MIRA INFORM REPORT

 

 

Report No. :

317971

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

FORTUNE METALIKS LIMITED

 

 

Registered Office :

Ferozepur Road, Opposite Circut House, Ludhiana-141001, Punjab

Tel. No.:

91-161-2402763

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.07.2008

 

 

Com. Reg. No.:

16-032063

 

 

Capital Investment / Paid-up Capital :

Rs. 37.009

 

 

CIN No.:

[Company Identification No.]

U27100PB2008PLC032063

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLF10275G

 

 

PAN No.:

[Permanent Account No.]

AAACF8508P/AABCF3202D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and supplier of TMT Steel, TMT Bar.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low profitability margins and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating BB

Rating Explanation

Inadequate-credit-quality and high credit risk.

Date

08.04.2015

 

Rating Agency Name

CARE

Rating

Short term rating A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

08.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Deep Bansal

Designation :

Director

Contact No.:

91-957600010

Date :

17.04.2015

 

 

LOCATIONS

 

Registered Office :

Ferozepur Road, Opposite Circut House, Ludhiana-141001, Punjab, India

Tel. No.:

91-161-2402763

Mobile No.:

91-957600010 (Mr. Deep Bansal)

Fax No.:

91-161-2403009

E-Mail :

cs.gaurav@fortunegroup.org.in

 

 

Corporate Office :

509, Somdatt Chambers-I 9, Bhikaji Cama Place, New Delhi – 110 066, Delhi, India

Tel. No.:

91- 11-  46089652 

Fax No.:

91- 11- 46089653

E-Mail :

info@fortunemetals.co.in

 

 

Factory  :

Talwara Road, Mandi Gobindgarh, District Fatehgarh Sahib  Punjab-147301, India

Tel. No.:

91-1765-507574 / 75 / 76 / 77 

Fax No.:

91-1765-507578

E-Mail :

fortunemetalsltd@gmail.com

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Bhagwan Dass Bansal

Designation :

Director

Address :

709-B, Aggar Nagar, Ludhiana-144001, Punjab, India

Date of Birth/Age :

29.02.1956

Date of Appointment :

01.07.2008

DIN No.:

00732496

PAN No.:

AASPB0235C

 

 

Name :

Mr. Deep Bansal

Designation :

Director

Address :

709-B, Aggar Nagar, Ludhiana-144001, Punjab, India

Date of Birth/Age :

17.06.1980

Date of Appointment :

01.07.2008

DIN No.:

00732622

PAN No.:

AECPB3508A

 

 

Name :

Mr. Saurabh Bansal

Designation :

Director

Address :

709-B, Aggar Nagar, Ludhiana-144001, Punjab, India

Date of Birth/Age :

16.05.1985

Date of Appointment :

15.07.2009

DIN No.:

00970252

PAN No.:

AHQPB4699F

 

 

Name :

Mr. Ashwani Kumar

Designation :

Director

Address :

H. No 245, Ward No 15 C, Pathshala Road, Dhuri-148024, Punjab, India

Date of Birth/Age :

19.02.1975

Date of Appointment :

01.07.2008

DIN No.:

01006868

PAN No.:

ADDPK9883H

 

 

Name :

Mr. Raghu Nandan Singla

Designation :

Whole-Time Director

Address :

68-N, Rajguru Nagar, Near Royal Palace, Ludhiana-141001, Punjab, India

Date of Birth/Age :

16.08.1973

Date of Appointment :

01.02.2014

DIN No.:

01799860

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2014

 

Names of Shareholders

 

No. of Shares

Ashwani Kumar

 

260000

Shweta Goyal

 

5000

Saurabh Bansal

 

55000

Deep Bansal

 

90000

Bhagwan Dass Bansal

 

73000

Nitika Bansal

 

5000

Uma Bansal

 

80000

Global Transmission Private Limited, India

 

480000

Shweta Agro Farms Private Limited, India

 

136000

A.N. Trading Private Limited, India

 

99000

Balram Alloys Private Limited, India

 

171000

Gobind Ingots Private Limited, India

 

137000

Shivangan Tie-UP Private Limited, India

 

980000

Fantastic Commercial (P) Limited, India

 

65000

Fortune Re-Rollers (P) Limited, India

 

60000

B.D. Bansal, Karta (B.D. Bansal H.U.F)

 

29000

Rosewood Mercantile Private Limited, India

 

402600

J R Finance Limited, India

 

573300

Total

 

3700900

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

69.15

Directors or relatives of Directors

15.35

Other top fifty shareholders

15.50

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of TMT Steel, TMT Bar.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72142090

TMT Bars

72061010

Ingots of Iron

 

 

Brand Names :

Fortune

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

 

Banker Name :

State Bank of India

Branch Address :

SME, Sunder Nagar, Ludhiana,

Ludhiana - 141008, Punjab, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of Patiala, Commercial Branch, Miller Ganj, Ludhiana - 141008, Punjab, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term loans from banks

474.000

231.932

Rupee term loans from others

0.000

54.750

Deferred payment liabilities

0.000

13.081

Other loans and advances

2.350

0.000

Short Term Borrowing

 

 

Loans repayable on demand from banks

783.784

429.053

 

 

 

Total

1260.134

728.816

 

Auditors :

 

Name :

Davinder Pal Singh and Co.

