|
Report No. : |
315904 |
|
Report Date : |
22.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
SAN-JOE FINANCIAL SERVICES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
99/4, Dixit Road, Behind Makharia House, Vile Parle (East), Mumbai – 400057, Maharashtra |
|
|
|
|
Tel. No.: |
91-22-26124650 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 (Provisional) |
|
|
|
|
Date of
Incorporation : |
24.09.2001 |
|
|
|
|
Com. Reg. No.: |
11-133456 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U67190MH2001PTC133456 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMS76192E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCS3328A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Ancillary Services to the Finance, Tele-Communication and
Utilities Industry such as Field Investigation, ITS Verifications, Collection
of Post Disbursement Documentation, Monitoring and Collection of Insurance
Renewals, etc. |
|
|
|
|
No. of Employees
: |
50 (Approximately) [In Office: 8 + In Field: 42] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Small company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. Sales turnover of the company has declined which resulted into decline
in the profit of the company during FY 2014. The rating also takes into consideration company’s modest net worth
and its small scale of operations. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Christopher John Rodriques |
|
Designation : |
Director |
|
Contact No.: |
91-9821079156 |
|
Date : |
20.04.2015 |
LOCATIONS
|
Registered Office : |
99/4 Dixit Road, Behind Makharia House, Vile Parle (East), Mumbai – 400057, Maharashtra, India |
|
Tel. No. : |
91-22-26129047/ 26114776/ 26124650 |
|
Mobile No. : |
91-9821079156 (Mr. Christopher John Rodriques) |
|
Fax No. : |
91-22-26124650 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
200 Sq. Ft. |
|
Location : |
Rented |
|
|
|
|
Branch Office 1: |
Survey no. 226/3/2, Rohan Apartments, Near Dnyaneshwar Nagri, Pimpri Gaon, Pimpri, Pune – 411017, Maharashtra, India |
|
Tel. No.: |
91-20-27410002 |
|
Fax No.: |
91-20-27410045 |
|
E-Mail : |
|
|
|
|
|
Branch Office 2: |
N-53/VF2/26/7 Patil Nagar, 5th Scheme, Cidco, Nasik – 422009, India |
|
Tel. No.: |
91-253-2396320 |
|
Fax No.: |
91-253-2398430 |
|
E-Mail : |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Christopher John Rodriques |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Flat No. 6, Krishna Kunj, NBBK Colony, Ceasar Road, Amboli, Andheri
(West), Mumbai – 400058, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
24.12.1960 |
||||||||||||||||||||||||
|
Qualification : |
B. Com. |
||||||||||||||||||||||||
|
Experience : |
35 Years |
||||||||||||||||||||||||
|
Date of Appointment : |
02.01.2006 |
||||||||||||||||||||||||
|
PAN No.: |
AAMPR2088R |
||||||||||||||||||||||||
|
DIN No. : |
00678411 |
||||||||||||||||||||||||
|
Profile : |
He Has 35 years experience in various industries in India and Abroad
including Construction, Finance and Media in the Finance Department, General Manager
Dalal Street Communications Limited (TV) and Vice President Lamhas Satellite
Services Limited. |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Ranan Gilroy Christopher Rodrigues |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Flat No. 6, Krishna Kunj, NBBK Colony, Ceasar Road, Amboli, Andheri
(West), Mumbai – 400058, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
11.09.1991 |
||||||||||||||||||||||||
|
Qualification : |
B. Sc. IT |
||||||||||||||||||||||||
|
Experience : |
4 Years |
||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2011 |
||||||||||||||||||||||||
|
PAN No. : |
AMVPR9983Q |
||||||||||||||||||||||||
|
DIN No. : |
05256657 |
||||||||||||||||||||||||
|
Profile : |
Having completed his BSC Computer Science he has joined us since 2011
in implementing new technologies and other processes to develop the business. |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Christopher John Rodriques |
4000 |
40.00 |
|
Ranan Gilroy Christopher Rodrigues |
6000 |
60.00 |
|
Total |
10000 |
100.00 |

As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Ancillary Services to the Finance, Tele-Communication and
