|
Report No. : |
317952 |
|
Report Date : |
21.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
INDUS INTERNATIONAL SCHOOL (PUNE) PRIVATE LIMITED (w.e.f. 07.01.2011) |
|
|
|
|
Formerly Known
As : |
AQUARIUS EDUCATIONAL ACADEMY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
#41, Vittal Mallya Road, Billapura Cross, Sarjapur, Bangalore – 560001, Karnataka |
|
Tel. No.: |
91-20-39172000 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.09.2005 |
|
|
|
|
Com. Reg. No.: |
08-037233 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.143.591 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U80302KA2005PTC037233 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCA8580R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Education Services. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has incurred huge accumulated losses which exceeds the
entire networth of the company. However, business is active. Payment terms are reported to be slow. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Pankaj |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-20-39172000 |
|
Date : |
18.04.2015 |
LOCATIONS
|
Registered Office : |
#41, Vittal Mallya Road, Billapura Cross, Sarjapur, Bangalore – 560001, Karnataka, India |
|
Tel. No.: |
91-20-39172000 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Address : |
576, Bhukum, Taluka Mulshi, Pune – 412115, Maharashtra, India |
|
Tel. No.: |
91-20-39172205 / 206 |
|
Fax No.: |
91-20-39172228 / 229 |
|
|
|
|
Indus Early
Learning Centre 1 : |
Plot No. 122/2, Brinda, Koregaon Park Lane #4, Pune – 411001, Maharashtra, India |
|
|
|
|
Indus Early
Learning Centre 2 : |
Plot No 17, Y. G. Nagar, Behind E Square, Range Hills Corner, Bhosale Nagar, Pune – 411007, Maharashtra, India |
|
|
|
|
Bangkok, Thailand : |
9 Moo 6 Soi. Chengwattana 26 Bangtalad Pakkred Nontaburi 11120 Thailand |
DIRECTORS
AS ON 22.09.2014
|
Name : |
Mrs. Snehal Sushil Mantri |
|
Designation : |
Director |
|
Address : |
Mantri House, 41, Vittal Mallya Road, Bangalore - 560001, Karnataka,
India |
|
Date of Birth/Age : |
12.11.1963 |
|
Date of Appointment : |
15.09.2005 |
|
DIN No.: |
00166900 |
|
|
|
|
Name : |
Mr. Sushil Pandurang Mantri |
|
Designation : |
Director |
|
Address : |
Mantri House, 41 Vittal Malya Road, Bangalore - 560001, Karnataka,
India |
|
Date of Birth/Age : |
07.02.1963 |
|
Date of Appointment : |
15.09.2005 |
|
DIN No.: |
00188967 |
|
|
|
|
Name : |
Mr. Shivaram Malavalli |
|
Designation : |
Director |
|
Address : |
Hig 27, Sudhamrita I Main, Bogadi II Stage, Mysore - 570026,
Karnataka, India |
|
Date of Birth/Age : |
21.11.1949 |
|
Date of Appointment : |
12.09.2008 |
|
DIN No.: |
00307898 |
|
|
|
|
Name : |
Mr. Kumar Malavalli |
|
Designation : |
Director |
|
Address : |
24289, Hill View Road, Los Altos Hills, C A, 94024, United States of
America |
|
Date of Birth/Age : |
09.02.1943 |
|
Date of Appointment : |
12.09.2008 |
|
DIN No.: |
00491709 |
|
|
|
|
Name : |
Mr. Venkata Surya Kumar |
|
Designation : |
Director |
|
Address : |
25/21, 1st B Main Road, Hebbal Mills, Ganganagar Extension,
Bangalore - 560032, Karnataka, India |
|
Date of Birth/Age : |
09.02.1958 |
|
Date of Appointment : |
12.12.2012 |
|
DIN No.: |
01161762 |
|
|
|
|
Name : |
Mr. Hebbur Satyanarayanagupta Girish Guptha |
|
Designation : |
Additional Director |
|
Address : |
Eshwara Nilaya, Flat No C-307, Mantri Tranquil,, Sy No 7, 9, and 13, Gubbalala
Village, Kanakapura Road, Bangalore - 560061, Karnataka, India |
|
Date of Appointment : |
23.01.2015 |
|
DIN No.: |
01683190 |
|
|
|
|
Name : |
Mr. Arjun Ray |
|
Designation : |
Director |
|
Address : |
Villa No.10, 206, Christell, Whitefield Main Road, Whitefield,
Bangalore - 560066, Karnataka, India |
|
Date of Birth/Age : |
01.01.1944 |
|
Date of Appointment : |
12.12.2012 |
|
DIN No.: |
03292919 |
KEY EXECUTIVES
|
Name : |
Mr. Pankaj |
|
Designation : |
Accounts Manager |
|
|
|
|
Name : |
Mr. Venkata Surya Kumar C N N D |
|
Designation : |
Secretary |
|
Address : |
25/21, 1st B Main Road, Hebbal Binni Mill Road, Ganganagar Extension,
Bangalore - 560032, Karnataka, India |
|
Date of Birth/Age : |
09.02.1958 |
|
Date of Appointment : |
22.06.2011 |
|
PAN No.: |
ACHPK6328G |
MAJOR SHAREHOLDERS
AS ON 22.09.2014
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Sushil Pandurang Mantri |
455857 |
3.17 |
|
Snehal Sushil Mantri |
5000 |
0.03 |
|
Kumar Malavalli |
460857 |
3.21 |
|
Sushil Mantri and Snehal Mantri |
13437432 |
93.58 |
|
|
|
|
|
Total |
14359146 |
100.00 |
%20PRIVATE%20LIMITED%20-%20317952.doc%2021-Apr-2015_files/image014.gif)
Equity Share Break up (Percentage of Total Equity)
AS ON 22.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Education Services. |
|
|
|
|
Products / Services
: |
