MIRA INFORM REPORT

 

 

Report No. :

318489

Report Date :

21.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ALKYL AMINES CHEMICALS LIMITED

 

 

Registered Office :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400 703, Maharashtra

Tel. No.:

91-22-67946600/ 67946618

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.10.1979

 

 

Com. Reg. No.:

11-021796

 

 

Capital Investment / Paid-up Capital :

Rs. 102.060 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1979PLC021796

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19115F

 

 

PAN No.:

[Permanent Account No.]

AAACA9052B

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Suppliers of Amines and Amine-based Chemicals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability margins of the company.

 

Trade relations reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

January 28, 2015

 

 

Rating Agency Name

CRISIL

Rating

A1 (Short Term Rating)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

January 28, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative (91-22-67946600)

 

 

LOCATIONS

 

Registered Office :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400703, Maharashtra, India

Tel. No.:

91-22-67946600/ 67946618

Fax No.:

91-22-67946666

E-Mail :

info@alkylamines.com

investorinfo@alkylamines.com

krajagopalan@alkylamines.com

vsundaramfcs@gmail.com

legal@alkylamines.com

mktgl@alkyamines.com

purchase@alkylamines.com

hr@alkylamines.com

intlsales@alkylamines.com

Website :

http://www.alkylamines.com

 

 

Factory 1 :

Plot No. A-7 and A-25, MIDC Patalganga Industrial Area, District Raigad–410220, Maharashtra, India

 

 

Factory 2 :

Plot No. D-6/1, and D-6/2, MIDC Kurkumbh Industrial Area. Taluka Daund, District Pune–413802, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Yogesh M. Kothari

Designation :

Chairman and Managing Director

Address :

207 A, Kakad chambers, 132 dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

20.02.1949

Date of Appointment :

18.10.1980

PAN No. :

AADPK6727F

 

 

Name :

Mr. Kirat Patel

Designation :

Executive Director

Address :

207 A, Kakad chambers, 132 Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

13.09.1852

Date of Appointment :

17.12.1996

PAN No. :

AABPP1526H

 

 

Name :

Mr. Suneet Y Kothari

Designation :

Executive Director

Address :

207 A, Kakad chambers, 132 Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

17.06.1976

Date of Appointment :

24.01.2007

 

 

Name :

Mr. Hemendra M. Kothari

Designation :

Non-Executive Director

Address :

DSP Block Rock, Investment Managers Private Limited, Mafatlala Centre, 10th Floor, Narinal Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

24.081946

Date of Appointment :

18.10.1980

PAN No. :

ABOPK8771F

 

 

Name :

Mr. Shyam B. Ghia

Designation :

Non-Executive Director

Address :

Futura Polysters Limited, Paragon, Condominium, 3rd Floor, (Behind Mahindra Towers) Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

22.11.1947

Date of Appointment :

18.11.1980

 

 

Name :

Mr.  Shobhan M. Thakore

Designation :

Non-Executive Director

Address :

Talwar Thakore and Associates, 3rd Floor, Kalptaru Heritage, 127, M.G. Road, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

03.07.1947

Date of Appointment :

19.04.1988

 

 

Name :

Mr. Dilip G. Piramal

Designation :

Non-Executive Director

Address :

VIP Industries Limited, VIP House, 5th Floor, 88C, Old Prabhadevi Road, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

02.11.1949

Date of Appointment :

18.10.1980

 

 

Name :

Mr. Premal N. Kapadia

Designation :

Non-Executive Director

Address :

Harshadray Private Limited, Jiji House, Damodardas Sukhdwala Marg, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

05.06.1949

Date of Appointment :

20.07.1999

 

 

Name :

Mr. K. R. V. Subrahmanian

Designation :

Non-Executive Director

Address :

8 Rushilla, 17-C, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

26.09.1933

Date of Appointment :

11.10.1999

 

 

Name :

Mr. Tarjani Vakil

Designation :

Non-Executive Director

Address :

A-1, Ishwardas Mansion, Nana Chowk, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

30.10.1936

Date of Appointment :

11.08.2005

 


 

KEY EXECUTIVES

 

Name :

Mr. K. P. Rajagopalan

Designation :

General Manager (Secretarial and Legal)

Address :

401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, DBC, Vashi, Navi Mumbai – 400703, Maharashtra, India.

