MIRA INFORM REPORT

 

 

Report No. :

318497

Report Date :

22.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SIDDHITEC COMFORTS PRIVATE LIMITED

 

 

Registered Office :

404, Astral Court, Above Reliance Fresh, Gaikwad Nagar Aundh, Pune – 411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.10.2000

 

 

Com. Reg. No.:

11-015413

 

 

Capital Investment / Paid-up Capital :

Rs. 0.450 Million

 

 

CIN No.:

[Company Identification No.]

U29191PN2000PTC015413

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES06678A

 

 

PAN No.:

[Permanent Account No.]

AAGCS4249G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Home Appliance and Also Providing Installation Services.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its latest financial with government department for FY2014.

 

As per available financial of 2013, subject has fair profit margin and liquidity position.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Mamta

Designation :

Accounts Manager

Contact No.:

91-9011075417

Date :

21.04.2015

 

 

LOCATIONS

 

Registered Office :

404, Astral Court, Above Reliance Fresh, Gaikwad Nagar Aundh, Pune – 411007, Maharashtra, India

Tel. No. :

91-20-25889474

Mobile No. :

91-9011075417 (Ms. Mamta)

Fax No. :

Not Available

E-Mail :

vivek@siddhitec.com

accounts@siddhitec.com

Website :

www.siddhitec.com

Location :

Owned

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Vivek Keshav Damle

Designation :

Director

Address :

Flat No. 4, Usha Apts, Sanewdi Apts., Pune - 411007, Maharashtra, India

Date of Birth/Age :

08.01.1963

Date of Appointment :

11.10.2000

DIN No. :

00450297

 

 

Name :

Mrs. Priti Vivek Damle

Designation :

Director

Address :

Flat No. 4, Usha Apts, Sanewdi Apts., Pune - 411007, Maharashtra, India

Date of Birth/Age :

30.01.1963

Date of Appointment :

11.10.2000

DIN No. :

00453688

 

 

Name :

Mr. Sameer Devdatta Samel

Designation :

Director

Address :

5, Dattatraya Apts, LIC Colony, Near Bedekar Ganpati Mandir, Kothrud, Pune - 411038, Maharashtra, India

Date of Birth/Age :

12.12.1966

Date of Appointment :

03.09.2001

DIN No. :

00454890

 

 

KEY EXECUTIVES

 

Name :

Ms. Mamta

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

%age

Vivek Keshav Damle

20000

44.44

Priti Vivek Damle

20000

44.44

Sameer Devdatta Samel

5000

11.11

 

 

 

Total

45000

100.00

 

 

 

 

As on 18.03.2014

 

Names of Allottee

No. of Shares

Vivek Keshav Damle (HUF)

5000

 

 

Total

5000

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Trader of Home Appliance and Also Providing Installation Services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Banker Name

The Cosmos Co-Operative Bank Limited (Aundh Sanewadi Branch)

Branch Address

269/270, Shaniwar Peth, Pune - 411030, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC Rs. 5.000 Million

Account Operation

Not Divulged

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

0.400

0.802

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital borrowing from banks against Lien on fixed assets

1.849

0.018

Cash Credit

(Secured by hypothecation of stock and receivables and personal guarantee of some directors.)

2.244

2.864

 

 

 

Total

4.493

3.684

 

Auditors :

 

Name :

V. K. Paradkar and Company

Chartered Accountants

Address :

5, Neera, 34, Mrutyunjay Colony, Kothrud, Pune – 411038, Maharashtra, India

Tel. No. :

91-20-24339641 / 24339642

Mobile No. :

91-99766327868

E-Mail :

roshvit@vsnl.net

vkp@intershore.co.in

PAN No. :

ABQPP5157Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

After 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.10/- each

Rs.0.900 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000

Equity Shares

Rs.10/- each

Rs. 0.450 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.450

0.450

0.450

(b) Reserves & Surplus

7.498

6.132

4.955

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.948

6.582

5.405

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.400

0.802

1.167

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.400

0.802

1.167

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.093

2.882

1.487

(b) Trade payables

6.788

7.510

5.031

(c) Other current liabilities

7.546

4.780

2.918

(d) Short-term provisions

2.592

1.858

1.137

Total Current Liabilities (4)

