IRA INFORM REPORT

 

 

Report No. :

318397

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

LAKSHMI MACHINE WORKS LIMITED

 

 

Registered Office :

Perianaickenpalayam, SRK Vidyalaya Post, Coimbatore – 641020, Tamilnadu

Tel. No.:

91-422-2692371-379

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.1962

 

 

Com. Reg. No.:

18-000463

 

 

Capital Investment / Paid-up Capital :

Rs.112.665 Million

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

CIN No.:

[Company Identification No.]

L29269TZ1962PLC000463

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBL03078F

 

 

PAN No.:

[Permanent Account No.]

AAACL5244N

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components.

 

 

No. of Employees :

3495 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (80)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 32000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a global player in textile machinery segment. It is well-established and reputed company having excellent track record.

 

Rating reflects company’s established global presence over a year backed by its brand leadership in manufacturing customized products and extensive industry experience of its promoters in textile machinery segment.

 

Rating also reflects company’s strong financial risk profile marked by adequate liquidity position and decent profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.    

 

In view of long standing business operations backed by its resourceful promoters, the company can be considered good for normal business dealing at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Not Divulged

Designation :

Finance Department

Contact No.:

91-422-3022255

Date :

18.04.2015

 

 

LOCATIONS

 

Registered Office / Marketing Department - Textile Machinery Division:

Perianaickenpalayam, SRK Vidyalaya Post, Coimbatore – 641020, Tamilnadu, India

Tel. No.:

91-422-2692371-379 / 2892371-79 / 6612263 / 6612551/ 3022255/ 6612216/ 6612207

Fax No.:

91-422-2692541/ 542/ 543/ 2892541 / 42

E-Mail :

lmw.cbe@rmw.sprintrpg.ems.vsnl.net.in

regd.off@lmw.co.in

corp.off@lmw.co.in

sales@lmw.co.in

exports@lmw.co.in

supportcentre@lmw.co.in

secretarial@lmw.co.in

rajendran.r@lmw.co.in 

soundhar_rajhan.k@lmw.co.in

Website :

www.lakshmimach.com

Location:

Owned

 

 

Corporate Office :

34-A, Kamaraj Road, Coimbatore – 641018, Tamilnadu, India

Tel. No.:

91-422-2221680/ 82-87/ 3028100

Fax No.:

91-422-2220912

E-Mail :

corp.off@lmw.co.in

secretarial@lmw.co.in

investorscell@lmw.co.in

 

 

Factory 1:

Perianaickenpalayam, Coimbatore – 641020, Tamilnadu, India

 

 

Factory 2:

Kaniyur, Coimbatore – 641658, Tamilnadu, India

Tel. No.:

91-421-3983000

Fax No.:

91-421-2333270

 

 

Factory 3:

Muthugoundenpudur, Coimbatore - 641406, Tamilnadu, India

 

 

Factory 4:

Wind Mill Division

 

Udumalpet (TK), Tirupur District, Tamilnadu, India

 

 

Factory 5:

Machine Tool Division, Foundry Division and Machine Shop

 

Arasur, Coimbatore – 641407, Tamilnadu, India

Tel No:

91-421-3021300 / 3022537 / 3983000/ 3022553/ 3022511

Fax No.:

91-421-2360029 / 3022577

E mail:

mtd_markteting@lmw.co.in  

mtd@lmw.co.in

foundary@lmw.co.in

 

 

Factory 6:

Advanced Technology Centre and Basic Training Division

 

Ganapathy, Coimbatore - 641006, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Sanjay Jayavarthanavelu

Designation :

Chairman and Managing Director

Date of Birth/Age :

44 Years

Qualification :

MBA

Experience :

19 Years

Date of Appointment :

03.06.1994

 

 

Name :

Mr. M.V. Subbiah

Designation :

Director

 

 

Name :

Mr. S. Pathy

Designation :

Director

 

 

Name :

Mr. Basavaraju

Designation :

Nominee Director of LIC

 

 

Name :

Mr. Aditya Himatsingka

Designation :

Director

 

 

Name :

Dr. Mukund Govind Rajan

Designation :

