MIRA INFORM REPORT

 

 

Report No. :

318043

Report Date :

21.04.2015

 

IDENTIFICATION DETAILS

 

Name :

STERLING GENERATORS PRIVATE LIMITED (w.e.f.28.06.2005)

 

 

Formerly Known As :

CHINSHA INVESTMENTS PRIVATE LIMITED

 

 

Registered Office :

10th Floor, Universal Majestic, P.L. Lokhande Marg, Chembur, Mumbai – 400043, Maharashtra

Tel. No.:

91-22-25526100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

11-085899

 

 

Capital Investment / Paid-up Capital :

Rs. 500.000 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1995PTC085899

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13338D

 

 

PAN No.:

[Permanent Account No.]

AABCC6140R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Diesel Generators and Control Panels.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of SHAPOORJI PALLONJI AND COMPANY private Limited. It is an established company having moderate track.

 

The company has incurred heavy loss from its operations during FY 2014. The company is currently left with no reserves. Further, the company also has taken huge external borrowings, which is threat to its liquidity. Also, the company huge receivables which is continuously increasing.

 

Available information indicates that company has weak financial profile, low profitability and adverse capital structure.

 

In the view of weak operational performance, subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits (CC) : BBB-

Rating Explanation

Moderate credit quality and average credit risk.

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

Non Fund based limits (LER/LC) : A3

Rating Explanation

Moderate degree of safety and higher credit risk. 

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev Jha

Designation :

Finance Manager

Contact No.:

91-8347986862

Date :

18.04.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

10th Floor, Universal Majestic, P.L. Lokhande Marg, Chembur, Mumbai – 400043, Maharashtra, India 

Tel. No.:

91-22-25526100/ 25485300

Mobile No.:

91-8347986862 (Mr. Sanjeev Jha)

Fax No.:

91-22-25526200/ 25485300

E-Mail :

mumbai@sterlingwilson.com

dgmumbai@steringgenerators.com

panelsales.mumbai@sterlinggenerators.com

panelcare.mumbai@sterlinggenerators.com

Website :

http://www.sterlinggenerators.com

 

 

Head Office :

# 8 and 9, Sundaram Industrial Estate, Beside USV limited, Station Road, Govandi (East), Mumbai – 400088, Maharashtra, India

Tel. No.:

91-22-25526100/25526221

Fax No.:

91-22-25526200

E-Mail :

panelsales.mumbai@sterlinggenerators.com

panelcare.mumbai@sterlinggenerators.com

dgmumbai@sterlingwilson.com

 

 

Marketing Office :

A-7, Sector-6, Ground Floor, Opposite Rohan Motors, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4515600

Fax:

91-120-4515610

 

 

Factory :

Survey No. 59, 343/1 Village Kala, Kherdi, Khanvel Silvassa, Dadra and Nagar Haveli U.T., India

 

 

International Office :

Sterling And Wilson Powergen LLC

Office # 637 Business Village "B" PO Box 98960, Dubai, UAE

Tel. No.:

+97142369787

Fax:

+97142989189

E-Mail :

sales@sterlinggenint.com

 

 

Branch Offices :

Located at:

 

  • Bangalore
  • Mumbai
  • Pune
  • Kolkata
  • Hyderabad
  • Noida
  • Ahmedabad
  • Chennai
  • Cochin
  • Vadodara
  • Coimbatore
  • Raipur
  • Indore

 

 

DIRECTORS

 

As on: 25.09.2014

 

Name :

Zarine Yazdi Daruvala

Designation :

Director

Address :

613, Dinshaw Mody Building, Jame Jamsed Road, Parsi Colony, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

17.12.1944

Date of Appointment :

02.05.2005

PAN No.:

AECPD6525K

DIN No.:

00190585

 

 

Name :

Khurshed Yazdi Daruvala

Designation :

Whole-time director

Address :

613, Dinshaw Mody Building, Jame Jamsed Road, Parsi Colony, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

22.03.1969

Date of Appointment :

02.05.2005

PAN No.:

AACPD7565R

DIN No.:

00216905

 

 

Name :