Utilities Industry such as Field Investigation, ITS Verifications, Collection
of Post Disbursement Documentation, Monitoring and Collection of Insurance
Renewals, etc. |
|
|
|
|
Products : |
· Field Investigation · ITS Verifications · Collection of Post Disbursement Documentation · Monitoring and Collection of Insurance Renewals · Post Disbursement Asset Verification · Soft Collections |
|
|
|
|
Brand Names : |
- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
-- |
PRODUCTION STATUS:
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) [In Office: 8 + In Field: 42] |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Balan Narayanan and Company Chartered Accountants |
|
Address : |
D/3 Mulund Sahakar Vishwa Co-Operative Housing Society, Nahur Road, Sarvodaya Nagar, Mulund, Mumbai – 400080, Maharashtra, India |
|
Tel. No. : |
91-22-25906119 |
|
Mobile No. : |
91-9833466119 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ACZPN8411D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
San Joe BPO Services Private Limited Address: Flat No. 6, Krishna Kunj CHSL, NBBK Colony, Ceasar Road,
Amboli, Andheri (West), Mumbai – 400058, Maharashtra, India |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2015 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.100 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.725 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
0.825 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.400 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.400 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1.225 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.022 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
1.455 |
|
|
DEFERRED TAX ASSETS |
|
|
0.018 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Sundry Debtors |
|
|
0.080 |
|
|
Inventories |
|
|
|
|
|
Cash & Bank Balances |
|
|
|
|
|
Other Current Assets |
|
|
|
|
|
Loans & Advances |
|
|
0.080 |
|
Total
Current Assets |
|
|
0.160 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
|
0.430 |
|
|
Net Current Assets |
|
|
(0.270) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1.225 |
|
|
SOURCES OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
0.100 |
0.100 |
|
(b) Reserves & Surplus |
|
0.603 |
0.562 |
|
(c) Money
received against Share Warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application Money Pending Allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
0.703 |
0.662 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term Borrowings |
|
0.282 |
0.000 |
|
(b) Deferred Tax Liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other Long Term
Liabilities |
|
0.000 |
0.000 |
|
(d) Long-term
Provisions |
|
0.722 |
2.238 |
|
Total Non-current
Liabilities (3) |
|
1.004 |
2.238 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term Borrowings |
|
0.000 |
0.000 |
|
(b) Trade
Payables |
|
0.000 |
0.000 |
|
(c) Other
Current Liabilities |
|
0.000 |
0.000 |
|
(d) Short-term
Provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
0.000 |
0.000 |
|
|
|
|
|
|
TOTAL |
|
1.707 |
2.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-Current Assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible Assets |
|
0.022 |
0.032 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under Development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.005 |
0.005 |
|
(c) Deferred Tax Assets (net) |
|
0.018 |
0.018 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other
Non-Current Assets |
|
1.560 |
1.356 |
|
Total Non-Current
Assets |
|
1.605 |
1.411 |
|
|
|
|
|
|
(2) Current Assets |
|
|
|
|
(a)
Current Investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
Receivables |
|
0.018 |
1.296 |
|
(d) Cash and
Cash Equivalents |
|
0.084 |
0.193 |
|
(e)
Short-term Loans and Advances |
|
0.000 |
0.000 |
|
(f) Other
Current Assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
0.102 |
1.489 |
|
|
|
|
|
|
TOTAL |
|
1.707 |
2.900 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1.400 |
3.895 |
9.288 |
|
|
|
Other Income |
0.080 |
0.021 |
0.000 |
|
|
|
TOTAL (A) |
1.480 |
3.916 |
9.288 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees Benefits Expense |