Director

 

 

Name :

Mr. V. Sathyakumar

Designation :

Nominee Director of LIC

 

 

Name :

Mr. R. Rajendran

Designation :

Director Finance

Date of Birth/Age :

68 Years

Qualification :

B.Com; A C A

Experience :

42 Years

Date of Appointment :

01.04.1971

 

 

KEY EXECUTIVES

 

Name :

Mr. K. Duraisami

Designation :

Company Secretary

 

 

Name :

Ms. Nivetha

Designation :

Accounts Executive

 

 

SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

302247

2.68

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2891628

25.67

http://www.bseindia.com/include/images/clear.gifSub Total

3193875

28.35

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3193875

28.35

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1497176

13.29

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2615

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1353237

12.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

206679

1.83

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

89388

0.79

http://www.bseindia.com/include/images/clear.gifForeign Portolio Investor ( Corporate)

89388

0.79

http://www.bseindia.com/include/images/clear.gifSub Total

3149095

27.95

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2283085

20.26

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

1357243

12.05

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

698428

6.20

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

584778

5.19

http://www.bseindia.com/include/images/clear.gifTrusts

7000

0.06

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

4500

0.04

http://www.bseindia.com/include/images/clear.gifForeign Nationals

240

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

75781

0.67

http://www.bseindia.com/include/images/clear.gifClearing Members

8948

0.08

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

488309

4.33

http://www.bseindia.com/include/images/clear.gifSub Total

4923534

43.70

Total Public shareholding (B)

8072629

71.65

Total (A)+(B)

11266504

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11266504

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components.

 

 

Products :

Product Description

 

Item Code No. (ITC Code)

Textile Spinning Systems

844520

Metal Cutting Numerically Controlled Machines

845811

Spinning Preparatory Machines

844511

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

Remark :

Not Available

 

 

No. of Employees :

3495 (Approximately)

 

 

Bankers :

·         Indian Bank, Coimbatore Main Branch, Tamilnadu, India

·         Bank of Baroda

·         Citibank N.A.

·         HDFC Bank

·         IDBI Bank

·         Standard Chartered Bank

·         Bank of Nova Scotia

 

 

Facilities :

--

           

 

 

Statutory Auditor 1 :

 

Name :

M.S. Jagannathan and Visvanathan

Chartered Accountants

Address :

Coimbatore, Tamilnadu, India

 

 

Statutory Auditor 2 :

 

 

 

Name :

Subbachar and Srinivasan

Chartered Accountants

Address :

Coimbatore, Tamilnadu, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Wholly Owned Subsidiary:

·         LMW Textile Machinery (Suzhou) Company Limited

 

 

Other related parties-Associates

·         Dhanuprabha Agro Private Limited

·         Mahalakshmi Engineering Holdings Limited

·         Eshaan Enterprises Limited

·         Quattro Engineering India Limited

·         Harshini Textiles Limited

·         Revantha Holdings Limited

·         Hermes Academy of Training Limited

·         Revantha Builders Limited

·         Lakshmi Cargo Company Limited

·         Revantha Agro Farms Private Limited

·         LCC Cargo Holdings Limited

·         Sowbarniha Resorts Private Limited

·         Lakshmi Caipo Industries Limited

·         Sri Kamakoti Kamakshi Textiles Private Limited

·         Lakshmi Engg and Environment Designs Limited

·         Sri Lakshmi Vishnu Plastics

·         Lakshmi Electrical Drives Limited

·         Sudhsruti Agro Private Limited

·         Lakshmi Technology and Engg. Industries Limited

·         Super Sales India Limited

·         Lakshmi Ring Travellers (CBE) Limited

·         Supreme Dairy Products India Limited

·         Lakshmi Electrical Control Systems Limited

·         Starline Travels Limited

·         Lakshmi Precision Tools Limited

·         Titan Paints and Chemicals Limited

·         Lakshmi Life Sciences Limited

·         Venkatavaradha Agencies Limited

·         Lakshmi Vignesh Corporate Services Limited

·         Walzer Hotels Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11266504

Equity Shares

Rs.10/- each

Rs.112.665 Million

 

