduce the deficit further through an increase in government tax revenues. Private consumption remains subdued because of high unemployment, low wage growth, and still-high levels of debt, which together with tax increases, have made households reluctant to spend. Private investment and export growth are susceptible to slower activity in the Netherlands’ European trading partners and geopolitical tensions that constrain international trade.

 

Source : CIA

 

Summary

 

Company name                                     DIDI FASHION B.V.

Operative address                     Celsiusstraat 2

1704RW Heerhugowaard

Netherlands

 

Legal form                                Private Company

Registration number                  KvK-nummer: 37046339

VAT-number                              004963015

 

 

Year

2013

Mutation

Mutation

Fixed assets

956.000

 

 

Total receivables

3.042.000

 

 

Total equity

-75.000

 

 

Short term liabilities

9.594.000

 

 

Net result

-7.035.000

 

 

Working capital

-1.031.000

 

 

Quick ratio

0,38

 

 

 

 

 

 

Contact information

 

Company name                         Didi Fashion B.V.

Trade names                             Didi Fashion B.V.

Didi

DiDi

DIDI Fashion

DIDI

Operative address                     Celsiusstraat 2

1704RW Heerhugowaard

Netherlands

Correspondence address           Postbus 134

1700AC Heerhugowaard

Netherlands

Telephone number                     0883225500

Fax number                               0725751443

Email address                           info@didi.nl

Website                                    www.coltex.nl

 

 

Registration

 

Registration number                  KvK-nummer: 37046339

Branch number                          000017943329

VAT-number                              004963015

 

Status                                       Active

Memorandum                            1979-09-26

Establishment date                    1977-01-02

 

Legal form                                Besloten Vennootschap

Last proposed admendment      1985-05-20

 

Issued placed capital                 EUR 68.067

Paid up share capital                  EUR 68.067

 

 

Activities

 

SBI                                           Manufacture of other outerwear (1413)

Wholesale of outerwear (46421)

 

Exporter                                   No

Importer                                    No

 

Goal                                         Ontwerpen en vervaardigen van en groothandel in damesconfectie

 

 

Relations

 

Shareholders                 Didi Holding B.V.

Celsiusstraat 2

1704RW HEERHUGOWAAR

Netherlands

Registration number:                 593142060000

 

Percentage:                              100%

 

Companies on same address     Amount: 95

 

Liability statements                    Coltex Retail Group B.V.

Celsiusstraat 2

1704RW Heerhugowaard

Netherlands

Registration number: 310244830000

date of issue: 2012-06-07

Starting date: 2010-06-30

End date: 2013-12-30

 

 

Management

 

Active management                   Belfin HHW B.V.

Celsiusstraat 2

1704RW HEERHUGOWAARD

Netherlands

Registration number: 371437940000

Competence: Fully authorized

Function: Manager

Starting date: 2014-12-08

Active management

 

Shadan Management B.V.

Celsiusstraat 2

1704RW Heerhugowaard

Netherlands

Registration number: 371437950000

Competence: Fully authorized

Function: Manager

Starting date: 2014-12-08

 

 

Employees

 

Total according to the Chamber of Commerce                467

 

 

Year

2015

2013

2012

2011

2002

Total

467

488

8

8

8

 

 

 

 

Payments

 

Description                              Slow

 

 

Key figures

 

Year

2013

Quick ratio

0,38

Current ratio

0,89

Working capital/ balance total

-0,11

Equity / balance total

-0,01

Equity / Fixed assets

-0,08

Equity / liabilities

-0,01

Balance total / liabilities

0,99

Working capital

-1.031.000

Equity

-75.000

Return on total assets (ROA)

-63,92

Return on equity (ROE)

8.113,33

Gross profit margin

-12,25

Net profit margin

-12,23

Average collection ratio

6,00

Average payment ratio

18,91

Equity turnover ratio

-766,91

Total assets turnover ratio

6,04

Fixed assets turnover ratio

60,17

Inventory conversion ratio

11,63

Turnover

57.518.000

Gross margin

29.204.000

Operating result

-7.044.000

Net result after taxes

-7.035.000

Cashflow

-5.807.000

EBIT

-7.044.000

EBITDA

-5.816.000

 

Summary         The 2013 financial result structure is a negative working captial of -1.031.000 euro, which is

in agreement with -11 % of the total assets of the company.

The current ratio of the company in 2013 was 0.89. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

The quick ratio in 2013 of the company was 0.38. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Last annual account                   2013

 

Remark annual account The company is obliged to file its financial statements.

 

Type of annual account                         Corporate

Annual account                                     Didi Fashion B.V.

