MIRA INFORM REPORT

 

 

Report No. :

316163

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MEDICO REMEDIES PRIVATE LIMITED

 

 

Registered Office :

50, Juhu Supreme Shopping Centre, Gulmohar Cross Road No. 9, Andheri (West), Mumbai – 400049, Maharashtra

Tel. No.:

91-22-26701055 /26701066

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.03.1994

 

 

Com. Reg. No.:

11-077187

 

 

Capital Investment / Paid-up Capital :

Rs. 12.600 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH1994PTC077187

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM22132F

 

 

PAN No.:

[Permanent Account No.]

AABCM8349L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Products.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Ankita

Designation :

Accountant

Contact No.:

91-22-26701055

Date :

13.04.2015

 

 

LOCATIONS

 

Registered Office :

50, Juhu Supreme Shopping Centre, Gulmohar Cross Road No. 9, Andheri (West), Mumbai – 400049, Maharashtra

Tel. No.:

91-22-26701055

Fax No.:

91-22-26701059

E-Mail :

haresh_mehta@mtnl.net.in

info@medicoremedies.com 

medicoremedies@yahoo.com

hcma@vsnl.com

Website :

www.medicoremedies.com

www.medicoremediesindia.net

Area :

400 Sq. ft.

Location :

Owned

 

 

Factory 1 :

8 and 9, Dewan and Sons Udyog Nagar, Palghar (West), Thane, Maharashtra, India 

Tel. No.:

91-2525-216287 / 256381

Telefax No.:

91-2525-255287

 

 

DIRECTORS

 

AS ON: 30.09.2014

 

Name :

Mrs. Rita Haresh Mehta

Designation :

Director

Address :

5-A, Pleasant Palace, N. S. Road, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

20.10.1960

Date of Appointment :

01.12.1999

DIN No.:

01080344

 

Name :

Mr. Haresh Kapurlal Mehta

Designation :

Director

Address :

5-A, Pleasant Palace, N. S. Road, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

17.08.1955

Qualification :

B. Pharma

Date of Appointment :

18.03.1994

DIN No.:

01080289

 

Name :

Mr. Harshit Haresh Mehta

Designation :

Director

Address :

5-A, Pleasant Palace, N. S. Road, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

11.09.1985

Qualification :

B. Pharma

Date of Appointment :

14.12.2011

DIN No.:

05144280

 

 

KEY EXECUTIVES

 

Name :

Ms. Ankita

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Harsh K Mehta Indian

323500

Rita Mehta Indian

215700

Harshit H Mehta Indian

129000

Rishit H Mehta

121930

Haresh K Mehta HUF

201800

Harshit H Mehta HUF

18000

Chimanlal Ramji Mehta HUF

5

Gita Sudhir Patel

5

Chintan J Vekaria

30000

Sejal C Vekaria

28000

Jitendra M Vekaria

37500

Shweta H Mehta

121000

Jigar D Rambhia

5

Payal S Patel

5

Triveni P Patel

5

Rajesh S Doshi

33500

Jignesh Rambhia

5

Hemlata Chimanlal Kenia

5

Octavia Impex Private Limited, India

5

Mukesh kantilal Kanakia HUF

5

Namo Diamonds Private Limited, India

5

Vinod Jadavi Nisar

5

Nitin N Satra HUF

5

Rajashree P Jariwala

5

Vasant Lalji HUF

5

Total

1260000

 

AS ON 30.12.2014

 

Names of Allottees

 

No. of Shares

Harsh K Mehta Indian

50000

Haresh K Mehta HUF

50000

Jitendra M Vekaria

15000

Harshit H Mehta

70000

Rishit H Mehta

75000

Rita H Mehta

30000

Shweta H Mehta

50000

 

 

Total

340000

 

 

AS ON: 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

 

Total

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Products.

 

 

Products :

·         Tablets

·         Capsules

·         Suspensions

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods 

Countries :

Hong Kong

 

 

Imports :

 

Products :

Raw Material

Countries :

Nigeria

 

 

Terms :

 

Selling :

Cash, Credit  (90 Days)

 

 

Purchasing :

Cash, Credit  (90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

 

Banker Name

Bank of Baroda

Branch Address

Vile Parle (West), Mumbai – 400056, Maharashtra, India

Credit Facilities Enjoyed (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

OD A/c with Bank of Baroda

1.634

2.118

Foreign Bill with Bank of Baroda

4.918

3.566

Packing Credit with Bank of Baroda

44.200

26.283

Cash Credit with Bank of Baroda

24.180

20.353

Total

74.932

52.320

Notes:

 

Details of security for the secured short-term borrowings:

 

Notes:

 

i) Over Draft facility has been secured against extension of charge on current assets

 

ii) Foreign Bills facility has been secured against extension of charge on current assets

 

iii) Packing Credit facility has been secured against document of FBP undertaking and FBP Agreement, Hypothecation of Stock, Export Trust receipt and Power of attorney for Book Debts.

