MIRA INFORM REPORT

 

 

Report No. :

317041

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HOMDEC LIGHTING (INDIA) PRIVATE LIMITED (w.e.f. 07.11.2005)

 

 

Formerly Known As :

HOM SHINE LIGHTING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

B – 269, Ashok Nagar, Mandoli Road, Shahdara, New Delhi – 110093

Tel. No.:

91-120-6486068

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.04.1997

 

 

Com. Reg. No.:

55-086488

 

 

Capital Investment / Paid-up Capital :

Rs. 1.392 Million

 

 

CIN No.:

[Company Identification No.]

U31501DL1997PTC086488

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Lighting Fixtures Foils.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

The subject is a small company. Its scale of activities is limited.

 

The overall financial position seems to be decent. However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anand

Designation :

Accounts Department

Contact No.:

91-9650168889

Date :

14.04.2015

 

 

LOCATIONS

 

Registered Office :

B – 269, Ashok Nagar, Mandoli Road, Shahdara, New Delhi – 110093, India

Tel. No.:

Not Available

Mobile :

91-9650168889 (Mr. Anand)

Fax No.:

Not Available

E-Mail :

info@homedeclighting.com

sanjeev_jayaswal@yahoo.co.in

Website :

www.homedeclighting.com

www.homdeclighting.net

Location :

Owned

 

 

Factory :

56/34-35, Site IV, Industrial Area, Sahibabad – 201301, Uttar Pradesh, India

Tel. No.:

91-120-6486068

Fax No.:

91-120-2896104

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Budh Prakash Arora

Designation :

Director

Address :

A – 69, Rampuri, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

15.07.1947

Date of Appointment :

07.04.1997

DIN No.:

00220727

 

 

Name :

Mrs. Usha Arora

Designation :

Director

Address :

A – 69, Rampuri, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

01.02.1951

Date of Appointment :

07.04.1997

DIN No.:

00222357

 

 

Name :

Ms. Preeti Arora

Designation :

Director

Address :

A – 69, Rampuri, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

13.09.1982

Date of Appointment :

21.11.2002

DIN No.:

00222185

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Budh Prakash Arora

126600

90.95

Usha Arora

3100

2.23

Preeti Arora

3500

2.51

Neeraj Arora

2000

1.44

Ruchika Arora

4000

2.87

TOTAL

139200

100.00

 

 

AS ON: 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Lighting Fixtures Foils.

 

 

Products :

  • Bulkheads
  • Pole Lights
  • Step Lights
  • Foot Lights
  • Foot Lights
  • Wall Lights
  • Bollard Brackets
  • Decorative Lighting Poles
  • Garden Lights
  • Ceiling Lights
  • Hanging Lights
  • Walkover Lights
  • Outdoor Spot Lights
  • Steel Tubular Poles
  • Cast Iron Poles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Lighting Fixtures Foils

Countries :

  • Nepal
  • Asian Countries

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50  (Approximately)

 

 

Bankers :

State Bank of India, Rudrapur Branch, Indira Chowk, Udham Singh Nagar -263153, Uttarakhand, India 

 

 

Facilities :

Rs in Millions

SECURED LOAN

 

31.03.2014

31.03.2013

LONG TERM BORROWINGS

 

 

HDFC Bank Limited

0.000

0.169

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit from SBI Bank

[For working capital]

[Secured against hypothecation of stocks and book debt and personal guarantee of directors and mortgage of Factory and Land and Building]

1.073

3.118

 

 

 

Total

1.073

3.287

 

Auditors :

 

Name :

Jayaswal  Associates

Chartered Accountants

Address :

A – 160, 2nd Floor, Vikas Marg, Shahkarpur, Delhi – 110092, India

Tel. No.:

91-11-22412550

Mobile No.:

91-9810771510

Email:

sanjeev_jayaswal@yahoo.co.in

PAN No.:

