MIRA INFORM REPORT

 

 

Report No. :

318651

Report Date :

20.04.2015

           

IDENTIFICATION DETAILS

 

Name :

ANSAPACK PRIVATE LIMITED (w.e.f. 26.02.2011)

 

 

Formerly Known As :

ANSA PRINTPACK PRIVATE LIMITED

 

 

Registered Office :

The Simplex Mills Compound,1st Floor, 30, K. K. Marg, Sant Gadge Maharaj Chowk, Mahalaxmi (East), Mumbai - 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.12.1994

 

 

Com. Reg. No.:

11-084095

 

 

Capital Investment / Paid-up Capital :

Rs.40.229 Million

 

 

CIN No.:

[Company Identification No.]

U21000MH1994PTC084095

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA21835C

 

 

PAN No.:

[Permanent Account No.]

AAACA4849G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Packaging Materials.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1005000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to the financials are not available for any sources.

 

As per available financials of years 2012-13 the company has reported rise in its turnover as well as decent profitability.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

August, 2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

August, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION BY

 

Name :

Mr. Dhiraj Sharma

Designation :

Finance Manager

Contact No.:

91-9867020252

 

 

LOCATIONS

 

Registered Office / Corporate Office / Branch Office  :

The Simplex Mills Compound,1st Floor, 30, K. K. Marg, Sant Gadge Maharaj Chowk, Mahalaxmi (East), Mumbai - 400011, Maharashtra, India

Tel. No.:

91-22-23020260 / 23020253

Mobile No.:

91-9867020252 (Mr. Dhiraj Sharma)

Fax No.:

91-22-23006409 / 23006405

E-Mail :

nkaniyalan@ansapack.com

dhirajsharma@ansapack.com

marketing@ansapack.com

Website :

http://www.ansapack.com

Area :

1500 Sq. Ft.

Location :

Rented

 

 

Factory 1 :

12, Industrial Estate, Opposite Swastik Oil Mill, Ambernath, Thane - 421501, Maharashtra, India

Tel. No.:

91-251-2684092

Area :

25000 Sq. Ft.

Location :

Owned

 

 

Factory 2 :

Block No. 52m Mouje Kunvada, Taluka-Mangrol, District Surat, Gujarat, India

Area :

50000 Sq. Ft.

Location :

Owned

 

 

Factory 3 :

Plot No 15/16/21, MIDC, Ambernath (West), Thane – 421501, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Arvind Premnath Agarwal

Designation :

Director

Address :

6/1, Mitra Kunj, 16-A, Pedder Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

06.01.1955

Qualification :

B. Sc

Date of Appointment :

28.12.1994

PAN No.:

AAGPA0124R

DIN No.