 

 

 

 

1102746 equity shares of Rs.10 each were bought back during the financial year 2010-11

 

 

Reconciliation of number of shares

 

Equity Shares

Number of Shares

Shares outstanding at the beginning of the year

1102746

Shares issued during the year

--

Shares outstanding at the end of the year

1102746

 

 

Shareholders holding more than 5 percent Equity shares

 

Name of Shareholder

Number of Shares

% holding

Lakshmi Cargo Company Limited

1024218

9.09%

Life Insurance Corporation of India

956783

8.49%

Lakshmi Technology and Engineering Industries Limited

66090

8.92%

Voltas Limited

600000

5.33%

The Lakshmi Mills Company Limited

520000

4.62%

 

 

The Company has issued only one class of Equity share having a par value of Rs.10 per share. Each holder of Equity share is entitled to one vote per share. The Company declares dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to approval by the shareholders at the Annual General Meeting

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

112.665

112.665

112.665

(b) Reserves & Surplus

10,931.700

9,490.213

8,872.405

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11,044.365

9,602.878

8,985.070

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

26.443

129.019

228.706

(c) Other long term liabilities

2,231.731

2,340.351

2,664.453

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2,258.174

2,469.370

2,893.159

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2,921.432

2,537.651

2,625.423

(c) Other current liabilities

3,538.971

3,040.438

3,632.371

(d) Short-term provisions

463.305

297.777

696.805

Total Current Liabilities (4)

6,923.708

5,875.866

6,954.599

 

 

 

 

TOTAL

20,226.247

17,948.114

18,832.828

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3,798.745

4,305.036

4,946.772

(ii) Intangible Assets

30.696

60.869

28.846

(iii) Capital work-in-progress

27.318

132.097

103.074

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1,288.293

1,038.250

1,540.730

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

223.783

249.491

321.195

(e) Other Non-current assets

0.000

0.000

170.239

Total Non-Current Assets

5,368.835

5,785.743

7,110.856

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2,806.269

2,257.027

2,153.218

(c) Trade receivables

1,827.895

1,200.081

1,292.968

(d) Cash and cash equivalents

8,793.924

7,496.945

6,923.456

(e) Short-term loans and advances

927.639

864.130

1,071.200

(f) Other current assets

501.685

344.188

281.130

Total Current Assets

14,857.412

12,162.371

11,721.972

 

 

 

 

TOTAL

20,226.247

17,948.114

18,832.828

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

22,416.230

19,171.301

21,134.524

 

 

Other Income

1,154.845

787.156

845.077

 

 

TOTAL                                     (A)

23,571.075

19,958.457

21,979.601

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

14,216.298

12,014.973

13,051.096

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(269.580)

(226.181)

58.188

 

 

Employees benefits expense

2,269.155

1,795.704

1,735.024

 

 

Other expenses

3,636.683

3,486.198

3,711.751

 

 

Exceptional item- Voluntary retirement scheme payments

81.591

0.000

0.000

 

 

TOTAL                                     (B)

19,934.147

17,070.694

18,556.059

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3,636.928

2,887.763

3,423.542

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.598

3.660

50.073

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3,631.330

2,884.103

3,373.469

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1,025.122

1,177.206

1,139.529

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2,606.208

1,706.897

2,233.940

 

 

 

 

 

Less

TAX                                                                  (H)

769.284

532.102

863.764

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1,836.924

1,174.795

1,370.176

 

 

 

 

 

Less

INVESTMENT FLUCTUATION RESERVE

155.675

(14.494)

(200.453)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8846.508

8069.832

7694.820

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

185.000

120.000

140.000

 

 

Dividend

337.995

225.330

563.326

 

 

Tax on Dividend

57.442

38.295

91.385

 

BALANCE CARRIED TO THE B/S

10258.670

8846.508

8069.832

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

4755.906

2311.133

3214.996

 

 

Technical Knowhow / Royalty income

33.835

18.867

0.000

 

TOTAL EARNINGS

4789.741

2330.000

3214.996

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

486.314

482.814

602.367

 

 

Components and Spares Parts

2226.462

1619.691

2104.773

 

 

Capital Goods

64.497

134.354

631.209

 

TOTAL IMPORTS

2777.273

2236.859

3338.349

 

 

 

 

 

 

Earnings Per Share (Rs.)

