MIRA INFORM REPORT

 

 

Report No. :

318520

Report Date :

22.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SIMPLEX ENGINEERING AND FOUNDRY WORKS PRIVATE LIMITED

 

 

Registered Office :

1503- Hemkunt Tower, 98-Nehru Place, New Delhi-110019, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.11.1980

 

 

Com. Reg. No.:

55-181945

 

 

Capital Investment / Paid-up Capital :

Rs. 129.813 Million

 

 

CIN No.:

[Company Identification No.]

U99999DL1980PTC181945

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of drilling and boring equipments, building structures and machines, steel products, power products.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and well-established company having satisfactory track.

 

The management has witnessed deterioration in the company’s performance over last few years which has resulted in declined turnover and profitability. However, the company has decent capital structure marked by good net worth and liquidity position during FY2014.

 

In the view of experienced promoters, subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

04.03.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

04.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. K.M. John

Designation :

Finance head

Contact No.:

91-788-6535813

Date :

21.04.2015

 

 

LOCATIONS

 

Registered Office :

1503- Hemkunt Tower, 98-Nehru Place, New Delhi-110019, Delhi, India

Tel. No.:

91-11-26414846/26411347

Fax No.:

91-11-26466303

E-Mail :

simplex@simplexengg.in

km.john@simplexengg.in

Website :

www.simplexengg.in

 

 

Factory :

65, Industrial Estate, Bhilal-490026, Chhattisgarh, India 

Tel. No.:

91-788-2283054/55/56

E-Mail :

91-788-2283058/59

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Hiralal Bhanji Shah

Designation :

Director    

Address :

Simplex Colony Ge Road, Malviya Nagar, Durg – 491 002, Chhattisgarh, India 

Date of Birth/Age :

12.04.1935

Date of Appointment :

07.02.1983

DIN No.:

00080924

 

 

Name :

Mr. Vijay Hiralal Shah

Designation :

Managing director

Address :

Simplex Colony Ge Road, Malviya Nagar, Durg – 491 002, Chhattisgarh, India

Date of Birth/Age :

21.10.1959

Date of Appointment :

01.06.1988

DIN No.:

00460669

 

 

Name :

Mr. Ketan Ratilal Shah

Designation :

Director    

Address :

MIG-71, Vaishali Nagar, Bhilai-490023, Chhattisgarh, India

Date of Birth/Age :

06.12.1968

Date of Appointment :

26.02.2013

DIN No.:

05154131

 

 

Name :

Mr. Ravi Shah

Designation :

Additional director

Address :

W - 67, Greater Kailash, Part - 2,, Delhi, 110048, Delhi, India

Date of Birth/Age :

06.09.1989

Date of Appointment :

01.07.2012

DIN No.:

02113586

 

 

Name :

Ms. Lata V Shah

Designation :

Director    

Address :

Simplex Colony Ge Road, Malviya Nagar, Durg – 491 002, Chhattisgarh, India

Date of Birth/Age :

05.01.1963

Date of Appointment :

2.04.2006

DIN No.:

00337884

 

 

Name :

Mr. Shivji Ravji Shah

Designation :

Director    

Address :

47 A Bhagwaghar Layout Dharampet, Nagpur – 440010, Maharashtra, India 

Date of Birth/Age :

05.03.1927

Date of Appointment :

25.09.2004

DIN No.:

00158480

 

 

Name :

Mr. Pankaj Dhanki Goshar

Designation :

Director    

Address :

Plot 550 Mount Blanc Jamve Jamshed Road, Matunga, Mumbai – 400 019, Maharashtra, India  

Date of Birth/Age :

24.10.1965

Date of Appointment :

25.09.2004

DIN No.:

00790486

 

 

Name :

Mr. vinod Champs Shah

Designation :

Director    

Address :

LIG 100 Vaishali Nagar, Bhilai – 4590 023, Chhattisgarh, India 

Date of Birth/Age :

17.09.1946

Date of Appointment :

22.04.2003

DIN No.:

00167985

 

 

KEY EXECUTIVES

 

Name :

Mr. K.M. John

Designation :

Finance head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2013

 

Names of Shareholders

 

No. of Shares

Hiralal B. Shah

 

460000

Chandanbala H. Shah

 

2126872

Vijay H. Shah

 

3065004

Lata V. Shah

 

1643200

Nehal V. Shah

 

180000

Ravi V. Shah

 

914820

Hemlataben S. Shah

 

372288

Shivji R. Shah

 

2000

Vijay H. Shah (HUF)

 

1334532

Vijay and Sons (HUF)

 

236000

Hirachand (HUF)

 

448748

Hiralal B. Shah (HUF)

 

910000

Hiralal Family Trust

 

16000

Shiv Investments

 

2000

Chandan Estate and Trading Company Private Limited

 

361784

Simplex Fabricators Private Limited

 

908056

Total

 

12981304

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

9.91

Directors or relatives of Directors

90.09

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of drilling and boring equipments, building structures and machines, steel products, power products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99611925

engineering industry

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Saudi Arabia
  • Germany
  • US

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Italy

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users, OEM’s

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

 

Banker Name :

State Bank of India

Branch Address :

Commercial Branch, Sector 1, Bhilai - 490001, Chhattisgarh, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.150.000 million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name :

IDBI Bank

Branch Address :

Corporate Finance Branch, Raipur, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.150.000 million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Standard Chartered Bank, Crescenzo, 3A/F, Plot No. C-38 & 39, G Block, Bandra Kurla Complex, Bandra, Mumbai - 400051, Maharashtra, INDIA

