MIRA INFORM REPORT

 

 

Report No. :

318461

Report Date :

22.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ESBEE ELECTROTECH LLP

 

 

Registered Office :

Plot No. S-42/1, S-Block, MIDC, Bhosari, Pune - 411026, Maharashtra

Tel. No.:

91-20-30681002 / 6 / 46907300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2012

 

 

Total Obligation of Contribution:

Rs.1.000 Million

 

 

LLPIN No.:

AAB-2066

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

To carry on the business of manufacture of instruments, push button actuators, motors and parts, contact block and its accessories and parts, and to deal in or manufacture all types of electrical switches etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established during 14th August as a partnership concern and later it has registered with ROC as a “Limited Liability Partnership Concern” from 7th November, 2012.

 

It is an established “Limited Liability Partnership Concern” having satisfactory track.

 

The LLP is progressing well. General financial position of the concern is good.

 

Mr. Rajendra [Account Manager] has provided all information. Trade relations are fair. Business is active. Payments terms are usually correct.

 

The “Limited Liability Partnership Concern” can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Account Manager

Contact No.:

91-9923753359

Date :

20.04.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. S-42/1, S-Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-30681002 / 6 / 46907300

Mobile No. :

91-9923753359 (Mr. Rajendra)

Fax No.:

91-20-30681007

E-Mail :

accounts@esbee-electrotech.com

vijay.chordiya@esbeeswitches.com 

info@esbeeswitches.com

info@esbee-electrotech.com

Website :

http://www.esbeeswitches.com

http://www.esbee-electrotech.com

Location :

Owned

 

 

Factory :

J-159, MIDC, Bhosari, Pune - 411026, Maharashtra, India

Tel. No.:

91-20-30681012/30681006/30681012

 

 

Branch Office :

Located at Ahmednagar, Maharashtra, India

 

 

PARTNERS

 

Name :

Hemlata Sohan Chordiya

Designation :

Designated Partner

Address :

1102A/2B, “Sukhsagar, Model Colony”, Shivajinagar, Pune, Maharashtra, India

Date of Appointment :

07.11.2012

DPIN No.:

00025177

 

 

Name :

Mr. Vijay Shantilal Chordiya

Designation :

Designated Partner

Address :

Bahar B 8, Abimanshri Society, Baner Road, Pashan, Pune, Maharashtra, India

Date of Appointment :

07.11.2012

DPIN No.:

03612829

 

 

Name :

Ms. Abha Suresh Chordiya

Designation :

Partner

Address :

1102A/2B, “Sukhsagar, Model Colony”, Shivajinagar, Pune, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AALPC5154E

 

 

Name :

Ms. Savita Shantilal Chordiya

Designation :

Partner

Address :

"Bahar" 8-B, Lane 4, Abhimanshree Co-Operative Housing Society, Pashan, Pune – 411008, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AALPC5155F

 

 

Name :

Shantilal Bansilal Chordiya

Designation :

Partner

Address :

"Bahar" 8-B, Lane 4, Abhimanshree Co-Operative Housing Society, Pashan, Pune – 411008, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AANPC6536A

 

 

Name :

Mr. Sohan Bansilal Chordiya

Designation :

Partner

Address :

1102A/2B, "Sukhsagar" , Model Colony, Shivajinagar, Pune – 411016, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AANPC6537B

 

 

Name :

Mr. Ajay Shantilal Chordiya

Designation :

Partner

Address :

"Bahar" 8-B, Lane 4, Abhimanshree Co-Operative Housing Society, Pashan, Pune – 411008, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AARPC2521R

 

 

Name :

Mr. Suresh Bansilal Chordiya

Designation :

Partner

Address :

1102A/2B, "Sukhsagar" , Model Colony, Shivajinagar, Pune – 411016, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AAUPC4310K

 

 

Name :

Mr. Ojas Suresh Chordiya

Designation :

Partner

Address :

1102A/2B, "Sukhsagar" , Model Colony, Shivajinagar, Pune – 411016, Maharashtra, India

Date of Appointment :

07.11.2012

PAN No.:

AEDPC6646R

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Account Manager

 

 

TOTAL OBLIGATION OF CONTRIBUTION

 

TOTAL OBLIGATION OF CONTRIBUTION

 

PARTICULARS

 

OBLIGATION OF CONTRIBUTION

[Rs. In Million]

Hemlata Sohan Chordiya

 

0.200

Vijay Shantilal Chordiya

 

0.100

Abha Suresh Chordiya

 

