MIRA INFORM REPORT

 

 

Report No. :

317397

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

PRIMEX STEEL TRADING GESELLSCHAFT MIT

 

 

Registered Office :

Königsallee 60d D 40212 Düsseldorf

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

1974

 

 

Com. Reg. No.:

HRB 4510

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of iron ores, iron, steel and iron and steel semi-finished goods.

 

 

No. of Employees :

34

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

 

Source : CIA

 

Company name and address

 

PRIMEX STEEL TRADING GESELLSCHAFT MIT

 

Beschränkter Haftung

 

Company Status:          active

Königsallee 60d

D 40212 Düsseldorf

Telephone:                    0211/86684-0

Telefax:                        0211/86684-90

Homepage:                   www.primex-steel.de

E-mail:                          info@primex-steel.de

 

 VAT no.:                      DE121305225

 Tax ID number:             133/5861/0121

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company Summary

 

LEGAL FORM               Private limited company

Date of foundation:       1974

Shareholders'

agreement:                    08.04.1974

Registered on:              22.08.1974

Commercial Register:    Local court 40227 Düsseldorf

under:                                       HRB 4510

 

 

SHARE CAPITAL                       

 

EUR          5,019,240.00

 

 

Shareholder

 

Carl Spaeter                  Gesellschaft mit beschränkter

                                    Haftung

                                    Philosophenweg 17

                                    D 47051 Duisburg

                        Post Box:

                      10 11 63, D 47011 Duisburg

                      Legal form: Private limited company

                      Share capital:     EUR         30,000,000.00

                      Share:             EUR          2,459,790.00

                      Registered on: 21.12.1897

                      Reg. data: 47051 Duisburg, HRB 277

 Shareholder:

                                      Carl Spaeter AG

                          CH  Basel

                          Legal form: Other legal form

                                      Share:             EUR          2,375,230.00

 Shareholder:

                                     Carl Spaeter Gesellschaft mit beschränkter

                                    Haftung

                                    Vossen Links 13

                                    D 40545 Düsseldorf

                                    Post Box:

                                    11 10 39, D 40510 Düsseldorf

                                    Legal form: Private limited company

                                    Share capital:     EUR          6,500,000.00

                                    Share:             EUR            184,220.00

                                    Registered on: 22.01.1934

                                    Reg. data: 40227 Düsseldorf, HRB 973

 Manager:

                                    Ralf Reintjes

                                    D 47800 Krefeld

                                    authorized to jointly represent the company

                                    born: 08.02.1958

 Manager:

                                    Thomas Henne

                                    Wasserwerksweg 23

                                    D 40489 Düsseldorf

                                    authorized to jointly represent the company

                                    Profession: Businessman

 Proxy:

                                    Michael Faller

                                    Im Jagdfeld 31

                                    D 41464 Neuss

                                    authorized to jointly represent the company

                                    Profession: Businessman

 Proxy:

                                    Rainer Cervik

                                    Fackelstr. 34b

                                    D 47475 Kamp-Lintfort

                                    authorized to jointly represent the company

                                    born: 17.03.1956

                                    Marital status: married

 Proxy:

                                    Dietmar Beyer

                                    D 40210 Düsseldorf

                                    authorized to jointly represent the company

                                    born: 21.02.1956

 Proxy:

                                    Uwe Raue

                                    D 56271 Kleinmaischeid

                                    authorized to jointly represent the company

                                    born: 24.04.1970

                                    Marital status: unknown

 Proxy:

                                    Maik Bergmann

                                    D 40212 Düsseldorf

                                    authorized to jointly represent the company

                                    born: 10.06.1974

 

 

COMPANY HISTORY

 

 22.08.1974 - 04.04.2005            Primary Industries Trading GmbH

                                                Kasernenstr. 24

                                                D 40213 Düsseldorf

                                                Private limited company

 04.04.2005 - 04.03.2008            Primary Industries Trading Gesellschaft

                          mit beschränkter Haftung

                          Königsallee 1

                          D 40212 Düsseldorf

                          Private limited company

 04.03.2008 - 29.11.2011            Primex Steel Trading Gesellschaft mit

                          beschränkter Haftung

                          Königsallee 1

                          D 40212 Düsseldorf

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46721   Wholesale of iron ores, iron, steel and iron and steel semi-finished goods

 

 

FINANCIAL INFORMATION

 

Payment experience:  in top condition

 

Negative information: We have no negative information at hand.

 

 

Balance sheet year:  2013

REAL ESTATE

 

 Type of ownership:                   Tenant

 Address                                   Königsallee 60d

                                                D 40212 Düsseldorf

 

 Land register documents were not available.