Chartered Accountants

Address :

524-L, Model Town, Opp. Bawa Bakery, Ludhiana, Punjab, India

PAN No.:

AACFD9127D

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Fortune Metaliks SA Pty Limited, South Africa

 

 

Related Parties :

  • Fortune Metals Limited

CIN No.: U27100PB2004PLC027603

  • Ganesh Trading Company, India
  • Ganesh Mercantile Company, India
  • Global Transmission Private Limited

CIN No.: U00060PB2006PTC029615

 

 

CAPITAL STRUCTURE

 

As on 10.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,750,000

Equity Shares

Rs.10/- each

Rs.37.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,700,900

Equity Shares

Rs.10/- each

Rs.37.009 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.009

27.770

25.250

(b) Reserves & Surplus

477.202

350.633

274.295

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

45.320

0.000

Total Shareholders’ Funds (1) + (2)

514.211

423.723

299.545

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

483.411

358.262

400.716

(b) Deferred tax liabilities (Net)

46.908

35.963

13.718

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

530.319

394.225

414.434

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

783.784

429.053

340.605

(b) Trade payables

75.397

145.978

0.000

(c) Other current liabilities

99.651

160.716

209.117

(d) Short-term provisions

3.684

5.175

4.927

Total Current Liabilities (4)

962.516

740.922

554.649

 

 

 

 

TOTAL

2007.046

1558.870

1268.628

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

762.444

498.775

505.266

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

91.747

20.073

(b) Non-current Investments

0.000

0.200

0.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

26.478

39.653

25.478

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

788.922

630.375

551.017

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

190.468

223.440

177.780

(c) Trade receivables

822.254

486.751

435.018

(d) Cash and cash equivalents

56.490

74.337

17.366

(e) Short-term loans and advances

145.543

143.467

86.983

(f) Other current assets

3.369

0.500

0.464

Total Current Assets

1218.124

928.495

717.611

 

 

 

 

TOTAL

2007.046

1558.870

1268.628

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2789.396

2828.737

2303.303

 

 

Other Income

30.121

14.946

8.888

 

 

TOTAL                                     (A)

2819.517

2843.683

2312.191

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2241.182

2245.941

1809.368

 

 

Purchases of Stock-in-Trade

66.663

141.584

103.719

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

31.618

(46.970)

13.142

 

 

Employees benefits expense

39.897

38.151

29.865

 

 

Other expenses

217.734

228.661

184.551

 

 

TOTAL                                     (B)

2597.094

2607.367

2140.645

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

222.423

236.316

171.546

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

142.382

123.106

98.905

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.041

113.210

72.641

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.741

40.514

35.293

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

32.300

72.696

37.348

 

 

 

 

 

Less

TAX                                                                  (H)

11.374

22.851

3.480

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

20.926

49.845

33.868

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

76.792

26.947

(6.921)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

97.718

76.792

26.947

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

112.509

2.270

0.357

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.65

17.95

13.41

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4100.000

 

 

 

 

 

 

The above information has been parted by Mr. Deep Bansal (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.75

1.76

1.47

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.97

8.35

7.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.61

4.96

2.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.17

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.46

1.86

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.25

1.29

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.250

27.770

37.009

Reserves & Surplus

274.295

350.633

477.202

Share Application money pending allotment

0.000

45.320

0.000

Net worth

299.545

423.723

514.211

 

 

 

 

long-term borrowings

400.716

358.262

483.411

Short term borrowings

340.605

429.053

783.784

Total borrowings

741.321

787.315

1267.195

Debt/Equity ratio

2.475

1.858

2.464

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2303.303

2828.737

2789.396

 

 

22.812

-1.391

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2303.303

2828.737

2789.396

Profit

33.868

49.845

20.926

 

1.47%

1.76%

0.75%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Other loans and advances

7.061

58.499

Total

7.061

58.499

 

FINANCIAL ANALYSIS AND REVIEW OF OPERATIONS:

 

Production and Sales Review:

During the year, The Company has registered Revenue from Operations (turnover) of Rs. 2819.518 Lacs as compared to Rs. 2843.683 Lacs showing decrease of 0.85 % over previous year. The business wise performance is as under:-

 

a) TMT Bars:

The production of TMT Bars decreased from 72691.610 MT to 64386.740 MT, showing decrease of 11.42% over the previous year. The Sale revenue of TMT Bars decreased from Rs. 2579.270 Lacs to Rs. 2224.406 Lacs during the year showing decrease of 13.76%.

 

b) Ingots/Billets:

During the year, the production of Ingots/Billets decreased from 17950.330 MT to 17220.520 MT, showing a decline of 4.06% over the previous year.

 

c) Structure:

During the year, the Company has registered the production of 14501.630 MT of Structure Steel.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10506000

06/06/2014

270,000,000.00

State Bank of India

SME, Sunder Nagar, Ludhiana, Punjab - 141008, INDIA

C09285891

2

10503356

23/05/2014

1,058,500,000.00

State Bank of India

SME, Sunder Nagar, Ludhiana, Punjab - 141008, INDIA

C06630545

3

10425984

22/04/2013

270,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA, Punjab 
- 141008, INDIA

B75063610

4

10345111

07/03/2012

75,000,000.00

J. R. Finance Limited

238, Ludhiana Stock Exchange Building,, Feroze Gandhi Market,, Ludhiana, Punjab - 141002, INDIA

B36114411

5

10280387

21/03/2014 *

948,000,000.00

State Bank of India

State Bank of India, Ludhiana, Punjab - 141007, INDIA

C03017068

6

10221522

10/05/2010

350,000,000.00

State Bank of Patiala

Commercial Branch, Aarti Complex,, Vishwakarma Chowk, Ludhiana, Ludhiana, Punjab - 141008, INDIA

A86690013

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.93.09

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.