MIRA INFORM REPORT

 

 

Report No. :

317967

Report Date :

20.04.2015

 

IDENTIFICATION DETAILS

 

Name :

TIRUPATI MEDICARE LIMITED (w.e.f. 13.05.2008)

 

 

Formerly Known As :

TIRUPATI ZEON MEDICARE LIMITED (w.e.f. 17.07.2007)

 

TIRUPATI MEDICARE LIMITED

 

 

Registered Office :

D-14, II ND Floor, Preet Vihar, New Delhi - 110092

Tel. No.:

91-1704-222882

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.08.2005

 

 

Com. Reg. No.:

55-139667

 

 

Capital Investment / Paid-up Capital :

Rs.6.570 Million

 

 

CIN No.:

[Company Identification No.]

U24233DL2005PLC139667

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT06301B

 

 

PAN No.:

[Permanent Account No.]

AACCT2945A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Pharmaceutical Formulations.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per ROC the date of balance sheet (i.e. financial filed) is shown as 31-03-2014 but the documents related to the financial for the year 2014 are not available from any sources.

 

As per available financial of 2013, general financial position of the company seems to be normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BBB-)

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

March 20th, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shyam Lal Pawar

Designation :

Assistant Manager

Contact No.:

91-9816098295

Date :

17.04.2015

 

LOCATIONS

 

Registered Office :

D-14, II ND Floor, Preet Vihar, New Delhi – 110092, India

Tel. No.:

Not Available

Mobile No.:

91-9816098295 (Mr. Shyam Pawar)

E-Mail :

vikas_ca35@yahoo.co.in

mohan.aggarwal@tirupatigroup.co.in

costing@tirupatigroup.co.in

Website :

www.tirupatigroup.co.in

 

 

Factory  :

NH-72, Nahan Road, Paonta Sahib, District Sirmour – 173025, Himachal Pradesh, India

Fax No.:

91-1704-222882

E-Mail :

info@tirupatigroup.co.in

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Arun Goyal

Designation :

Director

Address :

5/227, Shamsherpur, Poanta Sahib, Simour – 173025, Himachal Pradesh, India

Date of Appointment :

16.08.2005

PAN:

AAIPG7139G

DIN No.:

00056340

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910DL1996PLC075642

HMD TECHNOLOGIES LIMITED

Director

20/12/2001

20/12/2001

16/10/2007

Active

NO

2

U74899DL2000PLC105785

TIRUPATI LPG INDUSTRIES LIMITED.

Director

12/08/2002

12/08/2002

-

Active

NO

3

U74899DL2000PTC108629

INTERNATIONAL CYLINDERS PRIVATE LIMITED (TRAN.FROM HARYANA TO DELHI)

Director

26/08/2002

26/08/2002

-

Active

NO

4

U74899DL1994PTC062588

TAURAS FINANCIAL SERVICES PRIVATE LIMITED

Director

10/08/2004

10/08/2004

-

Active

NO

5

U24233DL2005PLC139667

TIRUPATI MEDICARE LIMITED

Director

16/08/2005

16/08/2005

-

Active

NO

6

U51900DL2007PTC162325

GCG ENTERPRISES PRIVATE LIMITED

Director

20/04/2007

20/04/2007

-

Active

NO

7

U74999DL2004PTC125498

TIRUPATI CONTAINERS PRIVATE LIMITED

Director

20/08/2007

20/08/2007

03/05/2010

Active

NO

8

U74899DL2005PTC137278

TIRUPATI CYLINDERS Private Limited

Additional director

29/08/2007

29/08/2007

-

Active

NO

9

U60200DL2011PTC212106

AMBA WAREHOUSING PRIVATE LIMITED

Director

03/01/2011

03/01/2011

-

Active

NO

10

U63020DL2011PLC212468

TIRUMALA WAREHOUSING AND LOGISTICS LIMITED

Director

11/01/2011

11/01/2011

-

Active

NO

11

U74900DL2012PTC233367

GCG IRON AND STEELS PRIVATE LIMITED

Director

23/03/2012

23/03/2012

-

Active

NO

12

U45400DL1998PTC095689

GREENTECH BUILDING SOLUTIONS PRIVATE LIMITED

Director

06/10/2012

06/10/2012

27/10/2014

Active

NO

 

 

Name :

Mr. Ajay Kumar Goel

Designation :

Director

Address :

Radha Kishan Pharma, Maya Complex, Indra Colony, Krurkshetra – 136118, Haryana, India

Date of Appointment :

09.11.2005

PAN:

ACGPG7498C

DIN No.:

00203434

 

 

Name :

Mr. Ashok Goyal

Designation :

Director

Address :

113, Ward-4, Mahadev Mohalla, Thanesar, Kurukshetra – 136118, Haryana, India

Date of Appointment :

09.11.2005

PAN:

ABEPG4250F

DIN No.:

00230597

 

 

Name :

Mr. Narinder Pal Singh

Designation :

Director

Address :

Main Bazar, Sirmour  - 173025, Himachal Pradesh, India

Date of Appointment :

16.08.2005

PAN:

AKBPS8398C

DIN No.:

02451588

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC108629

INTERNATIONAL CYLINDERS PRIVATE LIMITED (TRAN.FROM HARYANA TO DELHI)

Director

27/12/2002

27/12/2002

-

Active

NO

2

U24233DL2005PLC139667

TIRUPATI MEDICARE LIMITED

Director

16/08/2005

16/08/2005

-

Active

NO

3

U74899DL2000PLC107500

TIRUPATI BIO-TECH LIMITED

Director

10/10/2009

10/10/2009

-

Active

NO

4

U27310UP1989PTC011480

DURRANG ISPAT PRIVATE LIMITED

Director

10/10/2009

10/10/2009

28/10/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shyam Lal Pawar

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Arun Goyal

 

221350

Dinesh Goyal

 

28500

Anju Goyal

 

1000

Gian Chand Goyal

 

15000

Kavita Goyal

 

29800

Narinder Pal Singh

 

45700

Navdeep Kuar

 

20000

Ajay Goel

 

107975

Ashok Goyal

 

114975

Rakhi Goyal

 

7000

Rani Sufla

 

65700

TOTAL

 

657000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pharmaceutical Formulations.