1.000 |
3.309 |
7.221 |
|
|
|
Other Expenses |
0.350 |
0.537 |
1.480 |
|
|
|
TOTAL (B) |
1.350 |
3.846 |
8.701 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
0.130 |
0.070 |
0.587 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.001 |
0.011 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
0.130 |
0.069 |
0.576 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.010 |
0.010 |
0.021 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
0.120 |
0.059 |
0.555 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.040 |
0.018 |
0.129 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
0.080 |
0.041 |
0.426 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
0.562 |
0.136 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
0.603 |
0.562 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
8.00 |
4.08 |
42.60 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
5.71 |
1.05 |
4.59 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
9.29 |
1.80 |
6.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
65.93
|
3.50 |
19.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.08 |
0.84 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.48
|
0.40 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.37
|
0.00 |
0.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015
(Provisional) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9.288 |
3.895 |
1.400 |
|
|
|
(58.064) |
(64.056) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015
(Provisional) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9.288 |
3.895 |
1.400 |
|
Profit |
0.426 |
0.041 |
0.080 |
|
|
4.59% |
1.05% |
5.71% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
Yes |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
------------------------------------------------------------------------------------------------------------------------------
UNSECURED LOANS
(RS. IN MILLIONS)
|
PARTICULAR |
31.03.2014 |
|
LONG TERM
BORROWINGS |
|
|
Term Loans - From Others |
0.282 |
|
Total |
0.282 |
------------------------------------------------------------------------------------------------------------------------------
SAN-JOE FINANCIAL SERVICES PRIVATE LIMITED
COMPUTATION OF TOTAL INCOME
(RS. IN MILLIONS)
|
PARTICULARS |
31.03.2014 |
|
|
|
|
|
|
Profits and Gains of Business of Profession |
|
|
|
Business1: SAN-JOE FINANCIAL SERVICES PRIVATE LIMITED |
|
|
|
Net Profit Before Tax as per P & L A/c |
0.059 |
|
|
Add: Inadmissible Expenses and Income not included |
|
|
|
Depreciation debited to P & L A/c |
0.010 -------- |
|
|
Adjusted Profit from Business 1 |
0.069 -------- |
|
|
Total Income from Business and Profession |
0.069 |
|
|
Less: Depreciation as per IT Act |
0.010 -------- |
|
|
Income chargeable under the head “Business and Profession” |
|
0.059 |
|
Total Income |
|
-------- 0.059 -------- |
|
Tax on Total Income |
|
0.018 |
|
Add: Education Cess |
|
0.000 -------- |
|
Tax with Cess |
|
0.018 |
|
Minimum alternative tax |
0.011 |
|
|
Tax credit C/F and set off u/s 115JAA (Schedule 3) |
|
|
|
Relief U/S 90 to 91 |
|
|
|
Net Tax |
|
--------- 0.018 |
|
TDS |
0.528 |
|
|
Total Prepaid Taxes |
|
0.528 |
|
Refund Due |
|
-------- 0.510 -------- |
SCHEDULE 1
|
PARTICULARS |
INCOME |
TAX |
|
Income taxable @ 30 % |
0.059 |
0.018 |
SCHEDULE 2
|
PARTICULARS |
AMOUNT |
|
|
|
|
Minimum
Alternative Tax |
|
|
|
|
|
Net profit before tax as per P&L A/c |
0.059 |
|
|
|
|
Less: Provision for tax as per P&L A/c |
0.018 |
|
|
|
|
Net profit after tax as per P&L A/c |
0.041 |
|
|
|
|
Additions |
|
|
|
|
|
Income tax |
|
|
|
|
|
Provision for Current Tax 0.018 |
|
|
|
|
|
Total |
0.018 |
|
|
|
|
Book Profit |
-------- 0.059 -------- |
|
|
|
|
Mat on Book Profit |
0.011 |
|
|
|
|
Mat with SC and Cess on Book Profit |
0.011 -------- |
SCHEDULE 3
TDS as per Form
16A
|
NAME OF THE
DEDUCTOR, TAN AND CERTIFICATE NO. |
TDS
DEDUCTED |
TDS
CLAIMED IN CURRENT YEAR |
BALANCE
TDS C/F |
|
|
|
|
|
|
Bank of Baroda, TAN-MUMB11503C |
0.006 |
0.006 |
-- |
|
|
|
|
|
|
Bank of Baroda, TAN-MUMB13753F |
0.000 |
0.000 |
-- |
|
|
|
|
|
|
Bank of Baroda, TAN-MUMB17635C |
0.013 |
0.013 |
-- |
|
|
|
|
|
|
Dewan Housing Finance Corporation Limited, TAN-MUMD09790E |