163.04

104.27

121.62

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2014

(Unaudited)

30.09.2014

(Unaudited)

31.12.2014

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5715.100

5893.100

5679.800

Total Expenditure

5054.400

5121.400

4961.100

PBIDT (Excl OI)

660.600

771.700

718.800

Other Income

269.100

262.700

254.600

Operating Profit

929.700

1034.400

973.400

Interest

1.200

02.500

2.300

Exceptional Items

(9.000)

(65.800)

(1.700)

PBDT

919.600

966.200

969.400

Depreciation

241.700

233.000

256.600

Profit Before Tax

677.900

733.200

712.800

Tax

192.200

264.700

265.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

485.700

468.500

447.800

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

485700

468.500

447.800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

8.19

6.13

6.48

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

105.15

104.11

104.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

124.64

118.96

127.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.13

2.08

2.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.15

2.07

1.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

112.665

112.665

112.665

Reserves & Surplus

8872.405

9490.213

10931.700

 

 

 

 

Net worth

8985.070

9602.878

11044.365

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

21,134.524

19,171.301

22,416.230

 

 

(9.289)

16.926

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

21,134.524

19,171.301

22,416.230

Profit

1,370.176

1,174.795

1,836.924

 

6.48%

6.13%

8.19%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 


LITIGATION DETAILS

 

MADRAS HIGH COURT 

 

CASE STATUS INFORMATION SYSTEM

Status of          CIVIL MISC. APPEAL  1384        of    2013   

 

THE COMMISSIONER OF CENTRAL                 Vs.                  M/S LAKSHMI MACHINE WORKS

 

Pet's Adv.       :   M/S.E.VIJAY ANAND         

          

Res's Adv.      :   COIMBATORE   

 

Last Listed On        :   7/6/2013     Last Listed On :     Friday, June 07, 2013     

 

Category        :   Central Excises and Salt Act, 1944 (1 of 1944)     

 

CONNECTED APPLICATION (S)

CONNECTED MATTER (S)

No Connected Application

No Connected Cases

 

Case Updated on:   Tuesday, July 16, 2013

 

 

 

CORPORATE INFORMATION

 

Subject is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on three stock exchanges in India. The company is engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings and parts and components for Aerospace industry. The company caters to both domestic and international markets.

 

 

OPERATIONS

 

During the year, the Company has recorded a turnover of Rs.21651.815 Million (2012-13: Rs.18643.275 Million) resulting in a Net Profit of Rs.2606.208 Million before tax (2012-13: Rs.1706.897 Million). Increase in demand for textile machinery in domestic and international markets, stability in commodity prices, favourable foreign exchange rates and other input costs have contributed to the increased turnover and profits respectively.

 

 

AWARDS

 

During 2013-14 the Company has bagged the following Awards:

 

1)     R &D Awards for the year 2012-13 given by Textile Machinery Manufacturers Association.

 

2)     Central Excise Award for making the highest payment of excise duty and service tax in Coimbatore and an award for being the leading exporter in Coimbatore for the year 2013-14.


UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 31ST DECEMBER 2014

 

 (Rs. In Million)

Particulars

Quarter Ended

(Unaudited)

Quarter Ended

(Unaudited)

Nine Months  Ended

(Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

5517.929

5690.915

16739.670

b) Other operating income

161.889

202.206

548.335

Total income from Operations(net)

5679.818

5893.121

17288.005

2.Expenditure

 

 

 

a. Cost of Material Consumed

3425.579

3622.363

10880.826

b. Purchase of Stock-in-trade

0.000

0.000

0.000

c. Changes in inventories of finished goods, work-in-progress and stock -in-trade

(5.760)

(7.637)