Celsiusstraat 2

1704RW Heerhugowaard

Netherlands

Registration number: 370463390001

 

 

Balance

 

Year

2013

End date

2013-12-31

Tangible fixed assets

956.000

Fixed assets

956.000

Total stock

4.945.000

Total receivables

3.042.000

Liquid funds

576.000

Current assets

8.563.000

Total assets

9.519.000

 

 

Year

2013

End date

2013-12-31

Issued capital

68.000

Share premium reserve

5.088.000

Other reserves

1.804.000

Non-distributable profit

7.035.000

Total reserves

20.962.000

Total equity

-75.000

Accounts payable

353.000

Other short term liabilities

9.241.000

Short term liabilities

9.594.000

Total short and long term liabilities

9.594.000

Total liabilities

9.519.000

 

Summary         In 2013 the assets of the company were 10.04 % composed of fixed assets and 89.96 % by

current assets. The assets are being financed by an equity of -0.79 %, and total debt of

100.79 %.

 

 

 

 

 

Profit and loss

 

Year

2013

Revenues

57.518.000

Net turnover

57.518.000

 

 

Year

2013

Gross margin

29.204.000

Wages and salaries

12.020.000

Amorization and depreciation

1.228.000

Sales

28.314.000

other operating costs

23.000.000

Operating expenses

64.562.000

Result in subsidiaries

1.347.000

Operating result

-7.044.000

Financial income

16.000

Financial expenses

404.000

Financial result

-388.000

Result on ordinary operations before taxes

-6.085.000

Result of ordinary activities after taxes

-6.085.000

Extraordinary expense

950.000

Extraordinary result after taxation

-950.000

Net result

-7.035.000

 

Summary         The company's Financial Profitability has been neutrally affected by the financial activities in

comparison to the EBITs behaviour. The result of these variations is the unchanged

profitability of the analysed period, remaining unchanged at 8113.33 % in the year 2013.

 

 

 

 

Analysis

 

Branch (SBI)                  Manufacture of wearing apparel (14)

Region                          Noord-Holland Noord

In the Netherlands 2055 of the companies are registered with the SBI code 14

In the region Noord-Holland Noord 65 of the companies are registered with the SBI code 14

In the Netherlands 40 of the bankrupcties are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Noord-Holland Noord is normal

 

 

Publications

 

Consent statements                  06-12-2013: Voor boekjaar 2012 is een instemmingsverklaring gedeponeerd.

15-06-2012: Voor boekjaar 2011 is een instemmingsverklaring gedeponeerd.

08-06-2012: Voor boekjaar 2010 is een instemmingsverklaring gedeponeerd.

 

Liability statements                  30-12-2013: Per 27-12-2013 is een aansprakelijkheidsverklaring door Coltex Retail Group B.V. ingetrokken.

15-06-2012: Per 07-06-2012 is een aansprakelijkheidsverklaring door Coltex Retail Group B.V. gedeponeerd.

08-06-2012: Per 07-06-2012 is een aansprakelijkheidsverklaring door Coltex Beheer B.V.ingetrokken.

08-06-2012: Per 07-06-2012 is een aansprakelijkheidsverklaring door Coltex Retail Group B.V. gedeponeerd.

 

Filings                                                 14-01-2015: De jaarrekening over 2013 is gepubliceerd.

 

Functions                                 22-12-2014: Per 08-12-2014 is bestuurder 37143795 Shadan Management B.V. in functie getreden.

22-12-2014: Per 08-12-2014 is bestuurder 37143794 Rim Management B.V. in functie getreden.

22-12-2014: Per 08-12-2014 is bestuurder 37022644 Coltex Holding B.V. uit functie            getreden.

11-07-2012: Per 01-01-2012 is gevolmachtigde Cornelis Simon Jozef Stoop uit functie     getreden.

10-10-2011: Per 01-09-2011 is gevolmachtigde Pieter Willem Kersloot uit functie getreden.

 

 

Company structure

 

Relations                      15

 

Rim Investments B.V.

Oranje Nassaulaan 50H

1075AR AMSTERDAM

Netherlands

Registration number: 370699400000

Belfin HHW B.V.

Celsiusstraat 2

1704RW HEERHUGOWAARD

Netherlands

Registration number: 371437940000

Elzavast Nederland B.V.

Celsiusstraat 2

1704RW HEERHUGOWAARD

Netherlands

Registration number: 371481540000

• Registration number: 617379090000

Didi Holding B.V.

Celsiusstraat 2

1704RW HEERHUGOWAARD

Netherlands

Registration number: 593142060000

Didi Fashion B.V.

Celsiusstraat 2

1704RW Heerhugowaard

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.