MIRA INFORM REPORT

 

 

Report No. :

318143

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ATRIA CONVERGENCE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

No. 1, Palace Road, Bangalore – 560001, Karnataka

Tel. No.:

91-80-23530751

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.06.2000

 

 

Com. Reg. No.:

08-027290

 

 

Capital Investment / Paid-up Capital :

Rs.364.588 Million

 

 

CIN No.:

[Company Identification No.]

U72900KA2000PTC027290

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA02014F

 

 

PAN No.:

[Permanent Account No.]

AACCA8907B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of Distribution of Cable and Broadband Services.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track.

 

The company has seen a deterioration in its financial profile as reflected by consecutive losses for previous years resulting in erosion of its net worth during FY 14.

 

Management has reported heavy external borrowings in the books along with unfavorable gap between trade receivables and other liabilities to be paid off during the year under review.

 

However, the capital intensive nature of the industry coupled with long gestation period should be borne in mind.

 

The ratings also take into consideration robust operational performance due to customer addition and a strong management backed by an established private equity fund – India Value Fund (IVF) which holds 69.66% equity stake in the subject.

 

Moreover, the risks related to high competition and capital intensive nature of the business along with exposure to technological risk may act as a potential threat to the business profile in turn affecting the financials as well.

 

However, trade relations may improve. Business is active. Payment terms are reported as slow but correct.

 

In view of leading position in broadband internet business in key markets, the subject can be considered for business dealings with caution, but at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities=A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

09.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-80-67695555)

 

 

LOCATIONS

 

Registered Office :

No. 1, Palace Road, Bangalore-560001, Karnataka, India

Tel. No.:

91-80-23530751 / 42840000 / 67695555

Fax No.:

Not Available

E-Mail :

vandana.singh@acttv.in

 

 

Head Office :

Indian Express Building, No. 1, 2nd Floor, Queen’s Road, Bangalore-560001, Karnataka, India

 

 

DIRECTORS

 

AS ON 19.09.2014

 

Name :

Mr. Raju Sunder Chinnaswamy

Designation :

Managing Director

Address :

No. 294, Upper Palace, Orchards, Bangalore-560080, Karnataka, India 

Date of Birth/Age :

24.08.1957

Date of Appointment :

16.06.2000

Din No.:

00592212

 

 

Name :

Mr. Nagaraju Kupparaju

Designation :

Director

Address :

No. 160, RV Layout, Kumarapark (West), Bangalore-560020, Karnataka, India

Date of Birth/Age :

23.09.1959

Date of Appointment :

16.06.2000

Din No.:

00592259

 

 

Name :

Mr. Vishal Gangadhar Nevatta

Designation :

Director

Address :

202, Adibaba, 16th Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

05.08.1969

Date of Appointment :

21.06.2008

Din No.:

01307857

 

 

Name :

Mr. Vikram Nirula

Designation :

Director

Address :

704, Gypsy Rose, Shastri Nagar, Ajmera Compled, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

28.08.1972

Date of Appointment :

21.06.2008

Din No.:

01655115

 

 

Name :

Mr. Pramod Kabra

Designation :

Director

Address :

Building 5, Anmol Housing Society, Andheri Kurla Road, Mumbai-400069, Maharashtra, India

Date of Birth/Age :

20.10.1959

Date of Appointment :

21.06.2008

Din No.:

02252403

 

 

MAJOR SHAREHOLDERS

 

AS ON 19.09.2014

 

Names of Shareholders

 

 

No. of Shares

Raju Sunder Chinnaswamy

 

4010500

Nagaraju Kupparaju

 

2500

Raju Sunder Chinnaswamy and Nagaraju Kupparaju

 

6371446

Raju Thejavathi S

 

102900

IVF Trustee Company Private Limited, India

 

24263120

Raju Chandrashekhar A.C., India

 

78800

Bala Subrahmanyam Malladi

 

1078360

Saurabh Mukherjee

 

209680

Shefali Mohapatra

 

119820

Hosabettu Venkatesh Bhat

 

125810

Prakash Harjivandas Thakrar

 

47930

Anurag Gupta

 

47930

 

 

 

Total

 

36458796

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 19.09.2014

 

Category

 

Percentage

Bodies corporate

66.55

Directors or relatives of Directors

28.98

Other top fifty shareholders

4.47

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of Distribution of Cable and Broadband Services.