21.019

17.030

10.573

 

 

 

 

TOTAL

29.367

24.414

17.145

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.214

4.119

4.583

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.055

0.191

0.317

(c) Deferred tax assets (net)

0.182

0.157

0.042

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.451

4.467

4.942

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.323

2.442

1.859

(c) Trade receivables

8.576

6.227

2.656

(d) Cash and cash equivalents

7.118

6.578

4.450

(e) Short-term loans and advances

5.899

4.700

3.238

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

25.916

19.947

12.203

 

 

 

 

TOTAL

29.367

24.414

17.145

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income from operations

74.120

71.354

52.072

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.080

3.056

2.317

 

 

 

 

 

TAX                                                                 

0.709

0.605

0.419

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.366

1.176

1.210

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.35

26.15

26.89

 

 

Particulars

 

 

31.03.2015

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

115.000

86.000

 

 

 

 

 

The above information has been parted by Ms. Mamta 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

1.84

1.65

2.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.57

12.70

13.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.46

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.56

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.17

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.450

0.450

0.450

Reserves & Surplus

4.955

6.132

7.498

Net worth

5.405

6.582

7.948

 

 

 

 

long-term borrowings

1.167

0.802

0.400

Short term borrowings

1.487

2.882

4.093

Total borrowings

2.654

3.684

4.493

Debt/Equity ratio

0.491

0.560

0.565

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income from Operation

52.072

71.354

74.120

 

 

37.029

3.876

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income from Operation

52.072

71.354

74.120

Profit

1.210

1.176

1.366

 

2.32%

1.65%

1.84%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from C-2 Chaitraban, Residencyhotel Sarja Lane, Off Iti Road, Aundh Pune – 411007, Maharashtra, India to the present address w.e.f 01.06.2010

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10189150

24/11/2009

900,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (AUNDH SANEWADI BRANCH)

269/270, SHANIWAR PETH, PUNE, Maharashtra - 411030, INDIA

A74700527

2

10058952

16/01/2014 *

20,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED(AUNDH SANEWADI BRANCH)

269/270, SHANIWAR PETH, PUNE, Maharashtra - 411030, INDIA

B96636196

3

90087023

11/11/2004

150,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

269/270, SHANIWAR PETH; AUNDH BRANCH, PUNE, Maharashtra - 411030, INDIA

-

4

90086792

24/04/2004

100,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

269/270, SHANIWAR PETH, PUNE, Maharashtra - 411030, INDIA

-

5

90093980

07/02/2004

3,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

269/270, SHANIWAR PETH; AUNDH BRANCH, PUNE, Maharashtra - 411030, INDIA

-

6

90086660

11/11/2004 *

200,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED

269/270, SHANIWAR PETH; AUNDH BRANCH, PUNE, Maharashtra - 411030, INDIA

-

 

* Date of charge modification

 

 

CORPORATE BUSINESS PROFILE

 

Subject is a Pune based company Incorporated in 2000, its core business revolves around air conditioning systems. It takes up execution of turn key projects for setting up air conditioning systems for large commercial projects. On completion of the projects it also extends services for maintenance of the installations. In addition, STCPL also represents almost all major companies for distribution of their room air conditioners.

 

 

BUSINESS OUTLOOK

 

They continue to hold the view that business outlook is still moving in tandem with business confidence; a fact more aptly represented by lower allocations for projects across the industry segments.

 

The Directors believe that the Company's track record in service delivery and quality would continue to bring In steady flow of business. Consistent with this belief, the Directors have chosen to expand the geographical segments in which the Company has so far been operating. The Company has successfully bid for projects in Mumbai and achieved modest success In execution projects. This success has reinforced their decision to opt for geographical expansion to garner more business.

 

 


FIXED ASSETS

 

v  Plant and Machinery

v  Office Equipment

v  Furniture and Fixture

v  Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.92

UK Pound

1

Rs.93.57

Euro

1

Rs.67.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.