Date of Birth/Age :

15.01.1952

Date of Appointment :

07.07.1986

 

 

Name :

Mr. Sameer S. Katdare

Designation :

Vice President (Technical)

 

 

Name :

Mr. R. N. Iyer

Designation :

Vice President (Manufacturing)

 

 

Name :

Mr. S S Khade

Designation :

General Manager (P and A)

 

 

Name :

Mr. S Saimani

Designation :

General Manager (Technology Development)

 

 

Name :

Mr. Girish Naik

Designation :

General Manager (Marketing)

 

 

Name :

Dr. Prasanna Somalwar

Designation :

General Manager (Research and Development and Business Development)

 

 

Name :

Mr. Pravin Tawle

Designation :

General Manager (Finance and Accounts)

 

 

Name :

Mr. Milind Deshmukh

Designation :

General Manager (Works)

 

 

Name :

Mr. Sagar Jadhav

Designation :

General Manager (Works)

 

 

Name :

Mr. Sameer Deshpande

Designation :

General Manager (Commercial)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

13197896

64.71

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1910140

9.37

http://www.bseindia.com/include/images/clear.gifSub Total

15108036

74.07

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

24752

0.12

http://www.bseindia.com/include/images/clear.gifSub Total

24752

0.12

Total shareholding of Promoter and Promoter Group (A)

15132788

74.19

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1352

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

83741

0.41

http://www.bseindia.com/include/images/clear.gifSub Total

85093

0.42

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

636499

3.12

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2873709

14.09

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1249946

6.13

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

418357

2.05

http://www.bseindia.com/include/images/clear.gifClearing Members

162440

0.80

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

255917

1.25

http://www.bseindia.com/include/images/clear.gifSub Total

5178511

25.39

Total Public shareholding (B)

5263604

25.81

Total (A)+(B)

20396392

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

20396392

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Amines and Amine-based Chemicals.

 

 

Products :

Amines and Amine-based Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India

·         Axis Bank Limited 

  • Standard Chartered Bank

 

 

Facilities :

Secured Loan

 

Rs. In Million

31.03.2014

Rs. In Million

31.03.2013

Long-term Borrowings

 

 

Term Loans

 

 

From Banks

395.158

273.669

From other parties - Financial Institutions

10.625

53.355

Short-term Borrowings

 

 

Loans repayable on demand

 

 

From Banks

 

 

Cash Credit Facilities

593.751

635.373

 

 

 

TOTAL

999.534

962.397

 

NOTES

 

LONG TERM BORROWINGS

 

Nature of Security and Terms of Repayment of Long-term Borrowings

 

Rate of Interest

As At March 31, 2014 (Rs In Million)

As At March 31, 2013 (Rs. In Million)

a.

I.

i.

Nature of security

Term Loan from Banks

Term Loans of Rs. 112.500 Million repayable in 60 monthly installments from November 30, 2009 and of Rs. 87.000 Million repayable in 48 monthly installments from July 4, 2008 are secured by:

a. Mortgage of the Company’s immovable properties specified in the relevant loan agreements;

b. Hypothecation of the Company’s movable properties, both, present and future, save and except Book Debts and subject to prior charge created/or to be created in favour of the Company’s Bankers, on stocks of raw materials, semi-finished goods, finished goods and consumables stores for working capital requirements.

The mortgage and charges referred to above rank pari-passu inter se.

Ranging from 13.50% p.a. to 15.25% p.a.

Nil

14.063

ii.

Term Loan of Rs. 80.000 Million repayable in 60 monthly installments from October 31, 2009 to part finance Company's normal capital expenditure at Kurkumbh is secured by creation of charges on properties listed at item i.a. above and also a second charge by way of hypothecation of Raw Material Inventory, Book Debts, Movable Machinery, etc.