 

 

Products / Services :

Products / Services

 

ITC Code

Cable Television Distribution Services

99532523

Internet Services

99842221

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

  • ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

  • Andhra Bank, N.R. Road Branch, Bangalore – 560002, Karnataka, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Debentures

1400.000

0.000

Term loans from banks

572.624

30.000

Long-term maturities of finance lease obligations

48.129

88.935

 

 

 

Total

2020.753

118.935

 

 

 

Financial Institution :

IL and FS Trust Company Limited, IL and FS Financial Centre, Plot No. C22, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

Maruthi Info-Tech Centre,11-12/1, Inner Ring Road, Koramangala, Bangalore - 560 071, Karnataka, India

PAN No:

AAIFB7355D

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding Company :

·         IVF Trustee Company Private Limited [U74140KA2006PTC040274]

 

 

Subsidiary company :

 

·         A.C.N. Cable Private Limited

·         Atria Broadband Services Private Limited

·         Act Digital Home Entertainment Private Limited

·         Sr Cable Tv Private Limited

·         Beam Telecom Private Limited

·         Kable First India Private Limited

·         Chitradurga Entertainment Private Limited

 

 

Step down Subsidiary :

·         Kable First Davangere Private Limited

·         Sree Digital Home Entertainment Private Limited

·         Raja Rajeshwari Entertainment Private Limited

·         HCV Digital Entertainment Private Limited

·         Sri Venkateshwara Digital Home Entertainment Private Limited

·         Mandapeta Digital Entertainment Private Limited

·         IB Communications Network Private Limited

 

 

Firm in which director is a partner :

·         ATS Broadcom Services

 

 

Company having common directors :

·         Clover Program Management Private Limited

·         OBRM Service Management Private Limited

·         CTV Content Management Private Limited

·         IVF Advisors Private Limited

 

 

Entities having common control :

·         India Value Fund Managers LLP

 

 

CAPITAL STRUCTURE

 

AS ON 19.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36458796

Equity Shares

Rs.10/- each

Rs.364.588 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

364.588

348.293

348.293

(b) Reserves & Surplus

(1134.397)

(648.914)

(13.621)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(769.809)

(300.621)

334.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2020.753

618.935

12.375

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

51.919

27.839

20.635

(d) long-term provisions

10.570

11.187

7.908

Total Non-current Liabilities (3)

2083.242

657.961

40.918

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

382.000

412.000

0.000

(b) Trade payables

16.760

18.969

14.379

(c) Other current liabilities

2884.626

2404.543

1989.375

(d) Short-term provisions

6.524

1.349

2.835

Total Current Liabilities (4)

3289.910

2836.861

2006.589

 

 

 

 

TOTAL

4603.343

3194.201

2382.179

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1080.506

659.745

427.488

(ii) Intangible Assets

78.912

113.264

134.238

(iii) Capital work-in-progress

297.475

273.071

68.011

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1688.654

925.110

670.823

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

180.726

188.773

94.339

(e) Other Non-current assets

159.893

21.000

21.000

Total Non-Current Assets

3486.166

2180.963

1415.899

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.780

9.164

24.939

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

33.504

43.737

22.402

(d) Cash and cash equivalents

181.817

309.624

30.669

(e) Short-term loans and advances

887.913

643.562

885.195

(f) Other current assets

13.163

7.151

3.075

Total Current Assets

1117.177

1013.238

966.280

 

 

 

 

TOTAL

4603.343

3194.201

2382.179

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

GROSS INCOME

883.658

432.679

190.143

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

1412.304

1067.972

568.161

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(528.646)

(635.293)

(378.018)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(528.646)

(635.293)

(378.018)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(14.50)

(18.24)

(10.85)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

(20.20)

(31.83)

(23.00)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.69

2.11

(1.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(3.12)

(3.43)

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.34

0.36

0.48

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

348.293

348.293

364.588

Reserves & Surplus

(13.621)

