MIRA INFORM REPORT

 

 

Report No. :

317717

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SMS PHARMACEUTIACALS LIMITED (w.e.f. 12.04.2004)

 

 

Formally Known as:

SMS PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 19-III, Road No.71, Opposite Bharatiya Vidya, Bhavan Public School, Jubilee Hills, Hyderabad – 500034, Telangana

Tel No.:

91-40-66288888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.12.1987

 

 

Com. Reg. No.:

01-008066

 

 

Capital Investment / Paid-up Capital :

Rs. 84.652 Million

 

 

CIN No.:

[Company Identification No.]

L24239AP1987PLC008066

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS01258F

 

 

PAN No.:

[Permanent Account No.]

AADCS2221D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the Manufacturing of Pharmaceutical Bulk Drugs and intermediates.

 

 

No. of Employees :

Information Declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and sound profitability margins of the company

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB+

Rating Explanation

Moderate degree of Safety and moderate credit risk.

Date

08.08.2014

 

Rating Agency Name

CARE

Rating

A3+

Rating Explanation

Moderate degree of Safety and higher credit risk.

Date

08.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

 

Management non co-operative. (Tel No.: 91-40-66288888)

 

 

LOCATIONS

 

Registered Offic/ Corporate Office :

Plot No.19-III, Room No.71, Opposite Bharatiya Vidya Bhavan Public School, Jubilee Hills, Hyderabad-500034, Telangana, India

Tel. No.:

91-40-66288888

Fax No.:

91-40-23551402/01

E-Mail :

accounts@smspharma.com

cs@smspharma.com

info@smspharma.com 

Website :

http://www.smspharma.com

Area :

10000 Sq. ft.

Location :

Owned

 

 

Factory 1 :

Sy. No. 180/2, Kazipally (V), Jinnaram Mandal, Medak (District) – 502319, Telangana, India

Tel. No.:

91-8458-277067

Fax No.:

91-8458-277069

E-mail :

admin_unit1@smspharma.com

 

 

Factory 2 :

Plot No. 24 and 24B, S.V. Cooperative Industrial Estate, Bachupally, I.D.A., R.R. Dist. A.P. - 502 325, Telangana, India

Tel. No.:

91-40-65986691

E-Mail :

admin_unit2@smspharma.com

 

 

Factory 3 :

Plot No. 66/B-D, Phase-1, IDA Jeedimetla, Hydrabad-500 055, Telangana, India

Tel. No.:

91-40-23095151

Fax No.:

91-40-23735639

E-Mail :

warehouse_unit4@smspharma.com

 

 

Factory 4 :

Sy. No. 160, 161, 163 to 167, Kandivalasa (Village), Poosapatirega (Mandal), Vijayanagaram – 535204, Telangana, India

Tel. No.:

91-8922-258051/53/54

Fax No.:

91-8922-258052

E-Mail :

kandivalasa@smspharma.com

 

 

Factory 5 :

Sy. No. 296/7/4, I.D.A., Via Miyapur, Hyderabad, Telangana, India

Tel. No.:

91-40-64547975

E-Mail :

unit5@smspharma.com

 

 

Factory 7 :

Kandivalasa (V), Poosapatirega (M), Vijayanagaram District - 535204, Telangana, Inida

Tel. No.:

91-8922-258051/53/54

Fax No.:

91-8922-258052

E-Mail :

admin_unit7@smspharma.com

 

 

Corporate Research and Development :

Sy.No. 186, 189, 190, Gagillapur (V), Quthbullapur (M), Ranga Reddy District – 500043, Hyderabad, Telangana, India

Tel. No.:

91-8418-257337/8

Fax No.:

91-8418-257469

E-mail :

rnd@smspharma.com

 

 

In House Research and Development :

C-23, Industrial Estate, Santhnagar, Hyderabad – 500018, Telangana, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Potluri Ramesh Babu

Designation :

Chairman and Managing Director

Address :

Plot No.265 Q, Road No.12, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Birth/Age :

01.10.1958

Date of Appointment :

30.08.1990

DIN No.:

00166381

 

 

Name :

Mr. TVVSN Murthy

Designation :

Vice- Chairman and Joint Managing Director

Address :

Plot No.10-C, “C” Type, Road No.8, Film Nagar, Hyderabad-500033, Telangana, India

Date of Birth/Age :

10.02.1960

Date of Appointment :