(306.511)

d. Employee benefits expense

532.945

574.343

1693.785

e. Depreciation and Amortisation expense

256.634

232.961

731.306

f.  Other Expenses

1008.292

932.337

2868.804

Total expenses

5217.690

5354.367

15868.210

3. Profit from operations before other income and financial costs

462.128

538.754

1419.795

4. Other income

254.621

262.726

786.408

5. Profit from ordinary activities before finance costs

716.749

801.480

2206.203

6. Finance costs

2.293

2.484

5.923

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

714.456

798.996

2200.280

8. Exceptional item

1.677

65.808

76.466

9. Profit from ordinary activities before tax Expense:

712.779

733.188

2123.814

10.Tax expenses

265.000

264.739

721.900

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

447.779

468.449

1401.914

12.Extraordinary Items (net of tax expense)

0.000

0.000

0.000

13.Net Profit / (Loss) for the period (11 -12)

447.779

468.449

1401.914

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

112.665

122.665

112.665

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic

39.74

41.58

124.43

(b) Diluted

39.74

41.58

124.43

ii) Earnings per share (after extraordinary items)

 

 

 

(a) Basic

39.74

41.58

124.43

(b) Diluted

39.74

41.58

124.43

 

 

 

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

( Unaudited)

Nine Months  Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

8072879

8072879

8072879

- Percentage of shareholding

71.66%

71.66%

71.66%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

--

--

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

--

--

--

Percentage of shares (as a % of total share capital of the company)

--

--

--

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

3193625

3193625

3193625

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

100.00%

Percentage of shares (as a % of total share capital of the company)

28.35%

28.35%

28.35%

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

 

Nil

 

Receiving during the quarter

 

Nil

 

Disposed of during the quarter

 

Nil

 

Remaining unreserved at the end of the quarter

 

Nil

 

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Million)  

Particulars

Quarter Ended

(Unaudited)

Quarter Ended

(Unaudited)

Nine Months  Ended

(Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

1. Segment Revenue

 

 

 

a )Textjle Machinery Division

5153.673

5182.591

15603.042

b)Machine Tool and Foundry Divisions

562.363

758.474

1836.599

c)Advanced Technology Centre

58.664

46.175

134.452

Total

5774.700

5987.240

17574.093

Less: Inter-segment revenue

38.610

37.086

102.525

Net Sales/Income from Operations

5736.090

5950.154

17471.568

 

 

 

 

2. Segment Result (Profit before Interest and Tax)

 

 

 

a )Textjle Machinery Division

511.653

508.573

1532.201

b)Machine Tool and Foundry Divisions

40.622

82.055

153.791

c)Advanced Technology Centre

(16.726)

(37.613)

(96.631)

Total

535.549

553.015

1589.361

Add : Other un-allocable income net of Unallocable expenditure

177.230

180.173

534.453

Total Profit Before Tax

712.779

733.188

2123.814

 

 

 

 

Profit before Tax

 

 

 

3. Capital Employed

 

 

 

a )Textjle Machinery Division

8768.589

8256.935 

8768.589

b)Machine Tool and Foundry Divisions

2300.726

2260.103 

2300.726

c)Advanced Technology Centre

41.162

57.887 

41.162

d) Unallocated

1335.806

1423.577 

1335.806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

1.     The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 02, 2015. Statutory Auditors have carried out limited review of the above results.

 

2.     Exceptional item represents Compensation towards Voluntary Retirement scheme opted by Employees.

 

3.     As per the requirement of the provisions of Schedule II of the Companies Act, 2013 the management has adopted the useful lives as per Part C of Schedule II of the Act, with effect from April 01, 2014 for all its fixed assets. Accordingly an additional depreciation for the period ending December 31, 2014 for Rs.11.750 Million has been recognized in the Statement of Profit and Loss. Pursuant to such adoption, in accordance with the transitional provisions under Schedule II of the Act, an amount of Rs.5.676 Million (Net of deferred tax of Rs.2.922 Million) has been recognized in the opening retained earnings, pertaining to assets whose balance useful life as on April 01, 2014 was NIL.