Ranging from 13.35% p.a. to 15% p.a.

4.124

20.120

iii.

Foreign Currency Term Loans of US$ 3.3 million repayable in 16 quarterly installments beginning from September 30, 2012 and of US$ 3 million repayable in 16 quarterly installments beginning from June 14, 2014 to part finance Company's normal capital expenditure are secured by creation of charges on properties listed at item i.a. above and also a second charge by way of hypothecation of Raw Material Inventory, Book Debts, Movable Machinery, etc.

3.48% p.a. to

3.66% p.a.*

295.066

312.753

 

USD 3.2 million repayable in 16 quarterly instalments beginning from February 11, 2015

LIBOR plus

3.05% p.a.

194.432

0.000

iv.

Vehicle Loans are secured against specified assets repayable in equated monthly installments ranging from 36 to 60 months

Ranging from 8.86% to 10.95% p.a.

3.343

4.302

 

 

 

 

496.965

351.238

 

Less : Current Maturities of Long-term Debt

 

101.807

77.569

 

 

 

395.158

273.669

II. Term Loan from Other Parties - Financial Institutions

i.

Term Loan of Rs. 170.000 Million repayable in 16 installments from July 25, 2011 is secured by:

a. Mortgage of the Company’s immovable properties specified in the relevant loan agreements;

b. Hypothecation of the Company’s movable properties, both, present and future, save and except Book Debts and subject to prior charge created/or to be created in favour of the Company’s Bankers, on stocks of raw materials, semi-finished goods, finished goods and consumables stores for working capital requirements.

The mortgage and charges referred to above rank pari-passu inter se.

12.00% p.a.

53.125

95.625

ii.

Vehicle Loans are secured against specified assets repayable in equated monthly installments of 36 months

8.70% p.a.

Nil

0.264

 

 

 

53.125

95.889

 

Less : Current Maturities of Long-term Debt

 

42.500

42.534

 

 

 

10.625

53.355

 

Auditors :

 

Name :

Bansi S. Mehta and Company

Chartered Accountants

Address :

11-13 Botawala Building, 2nd Floor  Horniman Circle, Fort, Mumbai 400001, Maharashtra, India

PAN No.:

AAEPC3993Q

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Alkyl Speciality Chemicals Limited

 

 

Entities on which Key Managerial Personnel has Control :

  • Niyoko Trading and Consultancy Private Limited
  • YMK Trading and Consultancy Private Limited
  • Anjyko Investments Private Limited
  • SYK Trading and Consultancy Private Limited

 

 

Entities on which relatives of Key Managerial Personnel has control:

  • Kamiko Investment and Trading Private Limited
  • DSP HMK Holdings Private Limited
  • ADIKO Investment Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

1500000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 150.000 Million

 

TOTAL

 

Rs. 300.000 Million

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10198196

Equity Shares

Rs.10/- each

Rs. 101.982 Million

 

Shares Forfeited

 

Rs. 0.078 Million

 

TOTAL

 

Rs. 102.060 Million

 

NOTES

 

Reconciliation of the number of shares outstanding and amount of share capital

 

Equity shares of Rs. 10 par value

As At March 31, 2014

No. of shares

Rs. In Million

At the beginning

10,198,196

101.982

 

 

 

At the end

10,198,196

101.982

 

Rights, preferences and restrictions

 

i.              The Company has only one class of shares referred to as equity shares having par value of Rs. 10. Each holder of equity shares is entitled to one vote per share.

 

ii.             The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting. The Board of Directors, in their meeting on May 16, 2013, proposed a final dividend of Rs. 5 per equity share. The proposal is subject to the approval of shareholders at the Annual General Meeting. The total dividend appropriation for the year ended March 31, 2014 amounted to Rs. 95.452 Million including corporate dividend tax of Rs. 13.866 Million.

 

During the year ended March 31, 2013, the amount of per share dividend recognized as distribution to equity shareholders is Rs. 4. The Dividend appropriation for the year ended March 31, 2013 amounted to Rs. 59.657 Million including corporate dividend tax of Rs. 8.666 Million.

