MIRA INFORM REPORT

 

 

Report No. :

317730

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HARVEL AGUA INDIA PRIVATE LIMITED

 

 

Registered Office :

304, Meghdoot Building, 94, Nehru Place, New Delhi – 110019

Tel. No.:

91-11-46224444/ 26485365/ 23379477/ 26413370

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.2006

 

 

Com. Reg. No.:

11-151601

 

 

Capital Investment / Paid-up Capital :

Rs.67.014 Million

 

 

CIN No.:

[Company Identification No.]

U01407DL2006PTC151601

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH05957A

 

 

PAN No.:

[Permanent Account No.]

AABCH7406H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all types of Irrigation Equipments and also provide Irrigation Engineering Services.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management of the company has failed to file its latest financial with government department for FY2014.

 

As per available financial of 2013, the company has fair profit margin and liquidity position. However, the rating is constrained due to constant decline in the profit margin and working capital intensive nature of operations.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 10, 2015

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

April 10, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Nivedita Sharma

Designation :

Manager (Marketing and Communication)

Contact No.:

91-9643405004

Date :

17.04.2015

 

 

LOCATIONS

 

Registered Office :

304, Meghdoot Building, 94, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-46224444/ 26485365/ 23379477/ 26413370

Mobile No.:

91-9643405004 (Ms. Nivedita Sharma)

Fax No.:

91-11-26464819

E-Mail :

sjassociates@hotmail.com

azud.india@azud.com

sangeeta.singh@harvel.in

Website :

http://www.harvelagua.com

Location :

Owned

 

 

Factory :

B D Patel House, A Wing, 4th Floor, 120 FT Ring Road, Sunder Nagar, Stadium Road, Navaranpura, Ahmedabad – 380014, Gujarat, India   

 

 

Branch Offices :

Located At

 

  • Chandigarh
  • Hyderabad
  • Himanchal Pradesh
  • Nashik

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Primal Oswal

Designation :

Director

Address :

10, Sadhna Enclave, New Delhi - 110017, India

Date of Birth/Age :

02.09.1956

Date of Appointment :

04.08.2006

PAN No.:

AAAPO0422G

DIN No. :

00160745

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1982PTC014250

HARVEL IRRIGATIONS PRIVATE LIMITED

Director

26/08/1982

26/08/1982

-

Active

NO

2

U74899DL1986PTC025312

AGVET CHEMICALS PRIVATE LIMITED

Director

01/09/1986

01/09/1986

-

Active

NO

3

U24239DL1989PTC035274

NOVA BIOGENICS PRIVATE LIMITED

Director

01/04/1992

01/04/1992

-

Converted to LLP and dissolved

NO

4

U45201DL2003PTC120416

SWARUP REALTORS PRIVATE LIMITED

Director

20/05/2003

20/05/2003

-

Active

NO

5

U74999DL2006PTC151077

AQUA SCAPE TECHNOLOGIES PRIVATE LIMITED

Director

17/07/2006

17/07/2006

-

Active

NO

6

U01407DL2006PTC151601

HARVEL AGUA INDIA PRIVATE LIMITED

Director

04/08/2006

04/08/2006

-

Active

NO

7

U01403DL2013NPL254744

GrassRoot - Small Land Holder Initiative

Director

02/07/2013

02/07/2013

-

Active

NO

8

AAD-5226

NOVA BIOGENICS LLP

Designated Partner

11/03/2015

11/03/2015

-

Active

NO

 

 

Name :

Mr. Kamal Kumar Oswal

Designation :

Director

Address :

D-35, Deffence Colony, New Delhi - 110024, India

Date of Birth/Age :

24.10.1946

Date of Appointment :

04.08.2006

DIN No.:

00160800

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1982PTC014250

HARVEL IRRIGATIONS PRIVATE LIMITED

Director

26/08/1982

26/08/1982

-

Active

NO

2

U74899DL1986PTC025312

AGVET CHEMICALS PRIVATE LIMITED

Director

01/09/1986

01/09/1986

-

Active

NO

3

U24239DL1989PTC035274

NOVA BIOGENICS PRIVATE LIMITED

Director

01/04/1992

01/04/1992

-

Converted to LLP and dissolved

NO

4

U74999MH1994PLC076323

KITEC INDUSTRIES (INDIA) LTD

Director

01/05/2010

31/10/1994

-

Active

NO

5

U74999DL2001PTC112462

SYNERGY PETRO PRODUCTS PRIVATE LIMITED

Director

19/09/2001

19/09/2001

02/06/2008

Active

NO

6

U18101DL2005PTC136481

SYNERGY FASHIONS PRIVATE LIMITED

Director

20/05/2005

20/05/2005

-

Strike off

NO

7

U01407DL2006PTC151601

HARVEL AGUA INDIA PRIVATE LIMITED

Director

04/08/2006

04/08/2006

-

Active

NO

8

U51909DL2002PTC115861

ARCUS MARKETING PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

9

U74999DL2006PTC151077

AQUA SCAPE TECHNOLOGIES PRIVATE LIMITED

Director

01/12/2012

01/12/2012

-

Active

NO

10

AAD-5226

NOVA BIOGENICS LLP

Designated Partner

11/03/2015

11/03/2015

-

Active

NO

 

 

Name :

Mr. Ramon Jesus Hernandez Alcaraz

Designation :

Director

Address :

Calle Sierra De Carrascoy 30500 Molina De Sugura, Murcia, Spain

Date of Birth/Age :

31.10.1967

Date of Appointment :

16.11.2007

DIN No. :

01842529

 

 

Name :

Mr. Jose Tomas Perez Olivares

Designation :

Director

Address :

Urbanizacion Los Romeros Calle B, No. 31, 30565 Las Torres De Cotillas, Murcia, Spain

