MIRA INFORM REPORT

 

 

Report No. :

317860

Report Date :

18.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SUNITA IMPEX PRIVATE LIMITED

 

 

Registered Office :

36 - A Bentick Street, Kolkata – 700069, West Bengal

Tel. No. :

91-33-22481986

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.06.1991

 

 

Com. Reg. No.:

21-052132

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U72300WB1991PTC052135

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS04892G

 

 

PAN No.:

[Permanent Account No.]

AADCS8466N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the export business of readymade garments, textiles, engineering products and machineries and doing Turnkey projects.

 

 

No. of Employees :

250  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The management has witnessed dip in the sales turnover and profitability of the company is very low during FY2014. Further, the company has huge receivables which may acts as a threat to its liquidity.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Yogesh

Designation :

Hr. Admin

Contact No.:

91-80-65969851

Date :

16.04.2015

 

 

LOCATIONS

 

Registered Office :

36A Bentick Street, Kolkata – 700069, West Bengal, India

Tel. No.:

91-33-22481986/87

Mobile No.:

Not Available

Fax No.:

91-33-22483664

E-Mail :

account@sunitaimpex.com

Website :

www.sunitaimpex.com

 

 

Factory :

90/3, Outer Ring Road, Near Multiplex Theatre, Bangalore – 560037, Karnataka, India

Tel. No.:

91-80-65969851

Fax No.:

91-80-25400504

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Sushil Kumar Sonika

Designation :

Director

Address :

28/V/1C, Ram Krishna, Samadhi Road, Kolkata – 700054, West Bengal, India

Date of Birth/Age :

04.03.1959

Date of Appointment :

26.06.1991

DIN No.:

00469538

 

 

Name :

Mr. Sunil Sonika

Designation :

Director

Address :

28/V/1C, Ram Krishna, Samadhi Road, Kolkata – 700054, West Bengal, India

Date of Birth/Age :

22.12.1965

Date of Appointment :

01.04.2006

DIN No.:

00469911

 

 

Name :

Usha Sonika

Designation :

Director

Address :

28/V/1C, Ram Krishna, Samadhi Road, Kolkata – 700054, West Bengal, India

Date of Birth/Age :

13.06.1960

Date of Appointment :

20.03.1992

DIN No.:

00471776

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh

Designation :

Hr. Admin

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

%age

Gemco Resources Private Limited, India

540000

18.00

Sunita Techno Engineers Private Limited, India

480000

16.00

Suneel Sonika

484800

16.16

Sushil Kumar Sonika

388800

12.96

Sunil Prasad Mahabir Kumar (HUF)

300000

10.00

Meena Sonika

299400

9.98

Rajendra Kumar Sonika

252700

8.42

Usha Devi Sonika

12000

0.40

Bijay Kumar Sonika

242300

8.08

Total

3000000

100.00

 

 

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

34.00

Directors or relatives of Directors

66.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the export business of readymade garments, textiles, engineering products and machineries and doing Turnkey projects.

 

 

Products :

  • Readymade Garments
  • Textiles
  • Engineering Products
  • Machineries

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UK
  • Germany
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesaler and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

250  (Approximately)

 

 

Bankers :

 

Banker Name

Canara Bank

Branch Address

Overseas Branch, 2/1 Russel Street, Kolkata – 700071, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = 78.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Car Loan

0.625

0.608

Term Loan

0.000

0.341

 

 

 

SHORT TERM BORROWING

 

 

FDE/FBE/ (Bills) Advance Account

65.237

60.108

 

 

 

Total

65.862

61.057

 

 

 

Auditors :

 

Name :

B. L. Agrawal and Associates

Chartered Accountants

Address :

33 Bidhan Sarani, 4th Floor, Kolkata – 700006, West Bengal, India

PAN No.:

AAHFB9640A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which key managerial personnel are able to exercise significant influence :

  • Gemco Resources Private Limited
  • Sunita Techno Engineers Private Limited
  • Bengal Tracom Private Limited
  • Unimech International
  • M.S. Freight Carriers

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs.10/- each

Rs. 40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

45.433

46.087

42.451

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

75.433

76.087

72.451

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.625

0.949

4.160

(b) Deferred tax liabilities (Net)

1.012

0.400

0.000

(c) Other long term liabilities

1.412

1.383

0.721

(d) long-term provisions

0.513

0.000

1.425

Total Non-current Liabilities (3)

3.562

2.732

6.306

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

93.594

77.525

92.804

(b) Trade payables

18.039

11.314

32.936

(c) Other current liabilities

9.566

13.564

17.191

(d) Short-term provisions

0.715

1.074

1.206

Total Current Liabilities (4)

121.914

103.477

144.137

 

 

 

 

TOTAL

200.909

182.296

222.894

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.707

25.705

26.372

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.319

6.900

7.864

(c) Deferred tax assets (net)

0.000

0.000

1.361

(d)  Long-term Loan and Advances

30.288

28.824

29.463

(e) Other Non-current assets

5.080

0.986

7.497

Total Non-Current Assets

68.394

62.415

72.557

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.398

15.371

43.523

(c) Trade receivables

87.976

83.750

91.837

(d) Cash and cash equivalents

1.989

5.876

2.157

(e) Short-term loans and advances

5.676

7.428

8.739

(f) Other current assets

9.476

7.456

4.081

Total Current Assets

132.515

119.881

150.337

 

 

 

 

TOTAL

200.909

182.296

222.894

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

241.041

290.501

254.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

238.951

281.280

248.957

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.090

9.221

5.243

 

 

 

 

 

Less

TAX

1.340

3.144

2.465

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.750

6.077

2.778

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.872

0.545

0.206

 

 

 

 

 

 

IMPORTS

7.568

4.044

11.182

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.25

2.03

0.93

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.31

2.09

1.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.08

5.26

2.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.12

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.03

1.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.16

1.04

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

42.451

46.087

45.433

Net worth

72.451

76.087

75.433

 

 

 

 

long-term borrowings

4.160

0.949

0.625

Short term borrowings

92.804

77.525

93.594

Total borrowings

96.964

78.474

94.219

Debt/Equity ratio

1.338

1.031

1.249

 

 

           

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

254.200

290.501

241.041

 

 

14.280

(17.026)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

254.200

290.501

241.041

Profit

2.778

6.077

0.750

 

1.09%

2.09%

0.31%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

 

 

 

SHORT TERM BORROWING

 

 

Packing Credit

26.769

16.839

Loan from directors, shareholders and their relatives of the company

0.588

0.578

Inter Corporate Loans

1.000

0.000

 

 

 

Total

28.357

17.417

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10534325

11/11/2014

700,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, West 
Bengal - 700071, INDIA

C35630482

2

10445001

07/08/2013

750,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, West 
Bengal - 700071, INDIA

B83045328

3

10201869

29/01/2010

475,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, West 
Bengal - 700071, INDIA

A79266052

4

10034691

28/06/2012 *

5,500,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, West 
Bengal - 700071, INDIA

B44347086

5

90253646

31/01/2013 *

108,800,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, West 
Bengal - 700071, INDIA

B68835693

 

 

* Date of charge modification

 

 

FIXED ASSETS

  • Factory Equipments
  • Furniture and Fixture
  • Diesel Generator
  • Factory Land
  • Motor Car
  • Machinery-Indigenous
  • Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.09

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.