 

4.     Figures of the previous year / periods have been regrouped / rearranged wherever necessary.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90008971

28/03/2002

22,174,000.00

The South Indian Bank Limited

Raja Street, Coimbatore, Tamilnadu, India

-

2

90005083

15/06/1998

3,847,108.00

Lloyods Finance Limited

53; Thiruvenkataswamy Road, R.S. Puram, Coimbatore, Tamil Nadu - 641002, India

-

3

90003230

25/02/1998

1,000,000.00

India Cements Capital Finance Limited

39 ; State ; Sterling Road, Chennai, Tamil Nadu - 600034, India

-

4

90005072

12/12/1997

25,000,000.00

Vijaya Bank

Oppanakkara Street, Coimbatore Branch, Coimbatore, Tamilnadu, India

-

5

90005060

19/06/1997 *

80,000,000.00

Industrial Development Bank Of India

IDBI Tower, Cuffe Parade, Mumbai, Maharashtra - 400005, India

-

6

90008418

29/06/1998 *

32,000,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamilnadu - 641001 , India

-

7

90005042

07/09/1996

5,500,000.00

ELGI Finance Limited

ELGI House, Trichy Road, Coimbatore, Tamil Nadu - 641045, India

-

8

90005033

21/12/1995

100,000,000.00

Industrial Development Bank Of India

IDBI Tower, Cuffe Parade, Mumbai, Maharashtra - 400005, India

-

9

90005022

16/08/1995

5,500,000.00

ELGI Finance Limited

ELGI House, Trichy Road, Coimbatore, Tamil Nadu - 641045, India

-

10

90008261

13/08/1996 *

40,000,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

11

90005005

19/06/1997 *

3,713,000.00

The Tamilnadu Industrial Investment Corporation Limited

94; Dr. Nanjappa Road, Coimbatore, Tamil Nadu - 641018, India

-

12

90004998

06/04/1994

9,000,000.00

Industrial Development Bank Of India

IDBI Tower, Cuffe Parade, Mumbai, Maharashtra - 400005, India

-

13

90004976

28/03/1992

779,160.00

Indian Equipment Leasing Limited 

21; Patullos Road, Mumbai, Maharashtra - 400005, India

-

14

90004975

25/03/1992

584,200.00

Indian Equipment Leasing Limited 

21; Patullos Road, Mumbai, Maharashtra - 400005, India

-

15

90004914

14/06/1988 *

58,800,000.00

State Bank of India

Main Branch, Coimbatore, Tamil Nadu - 641018, India 

-

16

90004911

31/03/1988 *

50,000,000.00

State Bank of India

Main Branch, Coimbatore, Tamil Nadu - 641018, India 

-

17

90004884

28/01/1987 *

46,000,000.00

State Bank of India

Main Branch, Coimbatore, Tamil Nadu - 641018, India 

-

18

90002205

11/07/1995 *

990,000.00

State Bank of India

C and I Division, Coimbatore, Tamil Nadu - 641018, India

-

19

90007715

19/04/1986

630,800.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

20

90007682

21/08/1985

21,000,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

21

90007600

18/05/1984

194,199.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

22

90002136

08/01/1984

14,200,000.00

State Bank of India

Coimbatore, Coimbatore, Tamil Nadu - 641018, India

-

23

90007558

28/06/1983

3,254,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

24

90002126

09/05/1983

490,000.00

State Bank of India

Coimbatore, Coimbatore, Tamil Nadu - 641018, India

-

25

90004820

14/03/1983

500,000.00

State Bank of India

Coimbatore, Coimbatore, Tamil Nadu - 641018, India

-

26

90007546

11/03/1983

635,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

27

90007517

26/11/1982

2,500,000.00

Life Insurance Corporation Of India

Yogakshema Jeevan Bima Marg, Bombay, Maharashtra - 400021, India

-

28

90007481

23/09/1981

2,500,000.00

Life Insurance Corporation Of India

Yogakshema Jeevan Bima Marg, Bombay, Maharashtra - 400021, India

-

21

90007600

18/05/1984

194,199.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

22

90002136

08/01/1984

14,200,000.00

State Bank of India

Coimbatore, Coimbatore, Tamil Nadu - 641018, India

-

23

90007558

28/06/1983

3,254,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

24

90002126

09/05/1983

490,000.00

State Bank of India

Coimbatore, Coimbatore, Tamil Nadu - 641018, India