Date of Birth/Age :

13.05.1960

Date of Appointment :

16.11.2007

DIN No. :

01842345

 

 

KEY EXECUTIVES

 

Name :

Ms. Nivedita Sharma

Designation :

Manager (Marketing and Communication)

 

 

 

 

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2013

 

Names of Shareholders

 

No. of Shares

Harvel Irrigations Private Limited, India

 

2345490

Primal Oswal

 

1005210

Sistema Azud S.A, Spain

 

3350700

Total

 

6701400

 

As on 31.03.2014

 

Names of Allottees

No. of Shares

 

Sistema Azud S.A, Spain

131080

Harvel Irrigations Private Limited, India

91756

Primal Oswal

39324

Total

262160

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

35.00

Directors or relatives of Directors

15.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of Irrigation Equipments and also provide Irrigation Engineering Services.

 

 

Products :

Irrigation Equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • African Countries
  • American Countries 

 

 

Imports :

 

Products :

Irrigation Components

Countries :

  • Spain
  • Greece
  • USA

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Syndicate Bank, 59, Shakuntla Apartment, Nehru Place, New Delhi - 110019, India

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

43.540

61.366

Other loans and advances

0.000

0.742

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

133.117

85.336

Total

176.657

147.444

 

 

 

Auditors :

 

Name :

Sharad Jain Associates

Chartered Accountants

Address :

213, Hans Bhawan, 1, BSZ Marg, New Delhi - 110002, India

PAN No.:

ABBFS3608L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

·         Sistema Azud S.A.

·         Harvel Irrigations Private Limited 

·         Aquascape Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

After 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs. 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6963560

Equity Shares

Rs.10/- each

Rs. 69.636 Million

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs. 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6701400

Equity Shares

Rs.10/- each

Rs. 67.014 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

67.014

67.014

49.060

(b) Reserves & Surplus

96.286

79.702

37.791

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.006

0.006

7.557

Total Shareholders’ Funds (1) + (2)

163.306

146.722

94.408

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

43.540

62.108

37.391

(b) Deferred tax liabilities (Net)

1.131

1.617

1.426

(c) Other long term liabilities

13.675

10.236

6.458

(d) long-term provisions

2.134

0.899

0.691

Total Non-current Liabilities (3)

60.480

74.860

45.966

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

133.117

85.336

66.958

(b) Trade payables

123.305

83.547

21.312

(c) Other current liabilities

121.847

67.676

44.504

(d) Short-term provisions

5.503

6.706

5.734

Total Current Liabilities (4)

383.772

243.265

138.508

 

 

 

 

TOTAL

607.558

464.847

278.882

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.543

84.949

78.107

(ii) Intangible Assets

0.350

0.439

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.815

2.147

1.685

(e) Other Non-current assets

14.637

7.276

5.495

Total Non-Current Assets

98.345

94.811

85.287

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

129.978

166.073

68.216

(c) Trade receivables

321.177

174.234

109.751

(d) Cash and cash equivalents

17.601

15.692

10.765

(e) Short-term loans and advances

40.457

14.037

4.863

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

509.213

370.036

193.595

 

 

 

 

TOTAL

607.558

464.847

278.882

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

849.075

635.427

429.735

 

Other Income

2.453

1.462

3.214

 

TOTAL                                    

851.528

636.889

432.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Changes in inventories of Finished Goods and Work in Progress

40.533

(78.436)

(8.432)

 

Operational Expenses

750.467

648.416

384.636

 

TOTAL                                    

791.000

569.980

376.204

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

60.528

66.909

56.745

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

23.484

17.874

13.004

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

37.044

49.035

43.741

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.983

10.831

10.690

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

26.061

38.204

33.051

 

 

 

 

 

Less

TAX                                                                 

8.737

12.562

11.224

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

17.324

25.642

21.827

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

4.519

0.824

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.59

3.83

4.45

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

2.04

4.04

5.08

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.13

10.53

13.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

8.22

11.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.26

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.00

1.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.52

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

49.060

67.014

67.014

Reserves & Surplus

37.791

79.702

96.286

Share Application money pending allotment

7.557

0.006

0.006

Net worth

94.408

146.722

163.306

 

 

 

 

Long Term borrowings

37.391

62.108

43.540

Short Term borrowings

66.958

85.336

133.117

Total borrowings

104.349

147.444

176.657

Debt/Equity ratio

1.105

1.005

1.082

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

429.735

635.427

849.075

 

 

47.865

33.623

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

429.735

635.427

849.075

Profit

21.827

25.642

17.324

 

5.08%

4.04%

2.04%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10559237

28/02/2015

70,000,000.00

HDB FINANCIAL SERVICES LIMITED

Second Floor, Gokul Towers, opposite to Model House, 
Punjagutta, Hyderabad, Andhra Pradesh - 500082, INDIA

C49151384

2

10475740

30/12/2013

110,000,000.00

ING VYSYA BANK LIMITED

E-220 AND 221, EAST OF KAILASH, NEW DELHI, Delhi - 110065, INDIA

B95551586

3

10463761

13/03/2014 *

170,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C00932749

4

10308619

30/08/2011

30,000,000.00

SIDBI

SCO - 145-146, 1st. & 2nd. Floors,, CHANDIGARH, Chandigarh - 160017, INDIA

B21759691

5

10171026

17/07/2009

6,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 146-146,IST & 2ND FLOORS, SECTOR 17C, CHANDIG 
ARH, Chandigarh - 160017, INDIA

A67717371

6

10119033

24/08/2008

47,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, SECTOR 17C, CHANDIGARH, Chandigarh -160017, INDIA

A44005114

 

*Date of modification Charges

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Leasehold Improvements

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.93.09

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.