(648.914)

(1134.397)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

334.672

(300.621)

(769.809)

 

 

 

 

long-term borrowings

12.375

618.935

2020.753

Short term borrowings

0.000

412.000

382.000

Total borrowings

12.375

1030.935

2402.753

Debt/Equity ratio

0.037

(3.429)

(3.121)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Gross Income

190.143

432.679

883.658

 

 

127.555

104.229

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Gross Income

190.143

432.679

883.658

Profit

(378.018)

(635.293)

(528.646)

 

(198.81%)

(146.83%)

(59.82%)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from others

0.000

500.000

 

 

 

Short Term Borrowings

 

 

Intercorporate borrowings

382.000

412.000

 

 

 

Total

382.000

912.000

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10554643

06/02/2015

300,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

GROUND FLOOR, VIDEOCON TOWER, E-1, RANI JHANSI ROAD, JHANDEWALAN EXTENSION, NEW DELHI, DELHI - 110055, INDIA

C46438008

2

10496144

13/02/2014

500,000,000.00

INDUSIND BANK LTD.

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

C04891685

3

10474088

27/12/2013

350,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B94901337

4

10487296

29/04/2014 *

1,800,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI, MAHARASHTRA
- 400051, INDIA

C08972473

5

10468568

11/11/2013

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B92882893

6

10367840

19/06/2012

350,000,000.00

INDUSIND BANK LIMITED

NO.28, CENTENARY BUILDING,, GROUND FLOOR, M.G. ROAD,, BANGALORE, KARNATAKA - 560001, INDIA

B44621688

7

10343774

24/03/2012 *

50,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B37200235

8

10252831

12/10/2010

30,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B00174862

9

10142717

05/02/2009

260,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A56739204

10

10122525

28/08/2008

7,500,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHA
RASHTRA - 400001, INDIA

A46107843

11

10085181

29/05/2012 *

365,032,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B40828147

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles


PRESS RELEASE:

 

ATRIA CONVERGENCE TECHNOLOGIES TARGETS ONE MILLION CUSTOMER BASE

 

Atria Convergence Technologies Private Limited (ACT), Bengaluru-based optical fiber-based Internet services provider, is aiming at reaching the milestone of one-million subscriber base at national level in the next one year, according to chief executive officer Bala Malladi.


"While players like BSNL, MTNL and Airtel are growing at 3% per year, we are growing at 43% annually. We are hopeful of achieving our targets in the next one year or so," he told mediapersons here on Monday.


ACT, which has a customer base of close to 700,000 across Hyderabad, Benguluru, Chennai, and several locations in Andhra Pradesh and Telangana, claims to be the fourth largest wired-broadband provider in Hyderabad with 450,000 connections, and the largest independent Internet services provider (ISP) in the country after telcos.


With over 140,000 connections in Bengaluru, commanding a market share of 25%, and cornering about 6% share of the Chennai market, ACT currently is doing a net addition of around 20,000 connections a month.


Announcing the name change of Beam Fiber, a broadband brand in Hyderabad which ACT had acquired in 2009, to ACT Fibernet, Malladi said the company would eventually go for a national play out by entering into at least one new city every year with an investment commitment of Rs 100 crore for each location.


Private equity investment fund, India Value Fund Advisors (IVFA), partnered ACT group to grow the business six-and-a-half years ago. Thus far, ACT has seen an investment of over Rs 1,000 crore, with a majority being flown in from IVFA. ACT reported a turnover of Rs 500 crore in 2013 and currently has a run rate of Rs 800 crore.


ACT Fibernet today launched 'Incredible 100 Mbps', a product with 200 GB of download limit which it claims to be the country's first for the retail subscribers, and a 250 mbps plan with a one Terabyte data limit for enterprises and businesses.


According to Malladi, ACT will be embarking on a go-to-market plan till May 2015 for which it has earmarked Rs 10 crore. The company has already piloted a WiFI hotspot at a mall in Hyderabad and is in the process of evaluating opportunities to create more such zones across the city in due course, he added.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.93.85

Euro

1

Rs.67.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.