-

25

90004820

14/03/1983

500,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

26

90007546

11/03/1983

635,000.00

Syndicate Bank

Oppanakara Street, Coimbatore, Tamil Nadu - 641001, India

-

27

90007517

26/11/1982

2,500,000.00

Life Insurance Corporation Of India

Yogakshema Jeevan Bima Marg, Bombay, Maharashtra - 400021, India

-

28

90007481

23/09/1981

2,500,000.00

Life Insurance Corporation Of India

Yogakshema Jeevan Bima Marg, Bombay, Maharashtra - 400021, India

-

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Technical Knowhow

·         Software

 

 

PRESS RELEASE

 

LAKSHMI MACHINE WORKS DROPS AFTER WEAK Q2 OUTCOME

 

Lakshmi Machine Works lost 3.27% to Rs3,960 at 09:25 IST on BSE after net profit declined 10.3% to Rs.468.400 Million on 4.8% growth in total income to Rs.6155.800 Million in Q2 September 2014 over Q2 September 2013.

 

The Q2 result was announced after market hours yesterday, 27 October 2014.

 

Meanwhile, the S&P BSE Sensex was up 62.15 points or 0.23% at 26,815.05

 

On BSE, so far 394 shares were traded in the counter as against average daily volume of 3,099 shares in the past one quarter.

 

The stock hit a high of Rs4,050 and low of Rs 3,900 so far during the day. The stock had hit a record high of Rs4,311 on 2 September 2014. The stock had hit a 52-week low of Rs 2,167.65 on 29 October 2013.

 

The mid-cap company has equity capital of Rs 12.700 Million. Face value per share is Rs 10.

 

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery. It caters to the domestic market as well as exports the products to Asian and Oceanic regions.

 

 

EXPORTS SHOWING SIGNS OF IMPROVEMENT: LAKSHMI MACHINE

 

In an interview to CNBC-TV18, Rajendran R, Director-Finance, Lakshmi Machine Works shares his views on the company’s Q3 results and his outlook for the upcoming quarters.

 

 

LAKSHMI MACHINE WORKS ENTERS INTO AGREEMENT WITH VEEJAY LAKSHMI ENGINEERING WORKS


Lakshmi Machine Works Ltd has informed BSE that the Company has entered into a Technology Transfer Agreement on September 26, 2014 with M/s. Veejay Lakshmi Engineering Works Limited (VeeJay), Coimbatore for obtaining technical knowhow for manufacture by the Company the Winding Machine, developed by VeeJay.



AIM TO EXPAND FOOTPRINT IN INTL MARKETS: LAKSHMI MACHINE

 

Rajendran R, CFO of  Lakshmi Machine Works  said the company would be focusing on exports going forward and is likely to show a growth of 15-20 percent over last year.

 

Overall, he is hopeful of 10-15 percent revenue growth in FY14-15.

 

The current order book for the company is around Rs.33000.000 Million crore, out of which Rs.32000.000 Million is for domestic and around Rs.1300.000 Million would be exports, he said.

 

The stock gained over 43 percent this year. The company has witnessed strong domestic growth despite pricing pressures and is now looking to expand its footprint in the international market.

 

Below is the transcript of Rajendran R's interview with Reema Tendulkar and Sumaira Abidi on CNBC-TV18.

 

Sumaira: This time around your numbers were good but your core business which is textile machinery saw quite a big bump up. So you have already done a Rs.1100.000 Million of exports in Q1. How much do you think you could round up in FY15? Could you do Rs.5000.000 Million just in this segment?

 

A: We have been focussing on exports. What we did in the last year’s financial year, we may be able to show a growth of about 15-20 percent so far as exports performance is concerned.

 

Reema: What about overall revenues? Do you think the 37 percent growth that you saw in Q1 revenues - are they sustainable for the full year?

 

A: Compared to the previous corresponding period it is on higher side if we compare the just concluded last Q4, we have not grown. But overall, taking into account the entire current situation, we may grow to 10-15 percent during the financial year 2014-2015.