Kainaz Khurshed Daruvala

Designation :

Whole-time director

Address :

613, Dinshaw Mody Building, Jame Jamsed Road, Parsi Colony, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

11.12.1973

Date of Appointment :

22.08.2008

PAN No.:

ABRPD6924C

DIN No.:

00276056

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Jha

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2014

 

(Equity Share)

Names of Shareholders

 

No. of Shares

 

Shapoorji Pallonji and Company Limited, India

 

16799999

Shapoorji Pallonji and Company Limited, India Jtly with Jimmy M. Parakh

 

1

Daruvala Khurshed Kainaz Jtly with Daruvala Khurshed Delna

 

4082500

Daruvala Khurshed Kainaz Jtly with Daruvala Khurshed Jehan

 

4082489

Rashmi Vasant Gokhale Jtly with Daruvala Yazdi Khurshed

 

1

Pesi Zarir Jtly with Daruvala Yazdi Khurshed

 

1

Aloo Tata

 

1

Unwalla Homi Farhad Jtly with Daruvala Khurshed Kainaz

 

1

Unwalla Farhad Zenobia Jtly with Daruvala Khurshed Kainaz

 

1

Lalla Rishad Jtly Daruvala Khurshed Kainaz

 

1

Zarir Pervin Jtly with Daruvala Khurshed Kainaz

 

1

Bhagat Jehangir Kersi Jtly with Daruvala Khurshed Kainaz

 

1

Bhagat Kersi Zarine Jtly with Daruvala Khurshed Kainaz

 

1

Daruvala Merwan Kersi Jtly with Daruvala Khurshed Kainaz

 

1

Daruvala Yazdi Khurshed

 

5034999

Adil Meharwan Daruvala Jtly with Khurshed Y. Daruvala

 

1

Dilnavaz Kersi Daruvala Jtly with Khurshed Y. Daruvala

 

1

 

 

 

Total

 

 

30000000

 

 

Preference Share

 

Names of Shareholders

 

No. of Shares

 

Shapoorji Pallonji and Company Limited, India

 

112000

Shapoorji Pallonji and Company Limited, India Jtly with Jimmy M. Parakh

 

34000

Daruvala Khurshed Kainaz Jtly with Daruvala Khurshed Delna

 

27000

Daruvala Khurshed Kainaz Jtly with Daruvala Khurshed Jehan

 

27000

Total

 

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2014

 

Category

Percentage

Bodies corporate

56.00

Directors or relatives of Directors

44.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diesel Generators and Control Panels.

 

 

Products :

Diesel Generators and Control Panels

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

209, Ground Floor, Atlanta, Nariman Point Branch, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

2475.971

2308.263

 

 

 

 

 

 

Total

2475.971

2308.263

 

 

 

Financial Institution :

·         Axis Trustee Services Limited

Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

B-14, Godrej Baug, Off Nepean Sea, Road, Mumbai – 400026, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFK7554R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary of above companies:

Sterling Viking Power Private Limited

 

 

Fellow Subsidiaries:

Range Consultation Private Limited

Sterling & Wilson International FZE-UAE

 

 

Companies in which Key management personnel exercise significant

Influence:

  • Sterling & Wilson Services Private Limited
  • Sterling & Wilson Limited
  • Sterling & Wilson Powergen Private Limited
  • Sterling & Wilson Energy Systems Private Limited
  • Sterling and Wilson Cogen Solutions Private Limited
  • Transtel System Private Limited
  • Delsys Infotech Private Limited

 

 

Holding company :

Shapoorji Pallonji and Company Limited [U45200MH1943PLC003812]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 10/- each

Rs. 300.000 Million

200,000

Preference Shares

Rs. 1000/- each

Rs. 200.000 Million

 

 

 

 

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 10/- each

Rs. 300.000 Million

200,000

Preference Shares

Rs. 1000/- each

Rs. 200.000 Million

 

 

 

 

 

Total

 

Rs. 500.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

500.000

300.000

300.000

(b) Reserves & Surplus

(239.142)

161.188

144.710

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

260.858

461.188

444.710

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

339.150

280.650

456.800

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

22.779

22.517

17.319

Total Non-current Liabilities (3)