0.368 |
0.368 |
-- |
|
|
|
|
|
|
Gruh Finance Limited, TAN-AHMG00211B |
0.141 |
0.141 |
-- |
|
|
|
|
|
|
Total |
0.528 |
0.528 |
-- |
------------------------------------------------------------------------------------------------------------------------------
SAN-JOE FINANCIAL
SERVICES PRIVATE LIMITED
PROJECTED
BALANCE SHEET
(RS. IN MILLION)
|
SOURCES OF FUNDS |
|
2016-2017 |
2015-2016 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
1.200 |
0.973 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1.300 |
1.073 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.400 |
0.400 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.400 |
0.400 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
(0.018) |
|
|
|
|
|
|
|
|
TOTAL |
|
1.700 |
1.455 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.145 |
0.100 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
1.455 |
1.455 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Sundry Debtors |
|
0.300 |
0.300 |
|
|
Inventories |
|
|
|
|
|
Cash & Bank Balances |
|
|
|
|
|
Other Current Assets |
|
|
|
|
|
Loans & Advances |
|
1.000 |
0.600 |
|
Total
Current Assets |
|
1.300 |
0.900 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
1.200 |
1.000 |
|
|
Net Current Assets |
|
0.100 |
(0.100) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
1.700 |
1.455 |
|
------------------------------------------------------------------------------------------------------------------------------
SAN-JOE FINANCIAL
SERVICES PRIVATE LIMITED
PROJECTED
PROFIT AND LOSS ACCOUNT
(RS. IN MILLION)
|
|
PARTICULARS |
|
2016-2017 |
2015-2016 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
5.000 |
3.500 |
|
|
|
Other Income |
|
0.080 |
0.080 |
|
|
|
TOTAL |
|
5.080 |
3.580 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Staff Expenses |
|
3.500 |
2.500 |
|
|
|
Other Expenses |
|
1.200 |
0.800 |
|
|
|
TOTAL |
|
4.700 |
3.300 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
0.380 |
0.280 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.060 |
0.060 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
0.320 |
0.220 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
0.106 |
0.073 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
0.214 |
0.147 |
|
------------------------------------------------------------------------------------------------------------------------------
NETWORTH STATEMENT
MR. RANAN GILROY
CHRISTOPHER RODRIGUES
(RS. IN MILLIONS)
(AS ON 31.03.2014)
|
PARTICULARS |
AMOUNT |
|
|
|
|
ASSETS |
|
|
|
|
|
Cash/ Savings Accounts |
0.079 |
|
|
|
|
Marketable Securities |
1.374 |
|
|
|
|
Real Estate/ Home |
1.000 |
|
|
|
|
Car/ Bike |
0.563 |
|
|
|
|
Insurance Cash Values |
0.022 |
|
|
|
|
Total Assets (A) |
3.038 |
|
|
|
|
LIABILITIES |
|
|
|
|
|
Secured Loans |
0.709 |
|
|
|
|
Unsecured Loans |
0.442 |
|
|
|
|
Other Unpaid Taxes and Interest |
0.038 |
|
|
|
|
Total Liabilities
(B) |
1.189 |
|
|
|
|
NET
WORTH (A – B = C) |
1.849 |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH STATEMENT
MR. CHRISTOPHER JOHN
RODRIQUES
(RS. IN MILLIONS)
(AS ON 31.03.2014)
|
PARTICULARS |
AMOUNT |
|
|
|
|
ASSETS |
|
|
|
|
|
Cash/ Savings Accounts |
0.034 |
|
|
|
|
Marketable Securities |
1.645 |
|
|
|
|
Real Estate/ Home |
1.260 |
|
|
|
|
Total Assets (A) |
2.939 |
|
|
|
|
LIABILITIES |
|
|
|
|
|
Sundry Creditors |
0.035 |
|
|
|
|
Unsecured Loans |
0.529 |
|
|
|
|
Total Liabilities
(B) |
0.564 |
|
|
|
|
NET
WORTH (A – B = C) |
2.375 |
------------------------------------------------------------------------------------------------------------------------------
HISTORY OF THE
ORGANISATION
SAN-JOE FINANCIALS was started in April 2000 as a partnership firm and began it operation on the 15th April 2000 with 3 staff and doing verifications for Car/Auto finance proposals of Apeeiay Finance Group Limited. There after the firm has grown into a 50 strong force undertaking the following assignments.
Tata Homefinance Limited Contact Point Verification for housing finance cases in Mumbai, Thane Dist., Navi Mumbai, and Raigad Dist., Centurion Bank Limited Field Investigations for 2 Wheeler finance cases in Mumbai, Thane Dist., Navi Mumbai and Raigad Dist.