 

Sumaira: Can you tell us what your order book currently stands at and what percentage of it is exports?

 

A: Our order book is nearly about Rs.33000.000 Million. So far the domestic is concerned; we have got an order book of nearly about Rs.32000.000 Million as of end of June 2014.

 

Reema: It is about 10-15 percent growth that you are expecting in the topline. Can you improve your margins from the current 10-11 percent?

 

A: We may able to maintain the same level for margins because there is a lot of pressure of inputs as well. Input costs are also going up, material cost as well as power cost is another factor and also the wage cost - all these costs are going up but as we have been introducing new products, we could able to recover a part of the cost. Otherwise we cannot expect much growth in respect of the revenues concerned.

 

 

LAKSHMI MACHINE WORKS TO EXPAND CAPACITY

 

Chennai/ Bangalore January 27, 2011

 

Lakshmi Machine Works Limited (LMW), the Coimbatore-based a textile machines and machine tools manufacturer, is on an expansion mode. The company is set to expand its machine tool manufacturing capacity by 25-30 per cent to 150 machines per month from March this year to meet the growing demand.

 

“The demand for machine tools is increasingly from automobile and general engineering sectors to aerospace, defence and railways this year. Recently, we invested Rs.220.000 Million to double our capacity to 120 machines per month. But this is not enough as we have got huge orders for the next one-year. So, we are planning to increase the capacity further,” I N Bhattacharya, deputy general manager - marketing and sales, LMW LIMITED, said.

 

LMW manufactures CNC lathes and machining centers for automobile companies, auto component manufacturers as well as Tier 1 and Tier 2 manufacturers of component conversion industry. The company, recently added mother machines in its portfolio and revamped its foundries to churn out castings faster, he said.

 

LMW is focusing on aerospace, defence and railways in a big way. Hindustan Aeronautics Limited (HAL) is one of the big customers from the aerospace sector for LMW. Its customers from the automobile sector includes Maruti Suzuki, Ashok Leyland, TVS Motors, Sundaram Fastners, Amalgamation Group, Tata Motors, Bosch and other Tier1 and Tier 2 suppliers.

 

Bhattacharya said the company’s order book position for CNC lathes is very strong currently and it has over Rs 1200.000 Million worth of orders in hand, for which it would take seven months to deliver. The company is likely to close the current fiscal with a total turnover of Rs 1850.000 Million, a growth of 91 per cent over the last year. During the next fiscal it is aiming at a growth of close to 50 per cent. “We witnessed the worst period during the year 2008-09, when our turnover was in the range of Rs.650.000 Million. Last year was a good year, but this year, we are getting huge orders for CNC lathes from the automobile sector,” he said.

 

He said LMW has launched seven new machines including horizontal machining center and high speed turning center to cater to the huge demand from the automotive industry. It is also coming out with large machines with common applications for sectors like railway, defence and automobile for launch during the next fiscal.

 

The company would also provide end-to-end solutions in association with its sister concern, Quatro, he added.

 

 

 

 

 

CCI DROPS CASE AGAINST LAKSHMI MACHINE WORKS

 

New Delhi, February 20:  

 

Fair trade regulator CCI has closed the case against textile machine maker Lakshmi Machine for alleged abuse of dominant position in the market for “sale of spinning machinery for textiles”.

 

“... despite the fact that the opposite party (Lakshmi Machine Works) was a dominant player in the relevant market, mere increase in prices by the opposite party for valid economic reasons for all of its customers cannot amount to imposing of unfair or discriminatory conditions in purchase or sale of goods or services,” the Competition Commission of India (CCI) said in its order dated February 15.

 

In a complaint filed by Shahi Exports, it was alleged that Lakshmi Machine Works had increased the price of textile machineries it had ordered.

 

According to the order, during the arbitration proceedings with the complainant, Lakshmi Machine Works had submitted that the increase in price was due to increase in cost of inputs such as raw materials and labour, among others.

 

CCI noted that Lakshmi Machine Works had been “increasing the price of its products at regular intervals and it was not discriminating with any of its customers but had increased the prices for all of its customers alike”.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

80

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.