MIRA INFORM REPORT

 

 

Report No. :

317841

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

GESTAMP AUTOMOTIVE INDIA PRIVATE LIMITED

 

 

Registered Office :

E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge, Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra

Tel. No.:

91-2135-396302

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.2008

 

 

Com. Reg. No.:

11-132030

 

 

Capital Investment / Paid-up Capital :

Rs. 30.892 Million

 

 

CIN No.:

[Company Identification No.]

U28990PN2008FTC132030

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEG08517F

 

 

PAN No.:

[Permanent Account No.]

AADCG1520D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of various auto components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has processed below average operational performance which has resulted into loss incurred from its operational activities.

 

Rating further constrained on account of company’s moderate financial risk profile ad huge external borrowing taken by the company which acts as threatening to the liquidity position of company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kalyanji Rathod

Designation :

Chief Finance Officer

Contact No.:

91-2132-36302

Date :

17.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge, Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra, India

Tel No.:

91-2135-396302/ 396300

Fax No.:

Not Available

E-Mail :

sdas@in.gestamp.com

krathod@in.gestamp.com

Website :

http://www.in.gestamp.com

Area :

10000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 15.09.2014

 

Name :

Mr. Francisco Joes Riberas Mera

Designation :

Director

Address :

Calle Alfonso XII – 16, Madrid, Spain - 28014

Date of Birth/Age :

01.06.1964

Date of Appointment :

16.05.2008

DIN No.:

01732230

 

 

Name :

Mr. Francisco Lopez Pena

Designation :

Director

Address :

Calle Buho, 7 Pozuelo De Alarcon, Madrid, Spain – 28223

Date of Birth/Age :

05.03.1959

Date of Appointment :

30.09.2009

DIN No.:

01790019

 

 

Name :

Mr. Juan Maria Riberas Mera

Designation :

Director

Address :

Prolongacion De Embajadores S/N, Madrid, Spain – 28053

Date of Birth/Age :

06.10.1968

Date of Appointment :

16.05.2008

DIN No.:

02146671

 

 

Name :

Jeffrey Winston Wilson

Designation :

Additional Director

Address :

723, Ann St Birmingham, USA MI 480009

Date of Birth/Age :

01.04.1960

Date of Appointment :

11.04.2012

DIN No.:

05150375

 

 

Name :

Mr. Raman Nanda

Designation :

Additional Director

Address :

V-16, Sacred Heart Town, Wanowri, Pune – 411 040, Maharashtra, India

Date of Birth/Age :

15.03.1956

Date of Appointment :

11.04.2012

DIN No.:

00078198

 

 

KEY EXECUTIVES

 

Name :

Mr. Kalyanji Rathod

Designation :

Chief Finance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Gestamp Polska, SP. Z. O. O., Poland

1544595

50.00

Gonvarri Corporacion Financiera S.L., Spain

1544595

50.00

Total

3089190

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 15.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of various auto components.

 

 

Products :

Products Description

 

ITC Code No.

Auto Component Parts

87082900

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S R Batliboi and associates LLP

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park Near Don, Bosco School, Yerwada, Pune, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate holding company:

  • Corporacion Gestamp, S.L., Spain

 

 

Joint venture partners:

  • Gestamp Polska Sp. z. o. o., Poland

 

 

(Enterprises that jointly control the Company):

  • Gonvarri Corporacion Financiera, S.L., Spain

 

 

Fellow subsidiaries /associates:

  • Gestamp Palencia S. A., Spain
  • Gestamp Servicios S. L., Spain
  • Gonvarri I. Centero De Servicios S. L., Spain
  • Gestamp Automocion, S.A.
  • Gestamp Solblank, S. A., Spain
  • Gestamp Vigo S.A., Spain
  • Arcelor Mittal Flat Carbon Europe S.A, Luxembourg
  • Matriceri aDeusto S. L, Spain
  • Adra lMatriciria Y Puesta A Punto S. L., Spain
  • Gestamp Global Tooling S.L., Spain
  • Gestamp Ingenieria Europe II, S. L., Spain
  • Gestamp Navarra S. A., Spain
  • Gestamp Abrera S.A., Spain
  • Gestamp Sungwoo Stampings and Assemblies Private Limited,
  • India
  • Shrenik Industries Private Limited, India [U29299PN2010PTC135984]
  • Gestamp Automotive Chennai Private Limited, India U28112TN2011FTC081706