AAAFJ2058H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400,000

Equity Shares

Rs.10/- each

Rs. 4.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

139,200

Equity Shares

Rs.10/- each

Rs. 1.392 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.392

1.392

1.392

(b) Reserves & Surplus

2.277

2.222

2.152

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.669

3.614

3.544

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.627

2.328

0.532

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.627

2.328

0.532

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.073

3.118

5.395

(b) Trade payables

1.763

0.131

0.234

(c) Other current liabilities

0.442

0.649

0.522

(d) Short-term provisions

0.246

0.170

0.309

Total Current Liabilities (4)

3.524

4.068

6.460

 

 

 

 

TOTAL

8.820

10.010

10.536

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.206

1.285

1.334

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.038

0.035

0.031

(d)  Long-term Loan and Advances

0.059

0.115

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.303

1.435

1.365

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.633

5.569

5.698

(c) Trade receivables

2.572

1.519

3.180

(d) Cash and cash equivalents

0.154

0.303

0.103

(e) Short-term loans and advances

0.023

1.093

0.182

(f) Other current assets

0.135

0.091

0.008

Total Current Assets

7.517

8.575

9.171

 

 

 

 

TOTAL

8.820

10.010

10.536

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

7.613

9.802

18.670

 

Other Income

 

0.544

0.088

 

TOTAL (A)

7.613

10.346

18.758

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.392

1.362

 

Purchases of Stock-in-Trade

 

6.701

12.108

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

NA

0.037

0.013

 

Employees benefits expense

 

1.134

2.262

 

Other expenses

 

1.870

2.706

 

TOTAL (B)

NA

10.134

18.451

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

0.212

0.307

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

NA

0.212

0.307

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

NA

0.115

0.143

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

NA

0.097

0.164

 

 

 

 

 

Less

TAX (I)

NA

0.027

0.056

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.072

0.070

0.108

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.52

0.50

0.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

0.71

0.58

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

2.16

1.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.97

1.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

1.51

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

2.11

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.392

1.392

1.392

Reserves & Surplus

2.152

2.222

2.277

Net worth

3.544

3.614

3.669

 

 

 

 

long-term borrowings

0.532

2.328

1.627

Short term borrowings

5.395

3.118

1.073

Total borrowings

5.927

5.446

2.700

Debt/Equity ratio

1.672

1.507

0.736

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

18.758

10.346

7.613

 

 

(44.845)

(26.416)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

18.758

10.346

7.613

Profit

0.108

0.070

0.072

 

0.58%

0.68%

0.95%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

PERFORMANCE AND OPERATIONS:

 

There is Net Profit of Rs. 0.072 Million for the year under Audit (before making provision for Income tax). The Turnover of the Company for the year was Rs. 7.613 Million

 

 

NOTE

 

The Registered Address of the company has been shifted from 10058 Lane 3H, West Gorakh Park, Shahdara, Delhi – 110032, India to the present address w.e.f. 07.04.2006.

 

 

 

UNSECURED LOAN

(Rs. In Millions)

 

Particulars

31.03.2014

31.03.2013

LONG TERM BORROWINGS

 

 

Loans from directors and other parties 

 

 

B.P. Arora

0.000

0.532

Usha Arora

1.538

1.538

Preeti Arora

0.090

0.090

Total

1.628

2.160

 

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10000200

04/02/2011 *

5,000,000.00

STATE BANK OF INDIA

RUDRAPUR BRANCH, INDIRA CHOWK, UDHAM SINGH NAGAR - 263153, 
UTTARAKHAND, INDIA

B08372385

2

90038819

11/03/2004

800,000.00

STATE BANK OF INDIA

S.S.I. BRANCH, BAD FORM, NEW DELHI, INDIA

-

3

90036346

11/03/2004 *

500,000.00

STATE BANK OF INDIA

S.S.I. BRANCH, BAD FORM, NEW DELHI, INDIA

-

* Date of charge modification

 

 

 

FIXED ASSETS

 

  • Industrial Plot
  • Factory Building
  • Plant and Machinery
  • Dies and Tools
  • Generator
  • Electrical Installation
  • Furniture
  • Office Equipments
  • Weight and Measures
  • Fire – Extinguisher
  • Computer
  • Dust Collector
  • Motor Car
  • Lab Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKA

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

 

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.