 

iii.            In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shares held by shareholders holding more than 5% of the aggregate equity shares in the Company

 

Name of the Shareholder

 

As At March 31, 2014

No. of shares

% Held

Yogesh M. Kothari

61,03,311

59.85

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

102.060

102.060

102.060

(b) Reserves & Surplus

1299.804

966.450

786.786

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1401.864

1068.510

888.846

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

648.415

599.667

519.736

(b) Deferred tax liabilities (Net)

210.015

182.770

166.772

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

18.327

20.398

20.776

Total Non-current Liabilities (3)

876.757

802.835

707.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

705.651

734.723

582.909

(b) Trade payables

491.158

379.073

253.750

(c) Other current liabilities

303.803

255.812

242.499

(d) Short-term provisions

104.887

78.374

57.935

Total Current Liabilities (4)

1605.499

1447.982

1137.093

 

 

 

 

TOTAL

3884.120

3319.327

2733.223

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1536.902

1259.959

1221.571

(ii) Intangible Assets

11.098

1.066

1.738

(iii) Capital work-in-progress

16.928

73.216

42.136

(iv) Intangible assets under development

8.956

16.060

14.391

(b) Non-current Investments

22.602

23.427

23.427

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

113.872

148.483

80.559

(e) Other Non-current assets

29.458

0.000

32.568

Total Non-Current Assets

1739.816

1522.211

1416.390

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

827.176

726.866

497.282

(c) Trade receivables

897.976

759.652

603.580

(d) Cash and cash equivalents

228.583

154.370

110.736

(e) Short-term loans and advances

186.808

153.257

99.513

(f) Other current assets

3.761

2.971

5.722

Total Current Assets

2144.304

1797.116

1316.833

 

 

 

 

TOTAL

3884.120

3319.327

2733.223

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4461.012

3658.602

2877.994

 

 

Other Income

20.475

13.379

25.118

 

 

TOTAL                                     (A)

4481.487

3671.981

2903.112

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2412.436

2052.939

1541.396

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.352)

(50.106)

23.638

 

 

Employees benefits expense

259.133

208.762

160.415

 

 

Other expenses

951.215

871.383

730.352

 

 

TOTAL                                     (B)

3615.432

3082.978

2455.801

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

866.055

589.003

447.311

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

122.424

129.383

121.392

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

743.631

459.620

325.919

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

97.390

100.338

89.094

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

646.241

359.282

236.825

 

 

 

 

 

Less

TAX                                                                  (H)

217.435

119.962

65.187

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

428.806

239.320

171.638

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

550.003

394.240

287.212

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

42.900

23.906

17.200

 

 

Dividend

81.586

50.991

40.793

 

 

Tax on Dividend

13.866

8.660

6.617

 

BALANCE CARRIED TO THE B/S

840.457

550.003

394.240

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

931.500

772.500

636.100

 

TOTAL EARNINGS

931.500

772.500

636.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

333.705

198.469

211.072

 

 

Stores & Spares

3.922

1.985

13.452

 

 

Capital Goods

11.927

5.787

0.000

 

TOTAL IMPORTS

349.554

206.241

224.524

 

 

 

 

 

 

Earnings Per Share (Rs.)

42.05

23.47

16.83

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2014

30.09.2014

31.12.2014

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1269.000

1178.500

1139.500

Total Expenditure

1032.800

967.800

938.300

PBIDT (Excl OI)

236.300

210.700

201.200

Other Income

3.300

3.100

7.600

Operating Profit

239.600

213.800

208.800

Interest

28.700

26.200

24.000

Exceptional Items

0.000

0.000

0.000

PBDT

210.800

187.600

184.800

Depreciation

26.900

29.500

28.800

Profit Before Tax

183.900

158.100

156.100

Tax

59.600

53.300

50.600

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

124.400

104.800

105.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

124.400

104.800

105.400

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

9.61

6.54

5.96

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

19.41

16.10

15.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.85

11.20

8.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.34

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.25

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.24

1.16

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

102.060

102.060

102.060

Reserves & Surplus

786.786

966.450

1299.804

Net worth

888.846

1068.510

1401.864

 