30.08.1990

DIN No :

00465198

 

 

Name :

Mr. Achanta Pitcheswara Rao

Designation :

Director

Address :

A-4, D. D. Colony, University Road, Hyderabad-500007 Telangana, India

Date of Birth/Age :

16.08.1941

Date of Appointment :

21.11.1994

DIN No :

00027847

 

 

Name :

Dr. Mihir K. Chaudhuri

Designation :

Director

Address :

Vice-Chancelor’s Buglow, Tezpur Univesity Campus, Tezpur, Nappam-784028, Assam, India

Date of Birth/Age :

21.07.1947

Date of Appointment :

18.11.2004

DIN No :

00489843

 

 

Name :

Dr. B. M. Choudary

Designation :

Director

Address :

312, New Mla and MP Colony Road No.10C, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Birth/Age :

10.08.1946

Date of Appointment :

29.05.2005

DIN No :

00463723

 

 

Name :

Mr. K. Subramanyeswara Rao

Designation :

Director

Address :

7-1-636/26, Model Colony, SR Nagar, Hyderabad-500038, Telangana, India

Date of Birth/Age :

10.08.1942

Date of Appointment :

29.05.2005

DIN No :

00038416

 

 

Name :

Dr. Ayman Sahli

Designation :

Nominee Director of Gulf Pharmaceuticals, UAE

Address :

Villa D-65, Hamra Village, Jazeerah, Alhamarah, Ras Al Khaimah, USA

Date of Birth/Age :

04.05.1963

Date of Appointment :

30.04.2009

DIN No :

02680724

 

 

Name :

Mr. Utpal Gokhale

Designation :

Nominee Director of Exim Bank

 

 

Name :

Mr. P. Sharath Kumar

Designation :

Director (w.e.f. 12.08.014)

 

 

Name :

Dr. Mrs. T. Neelaveni

Designation :

Director (w.e.f. 12.08.2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. Pendyala Prabhakar Rao

Designation :

Company Secretary

Address :

12-2-418/3/16, Visas Nagar Colony, Mehdipatnam, Hyderabad - 500028, Telanagana, India

Date of Birth/Age :

15.07.1938

Date of Appointment :

01.10.2009

PAN No :

ADFPP2007G

 

 

Name :

Mr. N. Rajendra Prasad

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2014

 

Names of Shareholders

No. of

Shares

Percentage of

Holding

            As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4824443

56.99

http://www.bseindia.com/include/images/clear.gifBodies Corporate

586000

6.92

http://www.bseindia.com/include/images/clear.gifSub Total

5410443

63.91

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5410443

63.91

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

760

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

35000

0.41

http://www.bseindia.com/include/images/clear.gifSub Total

35760

0.42

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

379282

4.48

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

1021971

12.07

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

700689

8.28

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

917058

10.83

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

176862

2.09

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

716894

8.47

http://www.bseindia.com/include/images/clear.gifTrusts

172

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

23130

0.27

http://www.bseindia.com/include/images/clear.gifSub Total

3019000

35.66

Total Public shareholding (B)

3054760

36.09

Total (A)+(B)

8465203

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0.00

0.00

Total (A)+(B)+(C)

8465203

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturing of Pharmaceutical Bulk Drugs and intermediates.

 

 

Products :

Pharmaceutical Drugs

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

State Bank Of India

 

 

  Term Loan - I

21.378

100.000

  Term Loan - II

323.661

382.500

Export Import Bank Of India

 

 

  Term Loan - II

300.000

0.000

ICICI Bank Limited – Vehicle Loan

0.838

0.000

 

 

 

Short Term Borrowing

 

 

 State Bank Of India

 

 

   Cash Credit

151.662

232.744

   Stand by Loan

180.124

181.170

   Bills Discounting – Export

50.652

75.192

   Export Packing Credit

308.245

236.310

   Packing Credit Foreign Currency

38.198

0.000

Export – Import Bank Of India

 

 

    Packing Credit - INR

76.000

50.000

Total

1450.758

1257.916

 

NOTE:

LONG TERM BORROWING:

Current maturities of the above loans have been classified under other current liabilities

a) Term Loans availed from State Bank of India, Export-Import Bank of India, are secured by first charge on pari-passu basis of all movable and immovable fixed assets both present and future and second charge on pari-passu basis of all current assets both present and future and guaranteed by two directors of the company in their personal capacities.