00391757

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1982PTC027754

ANSA PACKAGING PRODUCTS PRIVATE LIMITED

Director

22/07/1988

22/07/1988

-

Amalgamated

NO

2

U17110MH1985PTC038080

PIRAMAL TEXTURISING PRIVATE LIMITED

Director

04/11/1993

04/11/1993

12/12/2014

Active

NO

3

U99999MH1989PTC053602

VULCAN INVESTMENTS PRIVATE LIMITED

Director

04/11/1993

04/11/1993

12/12/2014

Active

NO

4

U65990MH1994PTC078489

KUNVARDA INVESTMENTS PRIVATE LIMITED

Director

19/05/1994

19/05/1994

-

Amalgamated

NO

5

U67120MH1994PTC078488

ECOFRIENDLY CORPACK PRIVATE LIMITED

Director

19/05/1994

19/05/1994

-

Active

NO

6

U65990MH1994PTC078527

ADITYA AGARWAL INVESTMENTS (BOMBAY) PRIVATE LIMITED

Director

20/05/1994

20/05/1994

-

Active

NO

7

U99999MH1994PLC083006

SHREELEKHA GLOBAL FINANCE LIMITED

Director

16/11/1994

16/11/1994

-

Active

NO

8

U21000MH1994PTC084095

ANSAPACK PRIVATE LIMITED

Director

28/12/1994

28/12/1994

-

Active

NO

9

U67120MH1996PTC098787

NIFTY HOLDINGS PRIVATE LIMITED

Director

10/04/1996

10/04/1996

-

Active

NO

10

U67120MH1996PTC098788

EMBLEM HOLDINGS PRIVATE LIMITED

Director

10/04/1996

10/04/1996

-

Active

NO

11

U67120MH1996PTC098818

GAIETY HOLDINGS PRIVATE LIMITED

Director

11/04/1996

11/04/1996

-

Active

NO

12

U65990MH1976PTC019033

SAVOY FINANCE AND INVESTMENT PRIVATE LIMITED

Director

20/11/2001

20/11/2001

-

Amalgamated

NO

13

U26109MH2002PTC137008

ANSA DECOGLASS PRIVATE LIMITED

Director

28/08/2002

28/08/2002

-

Active

NO

14

U45203MH2007PTC171591

NARIMAN INFRASTRUCTURE PRIVATE LIMITED

Director

26/06/2007

26/06/2007

02/07/2007

Converted to LLP and dissolved

NO

15

U52599MH2007PTC167646

AIKONE MARKETING AND MANAGEMENT SERVICES PRIVATE LIMITED

Director

31/10/2007

01/10/2007

-

Amalgamated

NO

16

U25193MH2008PTC185876

ANSA FLEXIPACK PRIVATE LIMITED

Director

18/08/2008

18/08/2008

-

Strike off

NO

17

U36990MH2010PTC211118

BIG SKY TRADING PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Strike off

NO

18

U36912MH2011PTC221397

KOSAMBA GLASS DECO PRIVATE LIMITED

Director

29/08/2011

29/08/2011

-

Active

NO

19

U70109MH2011PTC221461

INNOVADOR REALTORS PRIVATE LIMITED

Director

30/08/2011

30/08/2011

23/01/2014

Active

NO

20

U70102MH2011PTC222127

DEVOTION REALTORS PRIVATE LIMITED

Director

28/03/2013

28/03/2013

-

Strike off

NO

 

 

Name :

Mr. Prakash Kanayalal Makhija

Designation :

Director

Address :

1-18, Padam G. Deshmukh Marg, Shankar Chowk, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

08.07.1954

Qualification :

B. Sc

Date of Appointment :

18.04.1995

DIN No.

00152971

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21000MH1994PTC084095

ANSAPACK PRIVATE LIMITED

Director

18/04/1995

18/04/1995

-

Active

NO

2

U63040MH1999PTC120013

TRAVELVOYAGES (INDIA) PRIVATE LIMITED

Director

25/05/1999

25/05/1999

-

Active

NO

3

U63040MH2011PTC219341

Travel Studio India Private Limited

Director

01/07/2011

01/07/2011

-

Active

NO

 

 

Name :

Mr. Anil Gopal Sharma

Designation :

Director

Address :

A-7, Parekh Apartments, Raheja Towership, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

13.11.1958

Qualification :

Graduate

Date of Appointment :

15.12.2003

DIN No.

01096010

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26109MH2002PTC137008

ANSA DECOGLASS PRIVATE LIMITED

Director

12/12/2002

12/12/2002

-

Active

NO

2

U51900MH1982PTC027754

ANSA PACKAGING PRODUCTS PRIVATE LIMITED

Director

15/12/2003

15/12/2003

-

Amalgamated

NO

3

U21000MH1994PTC084095

ANSAPACK PRIVATE LIMITED

Director

15/12/2003

15/12/2003

-

Active

NO

4

U67120MH1994PTC078488

ECOFRIENDLY CORPACK PRIVATE LIMITED

Director

03/03/2007

03/03/2007

-

Active

NO

5

U25193MH2008PTC185876

ANSA FLEXIPACK PRIVATE LIMITED

Director

18/08/2008

18/08/2008

-

Strike off

NO

 

 

Name :

Mr. Gautam Arvind Agarwal

Designation :

Director

Address :

6/1, Mitra Kunj, 16/A, Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

21.12.1987

Date of Appointment :

15.06.2010

PAN No.:

AINPA0315M

DIN No.