 

 

BANKERS

 

 EUROPÄISCH-IRANISCHE HANDELSBANK, 20095 HAMBURG

 Sort. code: 20310300

 BHF-BANK, 60323 FRANKFURT AM MAIN

 Sort. code: 50020200

 BIC: BHFBDEFF500

 COMMERZBANK, 40002 DÜSSELDORF

 Sort. code: 30040000

 BIC: COBADEDDXXX

 DEUTSCHE BANK, 40189 DÜSSELDORF

 Sort. code: 30070010

 BIC: DEUTDEDDXXX

 SEB, 40090 DÜSSELDORF

 Sort. code: 30010111

 BIC: ESSEDE5F300

 SPARKASSE ESSEN, 45117 ESSEN, RUHR

 Sort. code: 36050105

 BIC: SPESDE3EXXX

 HSBC TRINKAUS & BURKHARDT, 40002 DÜSSELDORF

 Sort. code: 30030880

 BIC: TUBDDEDDXXX

 

 

FINANCIAL FIGURES

 

 Turnover:                                 2013                  EUR                            219,132,079.00

 Profit:                                      2013                  EUR                            814,355.00

 Equipment:                                                      EUR                             340,860.00

 Ac/ts receivable:                                              EUR                             51,424,627.00

 Liabilities:                                            EUR                             46,813,355.00

 Total numbers of vehicles:                                                        7

 - Passenger cars:                                                                                 7

 Employees:                                                                                         34

 

 


BALANCE SHEETS

 

 Balance sheet ratios                                                                 01.01.2013 - 31.12.2013

 Equity ratio [%]:                                                                                   45.74

 Liquidity ratio:                                                                                      1.58

 Return on total capital [%]:                                                                    1.15

 

 Balance sheet ratios                                                                 01.01.2012 - 31.12.2012

 Equity ratio [%]:                                                                                   34.88

 Liquidity ratio:                                                                                      1.35

 Return on total capital [%]:                                                                    0.05

 

 Balance sheet ratios                                                                 01.01.2011 - 31.12.2011

 Equity ratio [%]:                                                                                   35.80

 Liquidity ratio:                                                                                      1.18

 Return on total capital [%]:                                                                    -0.33

 

 Balance sheet ratios                                                                 01.01.2010 - 31.12.2010

 Equity ratio [%]:                                                                                   33.89

 Liquidity ratio:                                                                                      1.28

 Return on total capital [%]:                                                                    0.20

 

 Equity ratio

The equity ratio indicates the portion of the equity as compared  to the total capital. The higher the equity ratio, the better the  economic stability (solvency) and thus the financial autonomy of  a company.

 

 Liquidity ratio 

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

 Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

 Type of balance

 sheet:                                                                                                  Company balance sheet

 

 Financial year:                                                                          01.01.2013 - 31.12.2013

 

 ASSETS                                                                                              EUR         70,976,850.24

  Fixed assets                                                                                       EUR          2,995,581.99

   Intangible assets                                                                                EUR              4,380.88

    Concessions, licences, rights                                                             EUR              4,380.88

   Tangible assets                                                                                  EUR            340,860.11

    Other tangible assets / fixtures and

    fittings                                                                                              EUR            340,860.11

   Financial assets                                                                                 EUR          2,650,341.00

    Shares in participations /

    subsidiaries and the like                                                                     EUR          2,650,341.00

     Shares in investee companies                                                           EUR          2,650,341.00

  Current assets                                                                                     EUR         67,961,383.88

   Stocks                                                                                               EUR         15,729,271.47

    Finished goods / work in progress                                                     EUR          4,032,500.00

    Advance payments made                                                                  EUR         11,696,771.47

   Accounts receivable                                                                           EUR         51,424,626.83

    Amounts due from shareholders                                                        EUR              8,330.00

    Trade debtors                                                                                   EUR         48,065,502.25

    Other debtors and assets                                                                  EUR          3,350,794.58

   Liquid means                                                                                     EUR            807,485.58

  Remaining other assets                                                                       EUR             19,884.37

   Accruals (assets)                                                                                EUR             19,884.37

 

 LIABILITIES                                                                                          EUR         70,976,850.24

  Shareholders' equity                                                                            EUR         18,988,367.31

   Capital                                                                                               EUR          5,019,240.00

    Subscribed capital (share capital)                                                       EUR          5,019,240.00

   Reserves                                                                                           EUR         11,000,000.00

    Retained earnings / revenue reserves                                                  EUR         11,000,000.00

   Balance sheet profit/loss (+/-)                                                             EUR          2,969,127.31

    Profit / loss brought forward                                                              EUR          2,154,772.28

    Annual surplus / annual deficit                                                            EUR            814,355.03

  Provisions                                                                                          EUR          5,175,128.00

   Pension provisions and comparable

   provisions                                                                                          EUR          1,150,628.00

   Other / unspecified provisions                                                            EUR          4,024,500.00

  Liabilities                                                                                            EUR         46,813,354.93

   Financial debts                                                                                   EUR         21,178,493.65

    Liabilities due to banks                                                                      EUR         21,178,493.65

   Other liabilities                                                                                   EUR         25,634,861.28

    Trade creditors (for IAS incl. bills

    of exchange)                                                                                     EUR         11,226,341.66

    Liabilities from received advance

    payments                                                                                          EUR            165,667.70

    Liabilities due to shareholders                                                            EUR         13,479,007.70

    Unspecified other liabilities                                                                EUR            763,844.22

     thereof liabilities from tax /

     financial authorities                                                                           EUR              8,751.55

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                                                                      EUR        219,132,079.12