Education Services |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Cheque |
|
|
|
|
Purchasing : |
Cash, Cheque |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
H.S. Jagadeesh and Associates Chartered Accountant |
|
Address : |
489 BSK, I Stage, II Block ,III Cross, Bangalore – 560050, Karnataka, India |
|
PAN No.: |
ABFPJ5729B |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Sister Concern : |
Indust Trust |
CAPITAL STRUCTURE
AS ON 22.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14359146 |
Equity Shares |
Rs.10/- each |
Rs.143.591 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
143.591 |
143.591 |
143.591 |
|
(b) Reserves & Surplus |
(348.633) |
(233.221) |
(98.882) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
(205.042) |
(89.630) |
44.709 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
610.999 |
655.506 |
531.330 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
2.754 |
2.661 |
1.658 |
|
Total Non-current
Liabilities (3) |
613.753 |
658.167 |
532.988 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
159.582 |
18.261 |
4.580 |
|
(b) Trade
payables |
21.744 |
24.235 |
172.036 |
|
(c) Other
current liabilities |
156.940 |
98.029 |
116.681 |
|
(d) Short-term
provisions |
3.579 |
4.999 |
2.523 |
|
Total Current
Liabilities (4) |
341.845 |
145.524 |
295.820 |
|
|
|
|
|
|
TOTAL |
750.556 |
714.061 |
873.517 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
558.918 |
565.613 |
567.769 |
|
(ii) Intangible
Assets |
0.403 |
0.584 |
0.769 |
|
(iii)
Capital work-in-progress |
0.000 |
0.769 |
159.111 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
123.667 |
120.667 |
120.722 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
3.000 |
|
Total Non-Current
Assets |
682.988 |
687.633 |
851.371 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
3.526 |
3.673 |
1.614 |
|
(c) Trade
receivables |
2.984 |
6.700 |
6.448 |
|
(d) Cash
and cash equivalents |
51.563 |
5.582 |
6.519 |
|
(e) Short-term
loans and advances |
8.630 |
10.368 |
6.515 |
|
(f) Other
current assets |
0.865 |
0.105 |
1.050 |
|
Total
Current Assets |
67.568 |
26.428 |
22.146 |
|
|
|
|
|
|
TOTAL |
750.556 |
714.061 |
873.517 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
TOTAL INCOME |
125.430 |
103.522 |
66.004 |
|
|
|
|
|
|
|
|
EXPENSES |
123.224 |
108.117 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2.206 |
(4.595) |
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES (D) |
101.999 |
115.078 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(99.793) |
(119.673) |
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
15.619 |
14.216 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(115.412) |
(133.889) |
(79.625) |
|
|
|
|
|
|
|
|
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(115.412) |
(133.889) |
(79.625) |
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(8.04) |
-- |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets) |
(%) |
(15.38) |
(18.77) |
(11.15) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.56 |
1.49 |
(1.78) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(3.76) |
(7.52) |
11.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.20 |
0.18 |
0.07 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs. In
Million |
|
Share Capital |
143.591 |
143.591 |
143.591 |
|
Reserves & Surplus |
(98.882) |
(233.221) |
(348.633) |
|
Net
worth |
44.709 |
(89.630) |
(205.042) |
|
|
|
|
|
|
long-term borrowings |
531.330 |
655.506 |
610.999 |
|
Short term borrowings |
4.580 |
18.261 |
159.582 |
|
Total
borrowings |
535.910 |
673.767 |
770.581 |
|
Debt/Equity
ratio |
11.987 |
(7.517) |
(3.758) |
%20PRIVATE%20LIMITED%20-%20317952.doc%2021-Apr-2015_files/image016.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total Income |
66.004 |
103.522 |
125.430 |
|
|
|
56.842 |
21.163 |
%20PRIVATE%20LIMITED%20-%20317952.doc%2021-Apr-2015_files/image018.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total Income |
66.004 |
103.522 |
125.430 |
|
Profit |
(79.625) |
(133.889) |
(115.412) |
|
|
(120.64%) |
(129.33%) |
(92.01%) |
%20PRIVATE%20LIMITED%20-%20317952.doc%2021-Apr-2015_files/image020.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Loans and advances from related parties |
14.319 |
14.319 |
|
|
|
|
|
Short Term Borrowings |
|
|
|
Loans and advances from others |
159.582 |
18.261 |
|
|
|
|
|
Total |
173.901 |
32.580 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10305327 |
27/05/2013 * |
720,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA |
B76495530 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered
forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.56 |
|
|
1 |
Rs.93.56 |
|
Euro |
1 |
Rs.67.49 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
18 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.