 

b) Term Loans along with working capital facilities sanctioned by State Bank of India are having the following additional security apart from the details of security mentioned supra.

 

i) Equitable mortgage of commercial flat along with undivided share of land of 25 sq. yds. Belonging to M/s.Potluri Laboratories Private Limited (formally Known as Hima Farms Pvt Ltd). (Related party) in Plot no.416 Nilgiri Block, Aditya Enclave, Ameerpet, Hyderabad.

 

ii) Equitable mortgage of Agricultural land admeasuring 3.65 acres belonging to Sri T.V.V.S.N. Murthy, a director of the company, situated in Yalamanchili Village of West Godavari district, Andhra Pradesh

 

ii) Corporate Guarantee by M/s.Potluri Laboratories Private Limited (formally Known as Hima Farms Private Limited). To the extent of collateral security extended by them.

 

iv) Personal Guarantee by relative of a Director.

 

Terms of Repayment :

a) Term Loan I availed from State Bank of India for an amount of Rs. 300.000 Million is repayable in 15 Quarterly Instalments commenced from February, 2012. The loan carries the interest rate of 13.10% p.a

 

b) Term Loan II availed from State Bank of India for an amount of Rs. 425.000 Million is repayable in 20 Quarterly Instalments commenced from December, 2013. The loan carries the interest rate of 13.20% p.a

 

 c) During the year company has taken a term loan from Export Import Bank of India amounting to Rs. 3,00.000 Million Loan for the funding the Expansion Project of Kazipally unit. The loan is repayable in 20 Quarterly Instalments commencing from October, 2015. The loan carries the interest rate of 12.90% p.a

 

SHORT TERM BORROWING

 

a) Working capital facilities sanctioned by State Bank of India and Export-Import Bank of India are secured by first charge on pari-passu basis of all current assets both present and future. These facilities are further secured by way of second charge on pari-passu basis of all movable and immovable fixed assets of the company both present and future and also guaranteed by two directors of the company in their personal capacities.

 

b) Working Capital Facilities along with term loans extended by State Bank of India are having the following additional security apart from the details of security mentioned supra.

 

i) Equitable mortgage of commercial flat along with undivided share of land of 25 sq. yds. Belonging to M/s.Potluri Laboratories Private Limited (formally Known as Hima Farms Private Limited). In Plot No.416 Nilgiri Block, Aditya Enclave, Ameerpet, Hyderabad.

 

ii) Equitable mortgage of Agricultural land admeasuring 3.65 Acres belonging to Sri T.V.V.S.N. Murthy, a director of the company, situated in Yalamanchili Villege of West Godavari District.

 

iii) Corporate Guarantee by M/s.Potluri Laboratories Private Limited formally Known as Hima Farms Private Limited)., (related party) to the extent of collateral security extended by them. iv) Personal Guarantee of relative of a Director.

 

 

 

 

Auditors :

 

Name :

Rambabu and Company

Chartered Accountant

Address :

31, Pancom Chambers, Rajbhavani Road, Hyderabad-500082, Telangana, India

Tel No :

91-40-23311587

Fax No :

91-40-23397182

Email :

rambabuandco1982@yahoo.com

 

 

Name :

P. Murali and Company

Chartered Accountant

Address :

6-3-655/2/3, Somajiguda, Hyderabad-500 082, Telangana, India

Tel No :

91-40-23326666

Fax No :

91-40-23392474

Email :

pmurali.co@gmail.com

 

 

Name :

Mr. K.S.N. Sarma

Cost Accountant

Address :

216, Rangadhamamu, HMT Satavahana Nagar, Kukatpally, Hyderabad-500 072, Telangana, India

 

 

Associates :

  • Potluri Packing Industries Private Limited

(Formerly Known as Potluri Real Estate Private Limited.)

  • Potluri Laboratories Private Limited

(Formerly Known as Hima Farms Private Limited.)

  • VKT Pharma Private Limited
  • Potluri Infra Projects Private Limited

(Formerly Known as Potluri Hore Purchase and Finance Private Limited.)