 

 

 

long-term borrowings

519.736

599.667

648.415

Short term borrowings

582.909

734.723

705.651

Total borrowings

1102.645

1334.390

1354.066

Debt/Equity ratio

1.241

1.249

0.966

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2877.994

3658.602

4461.012

 

 

27.123

21.932

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2877.994

3658.602

4461.012

Profit

171.638

239.320

428.806

 

5.96%

6.54%

9.61%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

 

Particular

Rs. In Million

31.03.2014

Rs. In Million

31.03.2013

Long-term Borrowings

 

 

Deferred Payment Liability

 

 

Sales Tax Deferral under the Package Scheme of Incentives, 1993

79.132

90.293

Loans and advances from related parties

 

 

Deposits - Inter Corporate

138.500

83.000

From Related Parties

25.000

47.450

From Others

0.000

51.900

Short-term Borrowings

 

 

Loans and Advances from Related Parties

 

 

Deposits - Inter Corporate

21.550

69.300

From Related Parties

31.950

26.050

From Others

58.400

4.000

 

 

 

TOTAL

354.532

371.993

 

NOTE

 

LONG TERM BORROWINGS

 

 

Terms of Repayment

As At March 31, 2014 (Rs. In Million)

As At March 31, 2013 (Rs. In Million)

b.

Terms of repayment of unsecured borrowings

 

Borrowings

 

 

 

i.

Deferred payment liability

 

Repayable after 10 years from the respective year in which actual tax was collected starting from April 26, 2012.

87.184

95.855

 

 

Less : Current Maturities of Long-term Debt

 

8.052

5.562

 

 

 

 

79.132

90.293

ii.

Loans and advances from Related Parties

Not repayable before March 31, 2014 and carries interest rate ranging from 10.50% to 12% p.a.

138.500

83.000

iii.

Deposits - Inter Corporate

Not repayable before March 31, 2014 and carries interest rate ranging from 10.50% to 12% p.a.

25.000

99.350

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10532625

05/11/2014

112,000,000.00

Axis Bank Limited

CORPORATE BANKING BRANCH, AXIS HOUSE, GROUND FLOOR 
, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, Maharashtra - 400025, INDIA

C34493098

2

10488340

09/04/2014

56,000,000.00

Standard Chartered Bank

STANDARD CHARTERED BANK, G-BLOCK, BANDRA KURLA CO 
MPLEX,, MUMBAI, Maharashtra - 400051, INDIA

C02640613

3

10457606

09/04/2014 *

204,800,000.00

Standard Chartered Bank

STANDARD CHARTERED BANK, G-BLOCK, BANDRA KURLA CO 
MPLEX, MUMBAI, Maharashtra - 400051, INDIA

C02637619

4

10407563

01/03/2013

165,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HORNIMAN CIRCLE, N. G. N. VAID 
YA MARG, FORT, MUMBAI, Maharashtra - 400001, INDIA

B69399954

5

10329982

30/12/2011

148,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, HORNIMAN CIRCLE, N G N VAIDYA MARG FORT, MUMBAI, Maharashtra - 400023, INDIA

B29960200

6

10188234

22/04/2010 *

170,000,000.00

EXPORT IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTR 
E COMPLEX, CUFFE PARADE,, MUMBAI, Maharashtra - 40 
0005, INDIA

A85025252

7

90231675

12/09/2014 *

1,177,100,000.00

State Bank of India

COMMERCIAL BRANCH, HORNIMAN CIRCLE,, N G N VAIDYA 
MARG, FORT, MUMBAI, Maharashtra - 400023, INDIA

C25888983

 

 

OPERATIONS

 

Despite challenging macro economic conditions, total Income (gross) increased by 22% from Rs. 4066.700 Million of the previous year to Rs. 4944.300 Million for the year 2013-14. Profit before tax registered an 80% increase from Rs. 359.300 Million to Rs. 646.200 Million and profit after tax increased by 79% from Rs. 239.300 Million to Rs. 428.800 Million.

