MIRA INFORM REPORT

 

Report No. :

276275.2

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

BAGS FOR LIVING WARENHANDELS-GMBH

 

 

Registered Office :

Grenzacher Str. 35, D 96317 Kronach

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

04.11.2005

 

 

Com. Reg. No.:

HRB 4053

 

 

Legal Form :

Private limited company

 

 

Line of Business :

  • Wholesale of leather goods, luggage, giftware and advertising articles
  • Retail sale of leatheware and baggage

 

 

No. of Employees :

22

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

 

Source : CIA

 

Company name and address

 

BAGS FOR LIVING WARENHANDELS-GMBH

 

Company Status:          active

                                    Grenzacher Str. 35

                                    D 96317 Kronach

                                    Telephone:09261/506411

                                    Telefax:  09261/506412

                                    Homepage: www.bagsforliving.de

                                    E-mail:   info@bagsforliving.de

 

 VAT no.:                      DE133039198

 Tax ID number:             228/257/20034

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company summary

LEGAL FORM               Private limited company

 Date of foundation:      04.11.2005

 Shareholders'

 agreement:                   04.11.2005

 Registered on:             23.11.2005

 Commercial Register:   Local court 96450 Coburg

 under:                          HRB 4053

 

 

Share capital:                EUR             25,000.00

 

 Shareholder:

                                    Frank Passador

                                    Grenzacher Str. 25

                                    D 96317 Kronach

                                    born: 11.10.1968

                                    Share:             EUR             25,000.00

 Manager:

                                    Frank Passador

                                    Grenzacher Str. 25

                                    D 96317 Kronach

                                    having sole power of representation

                                    born: 11.10.1968

                                    Profession: Businessman

                                    Marital status: married

 

 Further functions/participations of Frank Passador (Manager)

 Proprietor:

                                    Frank Passador

                                    Neuglosberg 34

                                    D 96317 Kronach

                                    Legal form: Unregistered commercial enterprise

 

 

COMPANY HISTORY

 

04.11.2005 - 22.11.2012             bags for living Warenhandels-GmbH

                                                Alte Ludwigsstδdter Str. 17

                                                D 96317 Kronach

                                                Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46493   Wholesale of leather goods, luggage, giftware and advertising articles

47722   Retail sale of leatheware and baggage

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2013

 

 

REAL ESTATE

 

 Type of ownership:        Tenant

 Address                       Grenzacher Str. 35

                                    D 96317 Kronach

 

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Am Silberberg 2

                                    D 96346 Wallenfels

 

 Land register documents were not available.

 

BANKERS

 

 SPARKASSE KULMBACH-KRONACH, 96317 KRONACH, OBERFR

 Sort. code: 77150000

 BIC: BYLADEM1KUB

 

 

FINANCIAL FIGURES

 

 Turnover:            2013                                      EUR          5,000,000.00

 Profit:              2013                                         EUR            689,211.00

 Ac/ts receivable:                                              EUR            243,417.00

 Liabilities:                                                        EUR          1,043,970.00

 Total numbers of vehicles:                                            3

 - Passenger cars:                                                                     3

 Employees:                                                                 22

 - thereof permanent staff:                                             6

 - Part-time employees:                                                  16

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 76.21

 Liquidity ratio:                  10.00

 Return on total capital [%]:      19.14

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 65.99

 Liquidity ratio:                  10.00

 Return on total capital [%]:      20.49

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 58.42

 Liquidity ratio:                  10.00

 Return on total capital [%]:      15.87

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 59.51

 Liquidity ratio:                  10.00

 Return on total capital [%]:      17.89

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity

 ratio, liquidity ratio and return on total capital from the

 balance sheets published in the Federal Gazette. It is calculated

 in accordance with the methodology of Euler Hermes. It ranges

 from 1.0 (positive) to 5.0 (negative).

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR          3,603,380.87

  Fixed assets                           EUR            644,721.50

   Intangible assets                     EUR              3,516.00

   Tangible assets                       EUR            641,205.50

  Current assets                         EUR          2,935,834.89

   Stocks                                EUR            637,215.88

   Accounts receivable                   EUR            243,416.59

   Liquid means                          EUR          2,055,202.42

  Remaining other assets                 EUR             22,824.48

   Accruals (assets)                     EUR             22,824.48

 

 LIABILITIES                             EUR          3,603,380.87

  Shareholders' equity                   EUR          2,382,748.09

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Balance sheet profit/loss (+/-)       EUR          2,357,748.09

    Profit / loss brought forward        EUR          1,668,537.37

    Annual surplus / annual deficit      EUR            689,210.72

  Provisions                             EUR            170,901.55

  Liabilities                            EUR          1,043,970.23

  Other liabilities                      EUR              5,761.00

   Deferred taxes (not included under

   provisions/liabilities)               EUR              5,761.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          3,016,460.30

  Fixed assets                           EUR            648,624.50

   Intangible assets                     EUR              2,974.00

   Tangible assets                       EUR            645,650.50

  Current assets                         EUR          2,341,535.80

   Stocks                                EUR            545,571.12

   Accounts receivable                   EUR            218,586.89

   Liquid means                          EUR          1,577,377.79

  Remaining other assets                 EUR             26,300.00

   Accruals (assets)                     EUR             26,300.00

 

 LIABILITIES                             EUR          3,016,460.30

  Shareholders' equity                   EUR          1,693,537.37

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Balance sheet profit/loss (+/-)       EUR          1,668,537.37

    Profit / loss brought forward        EUR          1,050,632.32

    Annual surplus / annual deficit      EUR            617,905.05

  Provisions                             EUR            139,774.44

  Liabilities                            EUR          1,176,393.49

  Other liabilities                      EUR              6,755.00

   Deferred taxes (not included under

   provisions/liabilities)               EUR              6,755.00

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.37

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.