Subject was incorporated in Sept 2001 and has taken over the business of the firm from date of incorporation. Since incorporation the company has added more name to its portfolio like Kinetic Finance Limited, Bharati Cellular Limited (AIRTEL), Centurion Bank Limited, BOB Housing Finance Limited and Cholamandalam Investment and Finance Company Limited. They launched their Pune branch in the month of August 2002 and their Nasik Branch in December 2007.
THEIR MANAGEMENT TEAM
MR. CHRISTOPHER
JOHN RODRIQUES: Has 35 years experience in various industries in
India and Abroad including Construction, Finance and Media in the Finance
Department, General Manager Dalal Street Communications Limited (TV) and Vice
President Lamhas Satellite Services Limited.
MR. RANAN GILROY CHRISTOPHER RODRIGUES: Having completed his BSC Computer Science he has joined them since 2011 in implementing new technologies and other processes to develop the business.
MR. SANDIP SHINDE: Has 15 years experience and is their overall business coordinator. His tremendous hard work has helped San-Joe in its business. He has been a starting member of their team and continues to contribute immensely to its growth and efficiency.
MR. KAMLESH GIRI: Branch In-Charge (Mumbai)
Their field staff includes well trained college dropouts and graduates with good communication skills who are market friendly. These staff are coordinated by field Co-coordinators who are well experienced in the field.
THEIR PRODUCTS
1. FIELD
INVESTIGATION/ CONTACT POINT VERIFICATION
The above operation would comprise of the following.
A. Visit to the borrowers residence
B. Visit to the borrowers place of work.
G. Background inquiries about the borrower from the local area which includes a telephonic confirmation.
Field investigation will be undertaken only after a fax request on format as designed by the financier. Out of the 2 visits one will prior be with appointment and the other will be a surprise visit. lnquiries in the local area will be done discreetly with people in the neighbourhood to ascertain the credibility of the borrower. The investigation will be conducted and report given within 24 hrs of the written request by fax as per format supplied by the financier. Field investigation reports will be faxed/emailed to the financier and hard copies will be delivered weekly.
2. ITS VERIFICATIONS
This operation will involve copies verifications of ITS submitted to the financier by the potential borrower and checking the details with the respective lT Circles.
3. COLLECTION
OF P D DOCUMENTATION (AUTO FINANCE)
This operation will involve the collection of post disbursement documentation from the hirers/ borrowers after the disbursement.
4. MISCELLANEOUS
DOCUMENT VERIFICATION
This service is meant to ensure that the applicant has submitted authentic documents. This process of verification covers all documents such as NOC from the society or the builder, any employment documents, Lease and Rental income documents, Bank statements or any other documents submitted by the applicant to support his claim for finance.
5. ASSET VERIFICATION
Asset verification (plant visits) comprises of a visit to the various locations where the assets of the company are located and a verification of the same which will include.
1. Identification of the asset
2. Labelling the asset
3. Photography of the asset
4. Submitting the report along with the photographs.
This also includes a survey of the locality and a report on Plant functioning.
6. SOFT COLLECTIONS
They are experienced in the field of EMI & Pre- Emi collections and also in the follow up of dues from chronic defaulters.
7. BALANCE OF
TRANSFER SERVICE
This service is for those applications who intend to transfer their existing loans. This process covers taking the cheque from the new borrower and visiting the old borrower with the customer, settling all his accounts. After which handing over the cheque under due acknowledgement and following up with the old borrower for collection of the original documents for onward transmission to the new borrower. Any hiccups in the process will be duly informed to the new borrower.
They have earlier handled Home Finance Collections and Personal Finance Collections for ICICI Limited, Gar Finance Collections for GMAC-TCFC Finance Limited And EMl and PREEMI collections for lDBl Home Finance Ltd (formerly Tata Homefinance Limited) soft collections for Bajaj Finance Limited.
SPECIFIC FUNCTIONS
Other than the above they are also equipped to take on special functions which the organization would like to outsource and they can set up and train a special team to cater to the requirements
------------------------------------------------------------------------------------------------------------------------------
INDEX OF CHARGES: NO
CHARGES EXIST FOR COMPANY
FIXED ASSETS
TANGIBLE ASSETS
· Air Condition
· Fax Machine
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.92 |
|
|
1 |
Rs. 93.57 |
|
Euro |
1 |
Rs. 67.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.