03123911

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21000MH1994PTC084095

ANSAPACK PRIVATE LIMITED

Director

15/06/2010

15/06/2010

-

Active

NO

2

U67120MH1994PTC078488

ECOFRIENDLY CORPACK PRIVATE LIMITED

Director

15/06/2010

15/06/2010

-

Active

NO

3

U51900MH1982PTC027754

ANSA PACKAGING PRODUCTS PRIVATE LIMITED

Director

15/06/2010

15/06/2010

-

Amalgamated

NO

 

 

Name :

Mr. Aditya Arvind Agarwal

Designation :

Director

Address :

6/1, Mitra Kunj, 16/A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

19.10.1990

Date of Appointment :

24.05.2013

PAN No.:

AIKPA7891F

DIN No.

06611039

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhiraj Sharma

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Arvind P. Agarwal

 

490416

Premnath Agarwal

 

1020

Nifty Holding Private Limited

 

674424

Galety Holding Private Limited

 

546924

Piramal Corporate Service Limited

 

907953

Sai Darshan Business Centre Private Limited

 

164424

Emblem Holding Private Limited

 

546924

Premanth B Agarwal

 

326400

Rachna Agarwal

 

25500

Janak P. Agarwal

 

19380

Aditya Agarwal Investments (Bombay)

 

36924

Alpex Holdings Private Limited

 

59058

Alpex Power Private Limited

 

59058

VKT Venture LLP

 

51

Shivani Vishal Jatia

 

164424

Total

 

4022880

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

74.47

Directors or relatives of Directors

21.44

Other top fifty shareholders

4.09

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Packaging Materials.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Laminating Film

39201011

Corrugated Cartoons

47071000

Packing Materials

48191010

Aluminum Foil

76072090

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Axis Bank Limited, Chembur, Mumbai – 400077, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India
  • HDFC Bank Limited, Fort, Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

71.771

2.896

Term loans from others

27.761

0.000

Other loans and advances

2.596

1.854

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

310.054

304.457

Other loans and advances

117.591

55.307

Total

 

 

 

 

 

Financial Institution :

  • TATA Capital Financial Services Limited, One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India
  • Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai - 400018, Maharashtra, India

 

 

Auditors :

 

Name :

Vijay Rungta and Company

Chartered Accountants

Address :

4/88, Nityanand Nagar, S N Marg, Opposite Railway Station, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-26836687

Fax No.:

91-22-26843748

E-Mail :

vrco84@gmail.com

PAN No.:

AAAFV0164A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Aditya Agarwal Investments (Bombay) Private Limited

CIN No.: U65990MH1994PTC078527

  • Ansa Decoglass Private Limited

CIN No.: U26109MH2002PTC137008

  • Ecofriendly Corpack Private Limited

CIN No.: U67120MH1994PTC078488

  • Emblem Holdings Private Limited

CIN No.: U67120MH1996PTC098788

  • Gaiety Holdings Private Limited

CIN No.: U67120MH1996PTC098787

  • Nifty Holdings Private Limited

CIN No.: U67120MH1996PTC098787

  • Premnath Agarwal (HUF)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Million

65000

Preference Shares

Rs.100/- each

Rs.6.500 Million

 

Total

 

Rs.76.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4022880

Equity Shares

Rs.10/- each

Rs.40.229 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.229

0.789

0.644

(b) Reserves & Surplus

311.463

328.721

307.911

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.144

Total Shareholders’ Funds (1) + (2)

351.692

329.510

308.699

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

277.321

110.638

134.911

(b) Deferred tax liabilities (Net)

35.701

30.397

29.975

(c) Other long term liabilities

23.579

26.612

50.591

(d) long-term provisions

3.246

2.528

1.430

Total Non-current Liabilities (3)

339.847

170.175

216.907

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

427.645

359.764

256.868

(b) Trade payables

362.393

269.727

225.162

(c) Other current liabilities

102.488

43.252

31.724

(d) Short-term provisions

2.347

2.048

11.594

Total Current Liabilities (4)

894.873

674.791

525.348

 

 

 

 