  • Rchem (Somanahalli) Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120,000,00

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,152,03

Equity Shares

Rs.10/- each

Rs. 100.152 Million

15,500,00

Less: Buy back

Rs. 10/- each

Rs. 15.500 Million

 

 

 

 

 

                                                                     Total

 

Rs. 84.652 Million

 

 

Details of shareholders holding more than 5% share in the company:

 

Name Shareholder

     No.Of Shares

       % held

Hima Bindu Potluri

1,237,336

14.62

Ramesh Babu Potluri

1,135,696

13.42

Gulf Pharmaceutical Induatries

721,409

8.52

T.V.V.S.N. Murthy

822,700

9.72

Potluri Infra Projects (P) Limited

586,000

6.92

T. Annapurna

439,034

5.19

 

Reconciliation of the No. of Shares Outstanding is set out below:

 

Particular

No Of Shares

Equity Share at the beginning of the year

10,015,203

Share issued during the year

1,550,000

Share bought back during the year

1550,000

Equity share at the end of the year

8,465,203

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

84.652

100.152

100.152

(b) Reserves & Surplus

2133.378

2340.489

2110.675

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

              0.000

Total Shareholders’ Funds (1) + (2)

2218.030

2440.641

2210.827

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

693.699

536.354

818.424

(b) Deferred tax liabilities (Net)

192.892

92.892

169.501

(c) Other long term liabilities

54.012

54.012

0.000

(d) long-term provisions

22.155

18.303

13.359

Total Non-current Liabilities (3)

962.758

701.561

1001.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

804.881

775.416

977.141

(b) Trade payables

589.664

453.296

354.874

(c) Other current liabilities

368.653

317.586

369.775

(d) Short-term provisions

148.709

24.718

4.137

Total Current Liabilities (4)

1911.907

1571.016

1705.927

 

 

 

 

TOTAL

5092.695

4713.218

4918.038

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2463.846

1464.148

2241.621

(ii) Intangible Assets

2.208

4.696

6.916

(iii) Capital work-in-progress

393.231

956.635

489.492

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

58.726

5.165

5.165

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

19.262

15.867

30.371

(e) Other Non-current assets

0.000

0.000

57.398

Total Non-Current Assets

2937.273

2446.511

2830.963

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

250.000

0.000

(b) Inventories

904.738

1050.307

1380.812

(c) Trade receivables

555.900

350.452

384.192

(d) Cash and cash equivalents

120.502

364.638

90.847

(e) Short-term loans and advances

216.328

30.239

89.319

(f) Other current assets

357.954

221.071

141.905

Total Current Assets

2155.422

2266.707

2087.075

 

 

 

 

TOTAL

5092.695

4713.218

4918.038

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5195.621

2451.939

2140.974

 

 

Other Income

15.241

16.190

4.295

 

 

TOTAL                                    

5210.862

2468.129

2145.269

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3466.571

1735.366

1307.135

 

 

Purchases of Stock-in-Trade

0.442

2.323

3.570

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

208.702

 

256.270

(112.911)

 

 

Employees benefits expense

256.393

178.685

141.921

 

 

Extraordinary Item

0.000

(1021.136)

0.000

 

 

Other expenses

676.598

640.131

423.748

 

 

TOTAL                                    

4608.706

1791.639

 

1763.463

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

586.915

676.490

381.806

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

138.188

242.634

241.234

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

448.727

433.856

140.572

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

128.546

137.216

126.397

 

 

 

 

 

 

PROFIT BEFORE TAX

320.181

296.640

14.175

 

 

 

 

 

Less

TAX                                                                 

116.336

43.391

2.800

 

 

 

 

 

 

PROFIT AFTER TAX

203.845

253.249

11.375

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

465.188

265.373

253.998

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to capital Redemption Reserve

15.500

0.000

0.000

 

 

Transfer to General Reserve

30.000

30.000

 

 

 

Dividend

16.930

20.030

0.000

 

 

Tax on Dividend

2.877

3.404

0.000

 

 

Provision for Dividend

(3.606)

0.000

0.000

 

 

Total (M)

49.807

53.434

0.000

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

607.332

465.188

265.372

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

1633.313

1180.707

1013.158

 

TOTAL EARNINGS

1633.313

1180.707

1013.158

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

494.571

468.700

440.713

 

 

Capital Goods

6.840

18.475

1.202

 

TOTAL IMPORTS

501.411

487.175

441.915

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.06

25.29

1.14

 

 

 

QUARTERLY / SUMMARISED RESULTS

 

Particulars (Rs.Cr)

Jun 2014

Sep 2014

Dec 2014

 

