MIRA INFORM REPORT

 

 

Report No. :

318227

Report Date :

22.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ALLIED RECYCLING LIMITED

 

 

Registered Office :

Chandighar Budhewal Road, VPO Budhewal, Ludhiana-141112, Punjab

Tel. No.:

91-161-2843119

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.2003

 

 

Com. Reg. No.:

16-026583

 

 

Capital Investment / Paid-up Capital :

Rs. 85.225 Million

 

 

CIN No.:

[Company Identification No.]

U27100PB2003PLC026583

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Billets and Wired Rods.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

The subject is an established company having moderate track record.

 

The company has reported low profitability during the year financial year 2013-2014.

 

Also, there has been a considerable decline in profitability of the company.

 

The rating further gets constrained due to company’s average financial risk profile marked by moderate liquidity, high-gearing and inadequate debt protection measures.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: B-

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

May 2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh Kumar

Designation :

Accountant

Contact No.:

91-161-2843119

Date :

21.04.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Chandighar Budhewal Road, VPO Budhewal, Ludhiana-141112, Punjab, India

Tel. No.:

91-161-2843119/3230519

Fax No.:

91-161-2848535

E-Mail :

info@alliedrecycling.in

agco912@yahoo.in

Location:

Owned

Locality:

Industrial

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Surinder Kumar

Designation :

Director 

Address :

H. No. 441, Overlock Road, Miller Ganj, Ludhiana, Punjab, India

Date of Birth/Age :

14.15.1945

Date of Appointment :

30.09.2014

Din No.:

00758496

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Director

30-09-14

23-04-04

-

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Whole-time director

30-09-14

21-01-08

-

Active

NO

 

 

Name :

Mr. Vijay Abrol

Designation :

Managing Director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

19.05.1953

Date of Appointment :

30.09.2014

Din No.:

00758557

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

30-09-14

02-12-03

-

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

30-09-14

21-01-08

-

Active

NO

3

U45209PB2012PTC036580

CHOPRA DEVELOPERS PRIVATE LIMITED

Director

22-08-12

22-08-12

26-06-14

Active

NO

 

 

Name :

Mr. Hitesh Abrol

Designation :

Managing director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

19.07.1985

Date of Appointment :

30.09.2014

Din No.:

00718015

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

30-09-14

02-12-03

-

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

30-09-14

21-01-08

-

Active

NO

 

 

Name :

Mr. Santosh Abrol

Designation :

Managing director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

27.12.1954

Date of Appointment :

30.09.2014

Din No.:

00687824

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

30-09-14

02-12-03

-

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Director

30-09-14

21-01-08

-

Active

NO

 

 

Name :

Mr. Savinay Garg

Designation :

Managing director

Address :

JX VII 49/14, Sandeep Nagar, Behind Gulmohar Hotel, DT-Ludhiana, Punjab, India

Date of Birth/Age :

01.01.1967

Date of Appointment :

30.09.2014

Din No.:

00717935

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

30-09-14

23-04-04

-

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

30-09-14

21-01-08

-

Active

NO

 

 

Name :

Mr. Sanjay Garg

Designation :

Managing director

Address :

44, Overlock Road, Miller Ganj, Ludhiana, Punjab, India

Date of Birth/Age :

25.07.1969

Date of Appointment :

30.09.2014

Din No.:

00717958

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

30-09-14

23-04-04

-

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

30-09-14

21-01-08

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Kumar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

Vijay Abrol

 

354000

Hitesh Abrol

 

1069700

Santosh Abrol

 

307500

Surinder Kumar

 

535000

Savinay Garg

 

783000

Sanjay Garg

 

685000

Bandana Garg

 

650000

Sanjay Garg and Sons HUF

 

30000

Puja Garg

 

550000

Raj Rani

 

95000

Sita Rani Abrol

 

317000

Vandana Chopra

 

1023000

Krishan Vallabh Garg

 

100000

Vijay Abrol and Sons HUF

 

14000

Surinder Garg and Sons HUF

 

17000

Lajjya Steels Limited, India

 

1120000

Krishan Multimetals and Alloys Private Limited, India

 

455000

Allied Multimetals and Alloys Private Limited, India

 

400000

Hitesh Abrol and Vijay Abrol

 

17280

TOTAL

 

8522480

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

23.17

Directors or relatives of Directors

76.83

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Billets and Wired Rods.

 

 

Products :

Item Code No.