0.100

Savita Shantilal Chordiya

 

0.050

Shantilal Bansilal Chordiya

 

0.100

Sohan Bansilal Chordiya

 

0.100

Ajay Shantilal Chordiya

 

0.100

Suresh Bansilal Chordiya

 

0.150

Ojas Suresh Chordiya

 

0.100

 

 

 

 

TOTAL

1.000

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business of manufacture of instruments, push button actuators, motors and parts, contact block and its accessories and parts, and to deal in or manufacture all types of electrical switches etc.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Other

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

 

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Palnithar and Patwardhan

Chartered Accountants

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

General Industrial Control Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

TOTAL OBLIGATION OF CONTRIBUTION: RS.1.000 MILLION

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

07.11.2012 TO 31.03.2013

I.              CONTRIBUTION AND LIABILITIES

 

 

 

(1) Partner's Funds

 

 

 

Contribution received

 

1.000

1.000

Share Application Money

 

0.000

0.000

Reserves & surplus

 

118.989

102.234

(Accumulated Losses)

 

0.000

0.000

NETWOTH

 

119.989

103.234

 

 

 

 

2.Liabilities

 

 

 

a)     Secured Loans

 

105.763

99.146

b)    Unsecured Loans

 

92.432

71.099

Sub Total

 

198.195

170.245

 

 

 

 

a)     Creditors/trade payables - Advance from customers

 

101.951

68.879

b)    Other liabilities (to specify) Deferred tax liabilities

 

5.778

5.578

c)     Provisions

 

 

 

for taxation

 

0.000

0.000

for contingencies

 

2.155

0.000

for insurance Other provisions (if any)

 

0.000

0.000

 

 

0.000

0.000

Sub Total

 

109.884

74.457

 

 

 

 

TOTAL

 

428.068

347.936

 

 

 

 

Fixed Assets [Net Block]

 

225.947

195.164

 

 

 

 

Investment

 

0.125

0.125

Loans and advances

 

8.035

7.321

Inventories

 

67.486

53.751

Debtors/ trade receivable

 

116.692

90.374

Cash and Cash equipment

 

9.783

1.201

Other Current Assets

 

0.000

0.000

 

 

 

 

TOTAL

 

428.068

347.936

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

07.11.2012

TO

31.03.2013

 

SALES

 

 

 

 

Income

 

412.959

375.421

 

Other Income

 

9.250

2.303

 

 

TOTAL                                     (A)

 

422.209

377.724

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Raw material consumed

 

278.692

254.299

 

Increase/decrease in stock [including for raw materials, work in progress and finished goods]

 

0.585

(2.634)

 

Consumption of stores and spare parts

 

2.064

1.503

 

Power and fuel

 

2.618

2.027

 

Administrative expenses

 

60.296

50.955

 

Payment to auditors

 

0.070

0.065

 

Selling expenses

 

9.295

8.269

 

Insurance expenses

 

0.321

0.305

 

 

TOTAL                                     (B)

 

353.941

314.789

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

68.268

62.935

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

34.427

27.697

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

33.841

35.238

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

15.544

12.665

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

 

18.297

22.573

 

 

 

 

 

Less

TAX                                                                  (H)

 

4.669

5.018

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

13.628

17.555

 

Expected Sales (2014-2015) : Rs.500.000 Million

 

The above information has been parted by Mr. Rajendra.

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

07.11.2012

TO

31.03.2013

 

 

 

 

 

Net Profit Margin
(PAT / Sales)

(%)

 

3.30

4.68

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

 

16.53

16.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

4.27

6.49

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

 

0.15

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.65

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.84

2.05

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

 

07.11.2012 to 31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Contribution received

 

1.000

1.000

Reserves & surplus

 

102.234

118.989

Share Application money pending allotment

 

0.000

0.000

Net worth

 

103.234

119.989

 

 

 

 

Secured Loans

 

99.146

105.763

Unsecured Loans

 

71.099

92.432

Total borrowings

 

170.245

198.195

Debt/Equity ratio

 

1.649

1.652

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

07.11.2012 to 31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Sales

 

375.421

412.959

 

 

9.999

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

07.11.2012 to 31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Sales

 

375.421

412.959

Profit

 

17.555

13.628

 

 

4.68%

3.30%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for two years

Yes

12]

Profitability for two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10411153

31/10/2013 *

149,337,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

L01001791

2

10411152

07/11/2012

130,900,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

L00515916

 

* Date of charge modification


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.92

UK Pound

1

Rs.93.57

Euro

1

Rs.67.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.