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4999998

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3089190

Equity Shares

Rs.10/- each

Rs.30.892 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.892

30.892

30.892

(b) Reserves & Surplus

824.994

1103.378

679.143

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

855.886

1134.270

710.035

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5880.504

5034.414

4955.160

(b) Deferred tax liabilities (Net)

26.901

136.742

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.048

0.954

0.450

Total Non-current Liabilities (3)

5908.453

5172.110

4955.610

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

944.650

1104.247

1948.827

(c) Other current liabilities

349.487

532.681

554.349

(d) Short-term provisions

57.112

19.750

1.556

Total Current Liabilities (4)

1351.249

1656.678

2504.732

 

 

 

 

TOTAL

8115.588

7963.058

8170.377

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2886.350

3228.090

3621.645

(ii) Intangible Assets

12.967

16.023

16.137

(iii) Capital work-in-progress

0.006

25.795

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

325.612

611.172

904.115

(e) Other Non-current assets

0.000

70.812

70.812

Total Non-Current Assets

3224.935

3951.892

4612.709

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

504.596

617.663

1085.548

(c) Trade receivables

474.967

609.580

710.139

(d) Cash and cash equivalents

2966.407

2300.832

1244.489

(e) Short-term loans and advances

864.780

203.410

111.408

(f) Other current assets

79.903

279.681

406.084

Total Current Assets

4890.653

4011.166

3557.668

 

 

 

 

TOTAL

8115.588

7963.058

8170.377

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5477.335

5057.674

5444.696

 

Other Income

 

 

 

 

TOTAL

5477.335

5057.674

5444.696

 

 

 

 

 

Less

EXPENSES

5259.161

4076.169

5140.190

 

 

 

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

218.174

981.505

304.506

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

408.799

412.428

432.756

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(190.625)

569.077

(128.250)

 

 

 

 

 

Less

TAX

87.759

144.842

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(278.384)

424.235

(128.250)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(129.243)

(553.478)

(425.228)

 

 

 

 

 

 

Balance Carried to the B/S

(407.627)

(129.243)

(553.478)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw materials and components

691.707

1265.384

3279.625

 

Capital goods (including intangible assets)

22.846

27.672

18.784

 

Spares and consumables

0.000

0.257

0.397

 

Tooling purchases

0.000

0.000

469.895

 

TOTAL IMPORTS

714.553

1293.313

3768.701

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(90.12)

137.33

(41.52)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(2.35)

7.17

(1.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

0.50

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.87

4.44

6.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.62

2.42

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.892

30.892

30.892

Reserves & Surplus

679.143

1103.378

824.994

Net worth

710.035

1134.270

855.886

 

 

 

 

long-term borrowings

4955.160

5034.414

5880.504

Short term borrowings

0.000

0.000

0.000

Total borrowings

4955.160

5034.414

5880.504

Debt/Equity ratio

6.979

4.438

6.871

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5444.696

5057.674

5477.335

 

 

(7.108)

8.298

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

5444.696

5057.674

5477.335

Profit

(128.250)

424.235

(278.384)

 

(2.36%)

8.39%

(5.08%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: The registered office address of the company has been shifted from C/o. C.S. Kelkar and Associates, 279, Shivaji Nagar, Behind Congress House, Pune – 411 005, Maharashtra, India to present w.e.f. 01.10.2009.

 

CORPORATE INFORMATION

 

Subject incorporated on May 16, 2008 under the provisions of the Companies Act, 1956 (the Act). The Company is jointly controlled by GestampPolska, Sp. z. o. o, Poland and Gonvarri Corporacion Financiera, S.L., Spain, and its ultimate holding Company is CorporacionGestamp S.L., Spain. The Company is engaged in manufacturing of various auto components. The CIN number of the Company is U28990PN2008FTC132030.

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long term borrowings

 

 

Loans and advances from others

5880.504

5034.414

Total

5880.504

5034.414

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Other equipments
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.