Product Description

72249091

Steel Billets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Scrap

Countries :

  • UAE
  • UK
  • Taiwan

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Mid Corporate Sales Hub SCB, Pahwa Hospital Complex, Miller Ganj, Ludhiana-141003, Punjab, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Loan Term: Rs. 100.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

90.351

81.305

Term loans from others

0.000

7.931

Short-term borrowings

 

 

Working capital loans from banks

273.297

205.578

Total

363.648

294.814

 

Auditors :

 

Name :

Agarwal Garg and Company

Chartered Accountants 

Address :

638/80, and 31 Thapar Market, Industrial Area, B Miller Ganj, Ludhiana, Punjab, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFA9648R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Related Parties :

  • Krishan Multimetal and Alloys Private Limited
  • Allied Multimetal and Alloys Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8600000

Equity Shares

Rs.10/- each

Rs. 86.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8522480

Equity Shares

Rs.10/- each

Rs. 85.225 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

85.225

80.905

80.905

(b) Reserves & Surplus

117.427

106.454

95.378

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

202.652

187.359

176.283

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

90.351

89.236

122.073

(b) Deferred tax liabilities (Net)

13.236

13.323

11.255

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.665

1.640

1.640

Total Non-current Liabilities (3)

105.252

104.199

134.968

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

275.297

205.578

211.128

(b) Trade payables

202.910

86.982

62.214

(c) Other current liabilities

33.432

167.543

148.575

(d) Short-term provisions

16.477

14.668

11.357

Total Current Liabilities (4)

528.116

474.771

433.274

 

 

 

 

TOTAL

836.020

766.329

744.525

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

196.131

216.442

241.542

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

2.307

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.057

16.886

16.911

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

219.188

233.328

260.760

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.791

157.286

171.160

(c) Trade receivables

421.964

336.983

278.136

(d) Cash and cash equivalents

50.936

9.068

5.148

(e) Short-term loans and advances

31.113

27.683

28.270

(f) Other current assets

2.028

1.981

1.051

Total Current Assets

616.832

533.001

483.765

 

 

 

 

TOTAL

836.020

766.329

744.525

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1998.496

1718.793

1690.122

 

Other Income

4.889

4.424

3.981

 

TOTAL (A)

2003.385

1723.217

1694.103

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

914.716

1007.937

948.478

 

Purchases of Stock-in-Trade

661.562

343.968

400.696

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

70.855

(10.242)

(29.580)

 

Employees benefits expense

9.957

13.526

13.565

 

Exceptional items

0.000

0.000

(30.000)

 

Other expenses

262.373

273.237

271.815

 

TOTAL (B)

1919.463

1628.426

1574.974

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

83.922

94.791

119.129

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

50.088

50.534

46.937

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

33.834

44.257

72.192

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

26.295

27.637

26.041

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.539

16.620

46.151

 

 

 

 

 

Less

TAX (H)

5.199

5.543

14.950

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.340

11.077

31.201

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.65

1.37

3.86

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1600.000

 

The above information has been parted by Mr. Santosh Kumar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.12

0.64

1.85

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.20

5.51

7.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.90

2.17

6.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.09

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.80

1.57

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.12

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

80.905

80.905

85.225

Reserves & Surplus

95.378

106.454

117.427

Net worth

176.283

187.359

202.652

 

 

 

 

long-term borrowings

122.073

89.236

90.351

Short term borrowings

211.128

205.578

275.297

Total borrowings

333.201

294.814

365.648

Debt/Equity ratio

1.890

1.574

1.804

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1690.122

1718.793

1998.496

 

 

1.696

16.273

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1690.122

1718.793

1998.496

Profit

31.201

11.077

2.340

 

1.85%

0.64%

0.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from 43, Krishna Market, Overlock Road, Ludhiana-141003, Punjab, India to the present address w.e.f. 18.10.2013

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Intercorporate borrowings

2.000

0.000

 

 

 

Total

2.000

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10346750

24/02/2012

260,000,000.00

STATE BANK OF INDIA

MID CORPORATE SALES HUB SCB,, PAHWA HOSPITAL COMP
LEX, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B36716587

2

90176211

12/06/2010 *

329,800,000.00

STATE BANK OF INDIA

SCB, MILLER GANJ,, LUDHIANA, PUNJAB - 141003, INDIA

A93233294

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.92

UK Pound

1

Rs.93.57

Euro

1

Rs.67.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.