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

Auditors :

 

Name :

Taunk and Srikanth

Chartered Accountants 

Address :

11 Commercial Complex, Nehru Nagar (East), Bhilai – 490 020, Chhattisgarh, India 

PAN No.:

AHDPB3906G

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/ Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.129.813 million

 

 

As on 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.10/- each

Rs.150.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,981,304

Equity Shares

Rs.10/- each

Rs.129.813 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

129.813

129.813

129.813

(b) Reserves & Surplus

1435.002

1426.219

1354.638

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1564.815

1556.032

1484.451

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

381.212

286.998

92.131

(b) Deferred tax liabilities (Net)

128.138

117.033

82.109

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

509.350

404.031

174.240

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

343.783

535.126

635.077

(b) Trade payables

100.245

75.493

339.004

(c) Other current liabilities

186.269

121.946

237.122

(d) Short-term provisions

3.460

0.034

48.381

Total Current Liabilities (4)

633.757

732.599

1259.584

 

 

 

 

TOTAL

2707.922

2692.662

2918.275

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1087.127

1131.790

889.545

(ii) Intangible Assets

7.200

2.978

1.005

(iii) Capital work-in-progress

71.949

33.697

68.596

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.528

2.528

2.540

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

52.492

51.401

64.971

(e) Other Non-current assets

178.151

73.048

81.737

Total Non-Current Assets

1399.447

1295.442

1108.394

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

802.323

732.401

549.312

(c) Trade receivables

358.242

524.318

1142.569

(d) Cash and cash equivalents

4.598

54.138

29.343

(e) Short-term loans and advances

142.542

81.091

78.717

(f) Other current assets

0.770

5.272

9.940

Total Current Assets

1308.475

1397.220

1809.881

 

 

 

 

TOTAL

2707.922

2692.662

2918.275

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1242.711

1524.085

3219.330

 

Other Income

38.876

16.637

12.217

 

TOTAL

1281.587

1540.722

3231.547

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

496.020

591.104

1757.111

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(23.108)

3.045

49.351

 

Employees benefits expense

376.220

410.813

455.100

 

Other expenses

240.639

306.327

471.895

 

TOTAL

1089.771

1311.289

2733.457

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

191.816

229.433

498.090

 

 

 

 

 

Less

FINANCIAL EXPENSES

94.160

85.442

96.139

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

97.656

143.991

401.951

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

69.482

59.245

49.385

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

28.174

84.746

352.566

 

 

 

 

 

Less

TAX

17.119

51.958

130.193

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

11.055

32.788

222.373

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.85

2.53

17.13

 

Expected Sales (2014-15) : Rs. 1120.000 million (Due to Market Down)

 

The above information has been parted by Mr. K. M. John (Finance Head)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.89

2.15

6.91

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.44

15.05

15.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.07

3.19

12.38

 

 

 

 

 

 Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.05

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.53

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

1.91

1.44

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

129.813

129.813

129.813

Reserves & Surplus

1354.638

1426.219

1435.002

Net worth

1484.451

1556.032

1564.815

 

 

 

 

long-term borrowings

92.131

286.998

381.212

Short term borrowings

635.077

535.126

343.783

Total borrowings

727.208

822.124

724.995

Debt/Equity ratio

0.490

0.528

0.463

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3219.330

1524.085

1242.711

 

 

(52.658)

(18.462)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3219.330

1524.085

1242.711

Profit

222.373

32.788

11.055

 

6.91%

2.15%

0.89%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10510825

28/06/2014

350,000,000.00

HDFC BANK LIMITED

Ground Floor,Jeevan Apartment,, Shankar Nagar Branch, Raipur, Chhattisgarh - 492007, INDIA

C12988838

2

10461788

20/12/2012

700,000,000.00

CENTRAL BANK OF INDIA

CIVIC CENTRE, BHILAI, Chhattisgarh - 490006, INDIA

B69978443

3

10246077

21/04/2011 *

500,000,000.00

Standard Chartered Bank

Crescenzo, 3A/F, Plot no. C-38 & 39, G Block, Ban 
dra Kurla Complex, Bandra, Mumbai, Maharashtra - 400051, INDIA

B19992999

4

10080287

16/12/2014 *

500,000,000.00

IDBI Bank Limited

1ST FLOOR, SIMRAN TOWERS, LIC MAIN BUILIDNG, PAND 
RI, RAUPUR, Chhattisgarh - 492004, INDIA

C39398490

5

10057184

21/04/2011 *

725,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH,, MPHB COLONY, INDUSTRIAL ESTAT 
E, BHILAI, Chhattisgarh - 490026, INDIA

B12578829

6

90357682

22/10/2003

50,000,000.00

STATE BANK OF PATIALA

ADITYA BUILDING; 1ST FLOOR NARIMAN POINT, MUBAI, Maharashtra, INDIA

-

7

90357572

10/05/2000

2,000,000.00

SYNDICATE BANK

BACKBAY RECLAMATION BRANCH, MUMBAI, Maharashtra, INDIA

-

8

90357495

15/04/1999

100,000,000.00

INDUSTRIAL DEV. BANK OF INDIA

IDBI TOWER; CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

9

90356699

26/04/1991 *

19,800,000.00

THE INDUSTRIAL CREIT & INVESTMNT CORPORATION OF INDIA LTD.

163; BACKBAY RECLAMATION, BOMBAY, Maharashtra, INDIA

-

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.92

UK Pound

1

Rs.93.57

Euro

1

Rs.67.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.