 

iv) Cash Credit facility has been secured against document of Hypothecation of viz Raw Material, Stock in Process, Finish Goods, Stores, Spares, Packing Material etc. and Book Debts

 

 

Auditors :

 

Name :

Sunil Kudva and Company

Chartered Accountants

Address :

3- Anand Apartments, Sanjivani Hospital Road, Virar (West), Mumbai – 401303, Maharashtra, India

PAN No.:

AIVPK3826D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Relatives of KMP firm / HUF which KMP can Exercise significant influence  :

  • Synmed Healthcare
  • Haresh K Mehta HUF

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1600000

Equity Shares

Rs.10/- each

Rs.16.000 Million

 

 

 

 

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1260000

Equity Shares

Rs.10/- each

Rs.  12.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.600

10.290

10.290

(b) Reserves & Surplus

73.117

40.263

35.988

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

85.717

50.553

46.278

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

6.908

6.120

5.439

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.908

6.120

5.439

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

84.118

55.937

28.377

(b) Trade payables

132.705

67.342

55.926

(c) Other current liabilities

0.426

0.433

0.088

(d) Short-term provisions

2.824

2.872

2.872

Total Current Liabilities (4)

220.073

126.584

87.263

 

 

 

 

TOTAL

312.698

183.257

138.980

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

75.366

40.374

26.699

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.260

5.834

5.972

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.492

0.507

0.731

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

79.118

46.715

33.402

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

76.202

46.206

34.958

(c) Trade receivables

60.275

22.563

28.930

(d) Cash and cash equivalents

13.399

1.972

2.587

(e) Short-term loans and advances

83.702

65.797

39.097

(f) Other current assets

0.002

0.004

0.006

Total Current Assets

233.580

136.542

105.578

 

 

 

 

TOTAL

312.698

183.257

138.980

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

17.026

11.114

8.017

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.449

4.059

3.351

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.577

7.055

4.666

 

 

 

 

 

Less

TAX

3.288

2.780

3.977

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.289

4.275

0.689

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

13.078

8.803

8.114

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

19.367

13.078

8.803

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.99

3.39

 --

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

3.09

3.98

3.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.98

1.11

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.08

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO:

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.290

10.290

12.600

Reserves & Surplus

35.988

40.263

73.117

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

46.278

50.553

85.717

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

28.377

55.937

84.118

Total borrowings

28.377

55.937

84.118

Debt/Equity ratio

0.613

1.107

0.981

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN:

           

PARTICULARS

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Million)

SHORT TERM BORROWING

 

 

Loans and advances from related parties

9.186

3.617

Total

9.186

3.617

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80024456

23/02/2007 *

14,937,000.00

BANK OF BARODA

VILE PARLE WEST BRANCH, SOMAIYA SADAN,, D. J. ROA 
D, VILE PARLE WEST,, MUMBAI, MAHARASHTRA - 400056, 
INDIA

A11601531

2

80024744

10/03/2015 *

162,500,000.00

BANK OF BARODA

VILE PARLE (WEST) BRANCH, SOMAIYA SADAN,, D. J. R 
OAD, VILE PARLE (WEST), MUMBAI, MAHARASHTRA - 4000 
56, INDIA

C46255915

3

80024471

10/03/2015 *

162,500,000.00

BANK OF BARODA

VILE PARLE (WEST) BRANCH, SOMAIYA SADAN,, D. J. R 
OAD, VILE PARLE (WEST), MUMBAI, MAHARASHTRA - 4000 
56, INDIA

C46255709

 

* Date of charge modification

 

OPERATION

 

The company has earned a net profit of 9.578 Million after writing of preliminary expenses amounting to 0.002 Million and making provision for depreciation amounting to 7.449 Million the directors of the company are confident of very bright prospect of the company.

 

FIXED ASSETS

 

 

  • Factory
  • Building and Offices
  • Plant and Equipment
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles
  • Air condition
  • Electric Installation
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.