361.929

303.167

474.119

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2738.571

2782.863

1995.854

(b) Trade payables

811.951

806.543

628.835

(c) Other current liabilities

432.844

368.619

264.999

(d) Short-term provisions

6.388

6.136

1.508

Total Current Liabilities (4)

3989.754

3964.161

2891.196

 

 

 

 

TOTAL

4612.541

4728.516

3810.025

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

234.948

262.808

256.836

(ii) Intangible Assets

2.023

2.790

3.890

(iii) Capital work-in-progress

171.985

10.398

0.000

(iv) Intangible assets under development

7.951

0.000

0.000

(b) Non-current Investments

0.050

0.050

0.000

(c) Deferred tax assets (net)

13.406

13.406

10.142

(d)  Long-term Loan and Advances

19.850

51.068

8.013

(e) Other Non-current assets

9.838

13.637

16.486

Total Non-Current Assets

460.051

354.157

295.367

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1193.862

1480.861

1560.884

(c) Trade receivables

2513.380

2418.369

1575.323

(d) Cash and cash equivalents

56.726

125.389

74.052

(e) Short-term loans and advances

385.437

344.625

304.399

(f) Other current assets

3.085

5.115

0.000

Total Current Assets

4152.490

4374.359

3514.658

 

 

 

 

TOTAL

4612.541

4728.516

3810.025

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TURNOVER

4069.400

3980.000

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(365.711)

24.396

(49.388)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

(38.548)

37.704

(37.484)

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

 

DEFERRED TAX

0.000

(3.264)

8.899

 

 

 

 

 

 

WEALTH TAX

(0.061)

0.093

(0.084)

 

 

 

 

 

 

SHORT PROVISION FOR TAXATION

3.990

0.000

(2.600)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(400.330)

16.478

(80.657)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

161.188

144.710

225.367

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(239.142)

161.188

144.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1092.291

634.332

495.550

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(13.34)

0.55

(2.69)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

11.80

6.64

5.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.10

1.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

300.000

300.000

500.000

Reserves & Surplus

144.710

161.188

(239.142)

Net worth

444.710

461.188

260.858

 

 

 

 

long-term borrowings

456.800

280.650

339.150

Short term borrowings

1995.854

2782.863

2738.571

Total borrowings

2452.654

3063.513

3077.721

Debt/Equity ratio

5.515

6.643

11.798

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Turnover

3980.000

4069.400

 

 

2.246

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Turnover

3980.000

4069.400

Profit/ Loss

16.478

(400.330)

 

0.41%

(9.84%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from B-2, Bussa Udyog Bhavan, T.J. Road, Sewri (West), Mumbai – 400015, Maharashtra, India to the present address w.e.f. 20.01.2012.

 

 

PERFORMANCE:

 

The uncertainty and associated slow-down in the economy coupled with the tight fisted monetary policy, has impacted the Capital Goods Industry the most during the year. Though the demand and supply gap in electricity availability has widened, the demand for prime \ standby power equipment is yet to show any improvement due to the weak investment climate in the domestic and export markets.

 

The Company achieved a growth in Turnover over last year of 2.18 % at Rs. 4069.400 million, however, increase in input costs and the weal Rupee have adversely impacted the profitability of the Company during the year, resulting in a loss of Rs. 400.300 Million as against a profit of Rs. 16.500 Million in the previous year.

 

 

OUTLOOK:

 

The Company’s fortunes are dovetailed with the domestic market sentiments and with a stable Government, the investments in new projects is likely to improve.

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate deposits

58.000

58.000

Loans and advances from directors

281.150

222.650

Short-term borrowings

 

 

Loans repayable on demand

240.000

340.000

 

 

 

Total

579.150

620.650

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10362698

16/06/2014 *

3,650,000,000.00

Axis Trustee Services Limited

Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400025, INDIA

C09117235

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

Guarantees

950.000

Other money for which company is contingently liable

251.315

Total

1201.315

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office building

·         Factory building

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Other equipments

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.56

UK Pound

1

Rs.93.56

Euro

1

Rs.67.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.