1st Quarter

2nd Quarter

3rd Quarter

Audited / UnAudited

Unaudited

Unaudited

Unaudited

Net Sales

1381.500  

1350.100  

1480.700  

Total Expenditure

1201.800  

1193.600  

1230.700  

PBIDT (Excl OI)

179.700  

156.500  

249.900  

Other Income

02.700  

06.600  

95.600  

Operating Profit

182.400  

163.100 

345.600  

Interest

40.400  

40.800  

46.600  

Exceptional Items

                      0.000

                 0.000

                  0.000

PBDT

141.900  

122.300  

299.000  

Depreciation

40.300  

40.900  

44.100  

Profit Before Tax

101.600 

81.500  

254.900  

Tax

   19.800  

30.000 

139.200  

Provisions and contingencies

0.000

0..000

0.000

Profit After Tax

81.800 

51.500  

115.700  

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

3.92

10.33

0.53

 

 

 

 

 

Operating Profit Margin (PBITD/Sales)

(%)

11.30

27.59

17.83

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

6.90

7.91

0.32

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.14

0.12

0.01

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

0.68

0.54

0.81

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.13

1.44

1.22

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

100.152

100.152

84.652

Reserves & Surplus

2110.675

2340.489

2133.378

Net worth

2210.827

2440.641

2218.030

 

 

 

 

long-term borrowings

818.424

536.354

693.699

Short term borrowings

977.141

775.416

804.881

Total borrowings

1795.565

1311.770

1498.580

Debt/Equity ratio

0.812

0.537

0.676

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2140.974

2451.939

5195.621

 

 

14.524

111.898

 

 

 

 

 

NET PROFIT

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2140.974

2451.939

5195.621

Profit

11.375

253.249

203.845

 

0.53%

10.33%

3.92%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Ys

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION

 

Operational Performance:

 

During the year 2013-14 the company has produced 1,791 M.T. of APIs and their intermediates as against 1,439 M.T. during the corresponding year. The net sales of the company has reached to 4819.776 Million as against 2399.338 Million during the previous year. Apart from this, Other Operating Income has reached to 360.604 Million as against 52.601 Million during the previous year. With this, the company has earned net profit of 203.845 Million as against 253.249 Million during the previous year. The main reason for increase in tax expenditure is increase in differed tax liability.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Economic Overview:

 

Despite a number of reform announcements by the UPA II government at the fag end of its tenure, India’s growth story remained muted throughout the financial year 2013-14. While all economic indicators showed a dismal performance, the major challenge before the new government is to kick-start the growth rate cycle, which is sluggish under 5 percent. India started the fiscal year 2014-15 on a buoyant note but it was merely a show of market which was driven by foreign investors (FIIs) triggered by the Narendra Modi euphoria. But the main concern is the sustainability of the current market rally, which will finally be guided by the fundamentals of our economy that is yet to get back on track. Short term excitement will not be able to fuel the steam in the long run. Nonetheless, with Budget 2014-15, India faces major challenges. Some of them are implementation of structural reforms like GST, DTC, further relaxation in FDI norms, government’s stand on retrospective tax and passing of insurance bill.

 

Industry Outlook:

 

India is among the top five emerging pharma markets and has grown at an estimated compound annual growth rate (CAGR) of 13 percent during the period FY 2009–2013. The Indian pharmaceutical market is poised to grow to US$ 55 billion by 2020 from the 2009 levels of US$ 12.6 billion, according to the report titled ‘India Pharma 2020’ by McKinsey & Co. A new cluster of countries is contributing to the growth of the pharma industry, resulting in a robust jump in exports of drugs. The country’s pharma industry accounts for about 1.4 percent of the global pharma industry in value terms and 10 percent in volume terms. Both domestic and export demand contributed towards the robust performance of the sector. An increase in insurance coverage, an ageing population, rising income, greater awareness of personal health and hygiene, easy access to high-quality healthcare facilities and favorable government initiatives are some of the important factors expected to drive the pharma industry in India. The Government of India has unveiled ‘Pharma Vision 2020’ aimed at making India a global leader in end-to-end drug manufacturing.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Sales Tax Deferment loan

35.822

41.854

DSIR Assistance

12.000

12.000

 

 

 