 

 

Products :

Item Code No.

Product Description

30045031

Tablet

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw material

Countries :

  • New Zealand
  • Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Sri Krishna Pharma

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

·         Cipla Limited

·         Ranbaxy

·         Abbott India Limited

·         Micro Labs Limited

·         Ipca Laboratories Limited

·         Alkem Laboratories Limited

·         Meyer Organices Private Limited

·         Sun Pharmaceutical Industries Limited

·         Glenmark Pharmaceuticals Limited

·         Wanbury Limited

·         Geno Pharmaceuticals Limited

·         Ajanta Pharma Limited

·         Universal Medicare Private Limited

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Paonta Sahib – 173025, Himachal Pradesh, India

 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank Name

Punjab National Bank

Branch

MID Corporate Branch, Sector 17 B, Chandigarh – 160017, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

73.262

92.472

Short-term borrowings

 

 

Loans repayable on demand from banks

207.091

206.989

Total

280.353

299.461

 

 

 

Financial Institution:

Member Secretary Single Window Clearance Agency, Single Window Clearance Agency, Paonta Sahib, Pao  NTA Sahib - 173025, Himachal Pradesh, India

 

 

Auditors :

 

Name :

Vikas Garg and Company

Chartered Accountants

Address :

SCO-12, Sector-17, Near LIC Building, Kurukshetra – 136118, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AAJFV3451F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern (30.03.2013) :

  • Himachal Pradesh

 

  •  

Associate Concern (31.03.2013)

·         International Cylinders Private Limited

·         Orients Packers

·         Newtramax Healthcare

·         Tirupati Lifesciences

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

657,000

Equity Shares

Rs.10/- each

Rs. 6.570 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.570

6.570

6.570

(b) Reserves & Surplus

157.457

119.599

100.429

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

164.027

126.169

106.999

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

89.253

105.655

139.492

(b) Deferred tax liabilities (Net)

17.332

12.825

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

106.585

118.480

139.492

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

207.091

206.989

157.850

(b) Trade payables

152.718

187.350

110.492

(c) Other current liabilities

9.048

7.737

7.411

(d) Short-term provisions

12.160

10.538

6.737

Total Current Liabilities (4)

381.017

412.614

282.490

 

 

 

 

TOTAL

651.629

657.263

528.981

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

257.589

242.100

231.607

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.781

0.781

0.781

(e) Other Non-current assets

0.071

0.086

0.101

Total Non-Current Assets

258.441

242.967

232.489

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

157.094

140.658

113.165

(c) Trade receivables

187.419

209.411

171.629

(d) Cash and cash equivalents

1.869

6.927

0.886

(e) Short-term loans and advances

46.806

57.300

10.812

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

393.188

414.296

296.492

 

 

 

 

TOTAL

651.629

657.263

528.981

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1150.539

986.943

800.404

 

 

Other Income

0.000

0.000

0.038

 

 

TOTAL            

1150.539

986.943

800.442

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

941.227

797.459

646.262

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.189)

(2.477)

(1.967)

 

 

Employees benefits expense

84.693

75.261

64.423

 

 

Other expenses

27.927

24.883

19.536

 

 

TOTAL

1045.658

895.126

728.254

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

104.881

91.817

72.188

 

 

 

 

 

Less

FINANCIAL EXPENSES           

39.440

40.407

32.010

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

65.441

51.410

40.178

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

12.335

11.136

10.316

 

 

 

 

 

 

PROFIT BEFORE TAX

53.106

40.274

29.862

 

 

 

 

 

Less

TAX     

15.248

13.381

9.966

 

 

 

 

 

 

PROFIT AFTER TAX

37.858

26.893

19.896

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

63.850

36.957

17.061

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

80.83

61.30

45.45

 

- Diluted

57.62

40.93

30.28

 

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

1650.000

1290.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

3.29

2.72

2.49

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.12

9.30

9.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.15

6.13

5.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.32

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.81

2.48

2.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.00

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.570

6.570

6.570

Reserves & Surplus

100.429

119.599

157.457

Net worth

106.999

126.169

164.027

 

 

 

 

long-term borrowings

139.492

105.655

89.253

Short term borrowings

157.850

206.989

207.091

Total borrowings

297.342

312.644

296.344

Debt/Equity ratio

2.779

2.478

1.807

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

800.404

986.943

1150.539

 

 

23.306

16.576

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

800.404

986.943

1150.539

Profit

19.896

26.893

37.858

 

2.49%

2.72%

3.29%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

15.991

13.182

 

 

 

Total

15.991

13.182

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10291300

11/02/2015 *

466,900,000.00

State Bank of India

STATE BANK OF INDIA, RAJBAN ROAD TARUWALA, PAONTA 
SAHIB - 173025, HIMACHAL PRADESH, INDIA

C45491354

2

10166051

16/07/2009

3,000,000.00

Member secretary single window clearance agency

SINGLE WINDOW CLEARANCE AGENCY, PAONTA SAHIB, PAO 
NTA SAHIB - 173025, HIMACHAL PRADESH, INDIA

A65507832

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.35

UK Pound

1

Rs.93.10

Euro

1

Rs.67.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.