  Manufacturing costs                                                                EUR        213,765,833.86

  Gross result on sales                                                               EUR          5,366,245.26

  Distribution costs                                                                    EUR          4,194,788.67

  General administration expenses                                              EUR          1,523,636.19

  Other operating income                                                           EUR          3,907,702.33

  Other operating expenses                                                        EUR          1,265,968.38

  Operating result from continuing

  operations                                                                              EUR          2,289,554.35

  Result from participating interests

  (+/-)                                                                                        EUR              1,156.73

   Expenses / income from participations                                    EUR              1,156.73

    Income from related companies                                             EUR              1,156.73

  Interest result (+/-)                                                                   EUR         -1,016,592.67

   Interest and similar income                                                      EUR            130,026.88

   Interest and similar expenses                                                  EUR          1,146,619.55

  Financial result (+/-)                                                                 EUR         -1,015,435.94

  Result from ordinary operations (+/-)                                        EUR          1,274,118.41

  Income tax / refund of income tax (+/-)                                     EUR           -442,743.04

  Other taxes / refund of taxes                                                   EUR            -17,020.34

  Tax (+/-)                                                                                  EUR           -459,763.38

  Annual surplus / annual deficit                                                  EUR            814,355.03

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:                                                                          01.01.2012 - 31.12.2012

 

 ASSETS                                                                                  EUR         90,756,922.85

  Fixed assets                                                                           EUR          3,057,535.60

   Intangible assets                                                                    EUR              8,267.94

    Concessions, licences, rights                                                 EUR              8,267.94

   Tangible assets                                                                      EUR            398,926.66

    Other tangible assets / fixtures and

    fittings                                                                                  EUR            398,926.66

   Financial assets                                                                     EUR          2,650,341.00

    Shares in participations /

    subsidiaries and the like                                                         EUR          2,650,341.00

     Shares in investee companies                                               EUR          2,650,341.00

  Current assets                                                                         EUR         87,691,951.95

   Stocks                                                                                   EUR         17,639,843.86

    Finished goods / work in progress                                         EUR         10,298,400.00

    Advance payments made                                                      EUR          7,341,443.86

   Accounts receivable                                                               EUR         61,923,335.94

    Trade debtors                                                                       EUR         57,790,683.95

    Other debtors and assets                                                      EUR          4,132,651.99

   Liquid means                                                                         EUR          8,128,772.15

  Remaining other assets                                                           EUR              7,435.30

   Accruals (assets)                                                                    EUR              7,435.30

 

 LIABILITIES                                                                              EUR         90,756,922.85

  Shareholders' equity                                                                EUR         18,174,012.28

   Capital                                                                                   EUR          5,019,240.00

    Subscribed capital (share capital)                                           EUR          5,019,240.00

   Reserves                                                                               EUR         11,000,000.00

    Retained earnings / revenue reserves                                      EUR         11,000,000.00

   Balance sheet profit/loss (+/-)                                                 EUR          2,154,772.28

    Balance sheet profit / loss                                                     EUR          2,154,772.28

  Provisions                                                                              EUR          5,038,990.00

   Pension provisions and comparable

   provisions                                                                              EUR          1,014,990.00

   Other / unspecified provisions                                                EUR          4,024,000.00

  Liabilities                                                                                EUR         67,543,920.57

   Financial debts                                                                       EUR         34,893,663.02

    Liabilities due to banks                                                          EUR         34,893,663.02

   Other liabilities                                                                       EUR         32,650,257.55

    Trade creditors (for IAS incl. bills

    of exchange)                                                                         EUR         18,062,225.43

    Liabilities from received advance

    payments                                                                              EUR            240,032.97

    Liabilities due to investee companies                                     EUR         13,479,007.70

    Unspecified other liabilities                                                    EUR            868,991.45

     thereof liabilities from tax /

     financial authorities                                                               EUR            158,426.56

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                                                                      EUR        302,786,328.90

  Manufacturing costs                                                                EUR        294,004,770.51

  Gross result on sales                                                               EUR          8,781,558.39

  Other operating income                                                           EUR          2,871,249.26

  Other operating expenses                                                        EUR          9,968,150.00

  Operating result from continuing

  operations                                                                              EUR          1,684,657.65

  Result from participating interests

  (+/-)                                                                                        EUR                818.28

   Expenses / income from participations                                    EUR                818.28

    Income from related companies                                             EUR                818.28

  Interest result (+/-)                                                                   EUR         -1,719,517.40

   Interest and similar income                                                      EUR             86,350.75

   Interest and similar expenses                                                  EUR          1,805,868.15

  Other financial result                                                                EUR             62,307.52

   Income from securities and loans from

   financial assets                                                                      EUR             62,307.52

  Financial result (+/-)                                                                 EUR         -1,656,391.60

  Result from ordinary operations (+/-)                                        EUR             28,266.05

  Income tax / refund of income tax (+/-)                                     EUR             33,374.48

  Other taxes / refund of taxes                                                   EUR            -17,803.46

  Tax (+/-)                                                                                  EUR             15,571.02

  Annual surplus / annual deficit                                                  EUR             43,837.07

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.37

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.