Total

47.822

53.854

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10535013

11/11/2014

180,000,000.00

IDBI Bank Limited

SPECIALISED CORPORATE BRANCH, 5-9-89/1, CHAPEL RO 
AD, P.B. NO. 370, HYDERABAD, Telangana - 500001, I 
NDIA

C36025765

2

10535014

11/11/2014

750,000,000.00

IDBI Bank Limited

SPECIALISED CORPORATE BRANCH, 5-9-89/1, CHAPEL RO 
AD, P.B. NO.370, HYDERABAD, Telangana - 500001, IN 
DIA

C36026110

3

10453472

09/01/2014 *

300,000,000.00

Export-Import Bank of India

Floor 21, Center One Building, World Trade Center 
, Cuffe Parade, Mumbai, Maharashtra - 400005, INDI 
A

B95522264

4

10280554

11/03/2011

150,000,000.00

SBI GLOBAL FACTORS LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, C 
OMPLEX, BANDRA(EAST), MUMBAI, Maharashtra - 400051 
, INDIA

B10537918

5

10179162

15/04/2014 *

250,000,000.00

EXPORT IMPORT BANK OF INDIA

CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTER 
COMPLEX, CUFFEE PARADE, MUMBAI, Maharashtra - 400 
005, INDIA

C05733407

6

10146028

12/11/2010 *

400,000,000.00

Axis Bank Limited

5-2-183/184, 8751(old), Credit Management Centre,, 
III rd Floor, R P Road, Secunderabad, Andhra Pra 
desh - 500001, INDIA

B00111138

7

10023489

28/08/2009 *

300,000,000.00

EXPORT IMPORT BANK OF INDIA

Floor 21, Center One Building, World Trade Center 
, Cuffee Parade, Mumbai, Maharashtra - 400005, IND 
IA

A71029763

8

80002753

24/03/2008 *

150,000,000.00

EXPORT -IMPORT BANK OF INDIA

FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTER 
, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDI 
A

A38819645

9

90260758

24/09/2013 *

1,940,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 6-3-1109/1, RAJBHAVAN 
ROAD, SOMAJIGUDA, HYDERABAD, Andhra Pradesh - 5000 
82, INDIA

B85554178

10

90135045

30/10/1986

120,000.00

MID - WEST LEASING LTD.

PAJUGOTTA, HYDERABAD, Andhra Pradesh, INDIA

 

 

* Date of charge modification

 

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH June, 2014

 

                                                                                                                                                    (Rs. In Million)

Sr.

No

Particulars

Quarter Ended

 

 

30.06.2014

 

 

Unaudited

1

Income From Operations

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

1272.437

 

b. Other Operating Income

10.943

 

Total Income from Operations (Net)

1381.479

2

Expenditure

 

 

a. Cost of material Consumed

933.198

 

b. Purchase of Stock-in trade

1.690

 

c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

35.388

 

d. Employees Benefit Expenses

74.487

 

e. Job Work Charges

 

 

f. Depreciation and Amortisation Expenses

40.297

 

g. Other expenses

157.023

 

Total Expenses

1242.083

3

Profit from Operations before Other Income, Interest and Exceptional Items

139.397

4

Other Income

2.652

5

Profit from ordinary activities before finance cost & exceptional items

142.048

6

Finance Costs

40.418

7

Exchange Difference Loss / (Gain) (Net)

0.000

8

Profit from ordinary activities after finance costs & exceptional items

101.631

9

Exceptional items

 

10

Profit from ordinary activities before tax

101.631

11

Tax Expense

19.800

 

- Income Tax

0.000

 

- Deferred Tax

0.000

12

Net Profit from ordinary activity after tax

81.831

13

Extraordinary Items

0.000

14

Net Profit After Tax

81.831

15

Paid-up equity share capital (face value of Rs.10 per share)

84.652

16

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

0.000

17

Earning Per Share (of Rs.10 each) (not annualized)

9.64

A

PARTICULARS OF SHAREHOLDING

 

17

Public Shareholding

 

 

- No. of shares

3054.760

 

- Percentage of shareholding

3.609

 

 

 

 

Particulars

3 Months ended 30.09.2014

B

Investor Complaints

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

Nil

 

Disposed off during the quarter

Nil

 

Remaining unresolved at the end of the quarter

Nil

 

 

Notes:

 

1.     The above result are reviewed by the Audited Committee on 12th August, 2014 and Taken on record by the Board of Directors at its meeting held on 12th August, 2014 and “ Limited Review “ of the same has been carried out by the Statutory Auditors of  the Company.

