MIRA INFORM REPORT

 

 

Report No. :

316270

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

M M PULSES PRIVATE LIMITED

 

 

Registered Office :

2258, 1st Floor, Gali Raghunandan, Naya Bazar, Delhi – 110006

Tel. No.:

91-11-47333555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.03.2012

 

 

Com. Reg. No.:

55-233415

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Million

 

 

CIN No.:

[Company Identification No.]

U15310DL2012PTC233415

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Mung Dal, Organic Mung Dal, Green Mung Dal, Urad Whole, Urad Dal, Urad Wash, mung Dal- Mung Whole, Mung Wash, Gram- Gram Whole, Gram Dal, Gram Flour, etc.

 

 

No. of Employees :

25  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Though the company has witnessed decent increase in its turnover, profitability of the company is very low. Further, the company has low reserves during FY2014.

 

However, trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Manish Gupta

Designation :

Director

Contact No.:

91-11-47333555

Date :

14.04.2015

 

 

LOCATIONS

 

Registered Office :

2258, 1st Floor, Gali Raghunandan, Naya Bazar, Delhi – 110006, India

Tel. No.:

91-11-47333555

Mobile No.:

91-9818583666  (Mr. Manish Gupta)

Fax No.:

91-11-47333557

Email:

mmpuises_mohit@yahoo.co.in

Website :

http://www.mmpulsespvtltd.com

Area :

Rented

 

 

Factory/ Warehouse:

Located at

 

Delhi, India

Area :

Owned

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Manish Gupta

Designation :

Director

Address :

30, Tarun Enclave, Piampura, Saraswati Vihar, Opposite Sani Mandir, Delhi- 110034, Delhi, India

Date of Birth/Age :

23.06.1980

Date of Appointment :

26.03.2012

DIN No.:

02455339

PAN No.:

AETPG3639

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15310DL2012PTC233415

M M PULSES PRIVATE LIMITED

Director

26/03/2012

26/03/2012

-

Active

NO

2

U15400DL2013PTC251301

SNEH AGRIFOODS PRIVATE LIMITED

Director

01/05/2013

01/05/2013

30/08/2013

Active

NO

3

U15139DL2014PTC265528

ASPAM FOOD COLD STORAGE PRIVATE LIMITED

Director

27/02/2014

27/02/2014

18/03/2015

Active

NO

 

 

Name :

Mr. Mohit Mittal

Designation :

Director

Address :

30, Tarun Enclave, Piampura, Saraswati Vihar, Opposite Sani Mandir, Delhi- 110034, Delhi, India

Date of Birth/Age :

13.02.1985

Date of Appointment :

26.03.2012

DIN No.:

02455363

PAN No.:

AIWPM9299F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Mohit Mittal

202850

40.57

Manish Gupta

174800

34.96

Mahinder Kumar

64450

12.89

Kusum Gupta

17050

3.41

Kavita Mittal

40850

8.17

Total

500000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Mung Dal, Organic Mung Dal, Green Mung Dal, Urad Whole, Urad Dal, Urad Wash, mung Dal- Mung Whole, Mung Wash, Gram- Gram Whole, Gram Dal, Gram Flour, etc.

 

 

Products :

  • Mung Dal,
  • Organic Mung Dal,
  • Green Mung Dal,
  • Urad Whole,
  • Urad Dal,
  • Urad Wash,
  • Mung Dal- Mung Whole,
  • Mung Wash,
  • Gram- Gram Whole,
  • Gram Dal,
  • Gram Flour, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

Customers :

  • Wholesaler and End User

 

Reference :

Not Divulged 

Name of the Person :

Not Divulged  

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

No. of Employees :

25  (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

1.272

2.016

Rupee term loans from others

1.840

0.000

Short-term borrowings

 

 

Loans repayable on demand from banks

205.744

81.941

Total

208.856

83.957

 

Auditors :

 

Name :

Vishwas Gupta and Associates

Chartered Accountant

Address :

284/13-A, Main Pandav Road, Opposite Sahdev Street , Vishwas Nagar , Shahdra, Delhi – 110032, India

PAN N Income-tax PAN of auditor or auditor's firm :

AKRPG7237N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

0.835

0.214

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5.835

5.214

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3.112

2.016

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3.112

2.016

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

235.722

102.826

(b) Trade payables

 

170.023

19.244

(c) Other current liabilities

 

22.587

1.512

(d) Short-term provisions

 

0.734

0.260

Total Current Liabilities (4)

 

429.066

123.842

 

 

 

 

TOTAL

 

438.013

131.072

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

31.638

26.802

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.512

0.393

(d)  Long-term Loan and Advances

 

0.570

0.570

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

32.720

27.765

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

115.707

74.405

(c) Trade receivables

 

264.647

27.535

(d) Cash and cash equivalents

 

13.108

0.691

(e) Short-term loans and advances

 

11.831

0.676

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

405.293

103.307

 

 

 

 

TOTAL

 

438.013

131.072

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

 

3109.081

1271.266

 

 

 

 

 

Less

TOTAL EXPENSES

 

3072.428

1249.153

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

36.653

22.113

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

32.260

18.726

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

4.393

3.387

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

3.068

3.307

 

 

 

 

 

 

PROFIT BEFORE TAX

 

1.325

0.080

 

 

 

 

 

Less

TAX                                                                 

 

0.703

(0.133)

 

 

 

 

 

 

PROFIT AFTER TAX

 

0.622

0.214

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.24

0.43

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1500.000

 

The above information has been parted by Mr. Manish Gupta (Director)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

 

0.02

0.02

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

 

1.18

1.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.30

0.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.23

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

40.93

20.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.94

0.83

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO:

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

Reserves & Surplus

0.214

0.835

Net worth

5.214

5.835

 

 

 

long-term borrowings

2.016

3.112

Short term borrowings

102.826

235.722

Total borrowings

104.842

238.834

Debt/Equity ratio

20.108

40.931

 

 

 

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH:

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1271.267

3109.081

 

---

144.566

 

 

 

NET PROFIT MARGIN:

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1271.267

3109.081

Profit

0.214

0.622

 

0.02%

0.02%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN:

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from directors

19.623

15.133

Loans and advances from others

10.355

5.752

Total

29.978

20.885

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10365578

27/11/2013 *

290,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B94365384

 

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.