 

 

NEW PROJECTS

We had reported last year commissioning of our new plant to produce Acetonitrile, a chemical, which has applications in pharma and agrochemical sectors. We are in the process of enhancing the capacity of this plant, which is expected to be completed by third quarter of 2014.

 

As we had reported in last year’s Annual Report, we are implementing a project at Dahej, Gujarat, for manufacture of methylamines, its various derivatives and speciality chemicals. The land allocation has been done by the Government of Gujarat and further steps for implementation of the Project are being taken.

 

 

ASSOCIATE/SUBSIDIARY COMPANIES

 

  1. DIAMINES AND CHEMICALS LIMITED, VADODARA

 

Diamines and Chemicals Limited., Vadodara, our associate company, has achieved a total income (gross) of Rs. 4947 Million as against Rs. 641.100 Million of the previous year and a profit after tax of Rs. 7.500 Million as against Rs. 17.000 Million of the previous year.

 

  1. ALKYL AMINES (EUROPE) SPRL

 

Our subsidiary company, Alkyl Amines (Europe) SPRL in Belgium with an initial share capital of Euro 12400 was remaining dormant and hence, we have closed down this company on March 31, 2014.

 

  1. ALKYL SPECIALITY CHEMICALS LIMITED

 

This company is engaged in marketing of their new products.

 

This company achieved a total income of Rs.5.192 Million (Previous Year: Rs. 2.282 Million) and a profit after tax of Rs. 4.316 Million as against Rs1.306 Million of the previous year.

 

Pursuant to Accounting Standard AS21 issued by the Institute of Chartered Accountants of India, Consolidated Financial Statements presented by the Company include the financial information of Diamines and Chemicals Limited, Alkyl Amines Europe SPRL and Alkyl Speciality Chemicals Limited.

 

The Annual Accounts of the Subsidiary companies Alkyl Amines Europe SPRL and Alkyl Speciality Chemicals Limited are available for inspection by any member at the registered office during business hours. The Company will send copies thereof to the shareholders who may, if required, write to the company.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

We are global manufacturers and suppliers of amines and amine-based chemicals. We have two manufacturing sites, one at Patalganga and the other at Kurkumbh. We have an R&D Centre located at Pune equipped with advanced equipments and analytical instruments. We have an excellent team of technical and commercial professionals with expertise in chemicals manufacture and marketing.

 

Our products have application in important industries like pharmaceuticals, agro-chemicals, water treatment chemicals, foundry chemicals, rubber chemicals, etc. We cater to both domestic and international market. We have competition both from local producers and international producers..

 

PERFORMANCE

 

Total Income (net of taxes) amounted to Rs. 4481.500 Million compared to Rs. 3672.000 Million of the previous year.

 

 

FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

 

The operating profit before tax amounted to Rs.646.200 Million compared to Rs.359.300 Million reported last year.

 

During the year, our domestic sales amounted to Rs.3936.500 Million compared to Rs.3211.400 Million of the previous year. Export sales increased to Rs.931.500 Million (FOB) compared to Rs.772.500 Million of the previous year.

 

OUTLOOK

 

For the year 2014-15, our focus will continue on sustainable growth by taking measures for increasing our market share of existing products, launching new products and creating new business in untapped growth market segments in Export market.

 

Though there is sluggish demand in certain sectors and also increased competition from global and domestic players, we expect the trend shown in 2013-14 to continue in the year 2014-15. With the global growth of chemicals focused more on Asia, it is expected that there will be further growth in chemical industry.

 

During the year 2014-15, we expect the investments, which we made in our new product Acetonitrile, and also in debottlenecking capacities of other products, add to both our topline and bottomline.

 

We will continue with our efforts for improving our market share while re-looking at business strategies and models, wherever necessary. With our continuous efforts for improving efficiencies and margins, barring, unforeseen circumstances, we expect to achieve better results for the year 2014-15.

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Equipment
  • Factory Equipment
  • Furniture and Fixture
  • Vehicles
  • Office Equipment

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31st DECEMBER 2014

 

Sr.