   

2.     The useful life of fixed assets has been revised in accordance with schedule II of the Companies Act, 2013. On account of change in the useful life, depreciation expenses for the quarter is lower by Rs. 0.408 Million

 

3.     All Accounting Policies Followed are consistent, subject to note no.4

 

4.     The Company’s business activity falls within a single primary business segment. Hence segment reporting is not applicable.

 

5.     Figures of previous periods have been regrouped/ rearranged wherever necessary.

        

 CONTINGENT LIABILITIES NOT PROVIDED FOR

                                                                                                                                                            (Rs. In Million)

 

 

Particulars

 

2013-2014

                2012-2013

a)

Guarantees given by banks

35.50

93.17

b)

Foreign Letter of credits opened in favour of suppliers for which goods are yet to be received

501.18

1,171.21

c)

Disputed Income Tax demands against Which company is in Appeals.

40.20

109.79

d)

Interest dues in respect of disputed demands of Income Tax and Central Excise.

185.87

178.81

e)

Interest on disputed demand of Central Excise (refer Note 30 B (d))

16.40

21.74

f)

Capital Commitments

704.84

428.79

 

 

 

 

 

                                                                                  TOTAL

1,483.99

2,003.51

 

b) The Company has made a claim against M/s NATCO Pharma Limited for an amount of Rs. 156.291 Million for recovery of materials and receivables and fi led a case in the court of Addl. Chief Judge, (Fast Track Court) Hyderabad. The Honorable court has considered the claim and decreed for the said amount of Rs. 1,56.291 Million the Company has fi led Executive Petition (EP) for recovery of decreed amount. M/s NATCO Pharma Limited, preferred an appeal before the Hon’ble High Court of AP against the said decree and EP fi led by the company. The Hon’ble High Court Stayed the EP proceedings and directed M/s NATCO Pharma Ltd, to deposit an amount of Rs. 1,15.841 Million. Out of this, an amount of Rs. 54.012 Million was paid to the Company towards part of decreed amount apart from costs. Since the appeal is pending before the High Court of Andhra Pradesh the claim amount received of Rs. 54.012 Million was accounted as other long term liability.

 

 c) Capital work-in-progress includes expansion project at Unit-7 situated at Kandivalasa village in Vijayanagaram Dist. and incurred an amount of Rs. 1,74.646 Million towards Land, Plant & Machinery and Buildings. Out of the above amount of Rs. 174.646 Million an amount of Rs. 55.679 Million was paid for acquiring land to the extent of Ac. 42 in Jawaharlal Nehru Pharma City Parawada in Viskhapatanm Dist. Subsequently, during the year 2007-08 M/s RamkeyPharma City (India) Limited, the developer, has sent a communication to cancel the allotment to the extent of Ac. 23 and proposed to sell the said land to others. Aggrieved by this, the company fi led a Writ Petition with Hon’ble High Court of A P in the year 2010 and obtained orders restraining the alienation of the said land till the pending of further orders. The case is pending before the High Court of Andhra Pradesh.

 

 d) The company has entered in to an agreement with M/s. Divya Enterprises Limited for purchase of 918 sqm industrial plot and buildings and structures situated at D-63,Phase – I, Jeedimetla, for a consideration of Rs. 6.000 Million. Pending registration of the same, the company has paid the entire amount to the vendor for the said property and has taken the possession of property. The company has constructed/modified buildings and structures to suit the requirement for carrying out its manufacturing activity in the said premises. The said assets were capitalized and the company is claiming depreciation. The said property was not yet registered in the name of the company as on the Balance Sheet date. 26th Annual Report 2013-14 63 Central excise department has issued a demand for an amount of Rs. 1.640 Million towards interest for the period from 01-04-1995 to 18-03-2011 jointly in the name of Divya Enterprises Limited and SMS Pharmaceuticals Limited for which M/s Divya Enterprises Limited has obtained stay from Honorable AP High court. Presently the company is not carrying out any manufacturing activity at this location.

 

 

FIXED ASSETS

 

  • Land
  • Building – Factory, Non Factory
  • Plant and Machinery
  • Electrical Installation
  • Pollution Control Equipment
  • Data Processing Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Other Assets
  • Improvements on Leased Premises
  • Intangible Assets
  • Land Scalping

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism)

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.93.09

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

6--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.