TOTAL

1586.412

1174.476

1050.954

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

576.356

448.719

344.507

(ii) Intangible Assets

7.138

8.510

10.097

(iii) Capital work-in-progress

86.798

5.396

101.917

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.845

7.193

4.059

(e) Other Non-current assets

0.861

0.000

0.000

Total Non-Current Assets

681.998

469.818

460.580

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.085

0.085

(b) Inventories

431.816

361.385

262.320

(c) Trade receivables

338.718

288.609

273.132

(d) Cash and cash equivalents

32.432

10.653

10.093

(e) Short-term loans and advances

34.300

30.565

44.630

(f) Other current assets

67.148

13.361

0.114

Total Current Assets

904.414

704.658

590.374

 

 

 

 

TOTAL

1586.412

1174.476

1050.954

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1777.400

1544.400

1402.125

 

 

Other Income

 NA

 NA

NA

 

 

TOTAL                                         (A)

 NA

 NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

 NA

 NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 NA

124.266

130.268

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

61.002

52.684

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

63.264

77.584

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

NA

29.890

29.602

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

NA

33.374

47.982

 

 

 

 

 

Less

TAX                                                                  (H)

NA

9.977

19.485

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

26.884

23.397

28.497

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

128.736

107.964

82.592

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.635

2.350

2.850

 

 

Dividend

0.241

0.237

0.236

 

 

Tax on Dividend

0.041

0.038

0.039

 

BALANCE CARRIED TO THE B/S

154.703

128.736

107.964

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.68

5.82

435.3

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

1.51

1.51

2.03

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

8.05

9.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.85

5.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.10

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.00

1.43

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.04

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.644

0.789

40.229

Reserves & Surplus

307.911

328.721

311.463

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.144

0.000

0.000

Net worth

308.699

329.510

351.692

 

 

 

 

Long Term borrowings

134.911

110.638

277.321

Short Term borrowings

256.868

359.764

427.645

Total borrowings

391.779

470.402

704.966

Debt/Equity ratio

1.269

1.428

2.004

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1,402.125

1,544.400

1,777.400

 

 

10.147

15.087

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1,402.125

1,544.400

1,777.400

Profit

28.497

23.397

26.884

 

2.03%

1.51%

1.51%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Million

31.03.2012

Rs. In Million

LONG TERM BORROWINGS

 

 

Deposits from shareholders

60.004

26.827

Intercorporate deposits

37.471

37.019

Loans and advances from related parties

77.718

42.042

Total

175.193

105.888

 

 

CORPORATE INFORMATION

 

Subject is in the business of Manufacturing of Packaging Materials

 

OPERATIONS:

 

The Net Revenues of the year has increased to Rs.1777.400 Million from Rs.1544.400 Million achieved in the previous year. The Directors are making continuous efforts to improve the performance of the Company. The Company has been focusing on adding new customers and developing markets for new products which will help in further improving the performance of the company.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10537997

28/11/2014

9,559,580.00

Siemens Financial Services Private Limited

130, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400018, India

C37711272

2

10512685

08/07/2014

6,300,000.00

Siemens Financial Services Private Limited

130, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400018, India

C14896914

3

10495776

07/03/2014

11,375,000.00

Siemens Financial Services Private Limited

130, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400018, India

C04784815

4

10473867

30/12/2013

40,000,000.00

Siemens Financial Services Private Limited

130, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400018, India

B94816279

5

10449295

06/09/2013

18,758,000.00

Tata Capital Financial Services Limited

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai, Maharashtra - 400001, India

B85089589

6

10439601

28/03/2014 *

65,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

C04871927

7

10430410

28/11/2013 *

14,377,000.00

Tata Capital Financial Services Limited

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai, Maharashtra - 400001, India

B91794321

8

10416864

20/03/2013

2,250,000.00

Tata Capital Financial Services Limited

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai, Maharashtra - 400001, India

B72309339

9

10371436

22/11/2012 *

37,700,000.00

Tata Capital Financial Services Limited

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai, Maharashtra - 400001, India

B64212608

10

10363147

30/05/2012

120,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B42690610

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipment’s

·         Other plant and equipment

·         Vehicles

·         Office equipment

·         Other equipment’s

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.