No

 

PARTICULAR

Quarter Ended

Half year ended

 

31.12.2014

30.09.2014

31.12.2014

 

 

Unaudited

Unaudited

Unaudited

1

Income From Operations

 

 

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

1110.307

1169.272

3522.088

 

b. Other Operating Income

29.195

9.243

64.968

 

Total Income from Operations (Net)

1139.502

1178.515

3587.056

2

Expenditure

 

 

 

 

a)     Cost of material Consumed

637.373

623.554

1904.206

 

b)    Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

-31.079

7.157

61.719

 

c)     Power and fuel

131.760

131.932

388.502

 

d)    Employees Benefit Expenses

70.852

83.789

231.915

 

e)     Depreciation and Amortisation Expenses

28.789

29.508

85.215

 

f)     Other expenses

129.434

121.364

352.414

 

Total Expenses

967.129

997.304

3023.971

3

Profit from Operations before Other Income, Interest and Exceptional Items

172.373

181.211

563.085

4

Other Income

7.639

3.074

13.874

5

Profit from ordinary activities before finance cost & exceptional items

180.012

184.285

576.959

6

Finance Costs

23.967

26.235

78.943

7

Profit from ordinary activities after finance costs & exceptional items

156.045

158.050

498.016

8

Exceptional items

--

--

--

9

Profit from ordinary activities before tax

156.045

158.050

498.016

10

Tax Expense

50.620

53.290

163.460

11

Net Profit from ordinary activity after tax

105.425

104.760

334.556

12

Extraordinary Items

--

--

--

13

Net Profit After Tax

105.425

104.760

334.556

14

Paid-up equity share capital (face value of Rs.10 per share)

102.060

102.060

102.060

15

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

--

--

--

16

Earning Per Share (of Rs.10 each) (not annualized)

 

 

 

 

Basic EPS 

0.517

0.514

1.640

 

Diluted EPS

0.517

0.514

1.640

A

PARTICULARS OF SHAREHOLDING

 

 

 

17

Public Shareholding

 

 

 

 

- No. of shares

5263604

5263604

5263604

 

- Percentage of shareholding

25.81%

25.81%

25.81%

18

Promoter & Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- No. of shares

--

--

--

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

--

--

--

 

- Percentage of shareholding (as a % of the total share capital of the company)

--

--

--

 

b) Non-encumbered

 

 

 

 

- No. of shares

15132788

15132788

15132788

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

100%

100%

100%

 

- Percentage of shareholding (as a % of the total share capital of the company)

74.19%

74.19%

74.19%

 

B. Investor Complaints

31.12.2014

Pending at the beginning of the quarter

Nil

Receiving during the quarter

5

Disposed of during the quarter

5

Remaining unreserved at the end of the quarter

Nil

Notes :

1. The above results have been subjected to limited review by the Statutory Auditors of the Company, reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on January 28, 2015.

2. The Company is engaged in only one primary business segment, i.e. "Specialty Chemicals".


3. Effective from April 1, 2014, the Company has provided depreciation with reference to the useful lives of tangible assets as specified in Schedule II to the Companies Act, 2013. Accordingly, the carrying amount, net of residual value, as on that date have been depreciated over the revised remaining useful lives of the assets. As a result, the charge for depreciation is higher by Rs 0.987 Million and lower by Rs 5.779 Million for the quarter and nine months ended December 31, 2014 respectively. Further, an amount of Rs 9.758 Million (net of deferred tax of Rs 5.025 Million) has been adjusted against General Reserve, being the carrying amount of assets after retaining residual value, in cases where the remaining useful lives have been completed.


4. With effect from September 09, 2014 one equity share of the Company from nominal value of Rs 10 each is sub-divided (Split) into two equity shares of nominal value of Rs 5 each. All shares and per share information in the financial results reflect the effect of the sub-division (Split) retrospectively for the earlier reporting periods.

5. Figures for the previous periods have been regrouped and reclassified, wherever necessary.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.56

UK Pound

1

Rs. 93.56

Euro

1

Rs. 67.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.