MIRA INFORM REPORT

 

 

Report No. :

318382

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

AVANTI FEEDS LIMITED

 

 

Registered Office :

H. No. 3, Plot No. 3, Baymount, Rushikonda, Vishakapatnam - 530045, Andhra Pradesh

 

 

Tel. No.:

91-40-23310260

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.01.1993

 

 

Com. Reg. No.:

01-095778

 

 

Capital Investment / Paid-up Capital :

Rs. 90.830 Million

 

 

CIN No.:

[Company Identification No.]

L16001AP1993PLC095778

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Shrimp and Fish Feed and also Processor and Exporter of Shrimps.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

The rating reflects company sound financial risk profile marked by healthy net worth position and decent profitability of the company.

 

Share price are quoted high on stock exchange.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB+

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

04.02.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term Rating = A2

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

04.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kuaza

Designation :

Export Executive

Contact No.:

91-40-23310260

Date :

20.04.2015

 

 

LOCATIONS

 

Registered Office :

H. No. 3, Plot No. 3, Baymount, Rushikonda, Vishakapatnam - 530045, Andhra Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

avantiho@avantifeeds.com

Website :

www.avantifeeds.com

Location :

Owned

 

 

Corporate Office :Office

G-2, Concorde Apartments, 6-3-658, Somajiguda, Hyderabad - 500082' Telangana, India

Tel. No.:

91- 40-23310260/ 23310261 

Fax No.:

91- 40-23311604

 

 

Factory 1 :

No.15-11-24, Near Railway Station, Kovvur, W.G District- 534350, Andhra Pradesh, India

Tel No.:

91-8813-231541/ 231588

Fax No.:

91-8813-231421/ 231873

E-Mail :

feedunit1@avantifeeds.com

 

 

Factory 2 :

Gujarat Division: Block No.498/1 & 501, Pardi Nasik Road, Balda Village, Pardi Taluk, Valsad, District , Gujarat, India.

Tel No.:

91-260-2370055/ 2370064

Fax No.:

91-260-2370064 

E-Mail :

avantithai@avantifeeds.com

 

 

Factory 3 :

Shrimp Feed Plant, Block No.498/1 & 501, Pardi-Nashik Road, Balda Village

Pardi Taluk, Valsad District - 396125, Gujarat, India

 

 

Factory 4 :

Shrimp Shell Meal Plant, Velivennu Road, Samisragudem, Nidadavolu Mandal

West Godavari District, Andhra Pradesh, India

 

 

Wind Mill :

Lakkihalli Village, Hiriyur Taluk, Chtradurga District, Karnataka, India

 

 

Export Division :

Gopalapuram Ravulapalem Mandal, E.G District- 533274, Andhra Pradesh, India

Tel No.:

91-8855-241570/ 241681

Fax No.:

91-8855-241680

E-Mail :

processplant@avantifeeds.com

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

A. Indra Kumar

Designation :

Chairman and Managing Director

Date of Birth/Age :

51 Years 

Qualification :

B.E

Experience :

27 Years

 

 

Name :

C. Ramachandra Rao

Designation :

Joint Managing Director and Company Secretary

Date of Birth/Age :

61 Years

Qualification :

FCA, ACS and LLB

Experience :

38 Years

 

 

Name :

N. Ram Prasad

Designation :

Director

 

 

Name :

Anita Rajendra, IAS

Designation :

Nominee-APIDC

 

 

Name :

Bunluesak Sorajjakit

Designation :

Director

 

 

Name :

Wai Yat Paco Lee

Designation :

Director

 

 

Name :

Bolloju Vasanth Kumar

Designation :

Director

Date of Birth/Age :

29.05.1934

Qualification :

M.A., LL.B., IRS

Date of Appointment :

02.08.2014

DIN No.:

00532256

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

L16001AP1993PLC095778

AVANTI FEEDS LIMITED

DIRECTOR

02-08-2014

26-09-2002

ACTIVE

NO

2

U74140KA2004PTC034270

LEGAL AND ACCOUNTING SERVICES PRIVATE LIMITED

DIRECTOR

05-07-2004

05-07-2004

CONVERTED TO LLP AND DISSOLVED

NO

3

AAA-7227

LEGAL AND ACCOUNTING SERVICES LLP

DESIGNATED PARTNER

09-12-2011

09-12-2011

ACTIVE

NO

 

Name :

Vedavyas Achar Alevoor

Designation :

Director

Date of Birth/Age :

22.03.1940

Qualification :

B.A.,B.Com., B.L., C.A.I.I.B.

Date of Appointment :

02.08.2014

DIN No.:

00325886

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U65910TG1982PLC003437

DANCAP CONSULTANTS LIMITED

DIRECTOR

10-03-1984

10-03-1984

ACTIVE

YES

2

U74999AP1984PLC005194

GOLKONDA HOSPITALITY SERVICES AND RESORTS LIMITED

DIRECTOR

12-12-1988

12-12-1988

ACTIVE

NO

3

L16001AP1993PLC095778

AVANTI FEEDS LIMITED

DIRECTOR

02-08-2014

07-04-1993

ACTIVE

NO

 

 

Name :

Surya Prakasa Rao Mulakala

Designation :

Director

Date of Birth/Age :

15.06.1953

Qualification :

B.E (Chemical Egg.) from IIT

Date of Appointment :

02.08.2014

DIN No.:

00482071

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U40109TG1995PLC020411

SRIVATHSA POWER PROJECTS LIMITED

DIRECTOR

01-02-1999

01-02-1999

25-03-2008

ACTIVE

NO

2

U31200DL2005PLC133875

TEESTA URJA LIMITED

NOMINEE DIRECTOR

14-12-2009

11-03-2005

-

ACTIVE

NO

3

L16001AP1993PLC095778

AVANTI FEEDS LIMITED

DIRECTOR

02-08-2014

27-04-2005

-

ACTIVE

NO

4

U40101DL2005PLC141611

COUNTRYWIDE POWER TRANSMISSION LIMITED

DIRECTOR

17-10-2005

17-10-2005

-

ACTIVE

NO

5

U45201DL2005PTC141799

BISWAS BUILDCON PRIVATE LIMITED

DIRECTOR

17-10-2005

17-10-2005

03-03-2007

ACTIVE

NO

6

U45201DL2005PTC142310

HIGHTEC PROPCON PRIVATE LIMITED

ADDITIONAL DIRECTOR

13-03-2009

07-11-2005

18-04-2009

ACTIVE

NO

7

U74899DL2005PTC143357

ECO PROPCON PRIVATE LIMITED

DIRECTOR

06-12-2005

06-12-2005

19-02-2007

ACTIVE

NO

8

U40109DL2006PLC151871

TEESTAVALLEY POWER TRANSMISSION LIMITED

NOMINEE DIRECTOR

06-08-2008

10-08-2006

-

ACTIVE

NO

9

U74899DL2005PTC142308

CONCORD REALTOR PVT LTD

DIRECTOR

15-02-2007

15-02-2007

-

ACTIVE

NO

10

U40105DL2007PLC166628

ATHENA DEMWE POWER LIMITED

MANAGING DIRECTOR

25-09-2008

09-08-2007

14-07-2009

ACTIVE

NO

11

U40109DL2008PTC173228

ATHENA KYNSHI POWER PRIVATE LIMITED

DIRECTOR

28-01-2008

28-01-2008

-

ACTIVE

NO

12

U40109DL2008PTC174203

ATHENA EMRA POWER PRIVATE LIMITED

DIRECTOR

19-02-2008

19-02-2008

-

ACTIVE

NO

13

U31908AP2007PLC058993

ATHENA CHHATTISGARH POWER LIMITED

ADDITIONAL DIRECTOR

26-09-2008

26-09-2008

12-06-2009

ACTIVE

NO

14

U40108DL2003PTC120409

ATHENA INFRAPROJECTS PRIVATE LIMITED

MANAGING DIRECTOR

15-09-2010

16-10-2008

16-03-2015

ACTIVE

NO

15

U45201HR2006PTC036077

ECO CARE PROJECTS PRIVATE LIMITED

ADDITIONAL DIRECTOR

29-12-2008

29-12-2008

04-03-2009

ACTIVE

NO

16

U74140DL2004PTC128120

ATHENA PROJECTS PRIVATE LIMITED

DIRECTOR

02-09-2009

02-03-2009

16-03-2015

ACTIVE

NO

17

U45200DL2008PTC176095

CANDOR INFRATECH PRIVATE LIMITED

DIRECTOR

30-09-2010

24-08-2009

14-03-2011

ACTIVE

NO

18

U74210DL2007PTC160401

ATHENA ENERGY VENTURES PRIVATE LIMITED

DIRECTOR

21-05-2010

21-05-2010

18-03-2012

ACTIVE

NO

19

U40300DL2009PTC188690

APPL POWER PRIVATE LIMITED

DIRECTOR

26-09-2012

06-12-2011

-

ACTIVE

NO

 

 

Name :

Ramamohana Rao Kamireddy

Designation :

Director

Date of Birth/Age :

03.04.1950

Qualification :

B.Com.

Date of Appointment :

02.08.2014

DIN No.:

02384687

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U24110TG1983PTC003897

SRINIVASA CYSTINE PRIVATE LTD

DIRECTOR

15-06-1998

15-06-1998

ACTIVE

NO

2

L16001AP1993PLC095778

AVANTI FEEDS LIMITED

DIRECTOR

02-08-2014

26-09-1998

ACTIVE

NO

3

U74999TG1996PTC025736

SCL TRADING PRIVATE LIMITED

DIRECTOR

25-08-2003

25-08-2003

ACTIVE

NO

4

U24239TG1998PTC030063

SVIMSAN EXPORTS AND IMPORTS PRIVATE LIMITED

DIRECTOR

25-09-2003

25-09-2003

ACTIVE

NO

 

 

KEY EXECUTIVES

 

Name :

C. Ramachandra Rao

Designation :

Secretary

 

 

Name :

Mr. Kuaza

Designation :

Export Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Category of Shareholders

No. of Shares

 

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1314187

14.47

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2696485

29.69

http://www.bseindia.com/include/images/clear.gifSub Total

4010672

44.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4010672

44.16

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

4200

0.05

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3650

0.04

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

279211

3.07

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

242355

2.67

http://www.bseindia.com/include/images/clear.gifSub Total

529416

5.83

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

267645

2.95

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1279048

14.08

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

642671

7.08

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2353590

25.91

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

59371

0.65

http://www.bseindia.com/include/images/clear.gifClearing Members

12177

0.13

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

2282042

25.12

http://www.bseindia.com/include/images/clear.gifSub Total

4542954

50.02

Total Public shareholding (B)

5072370

55.84

Total (A)+(B)

9083042

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9083042

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Shrimp and Fish Feed and also Processor and Exporter of Shrimps.

 

 

Products/ Services :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Shrimp Feed and Processor

Countries :

·         UAE

·         Europe

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

State Bank of India  

Branch:

Sanajiguda, Hyderabad, Andhra Pradesh, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Rabo Bank International

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term Loan from State Bank of India

36.250

57.500

VEHICLE LOANS :

 

 

Volkswagen Finance Limited

3.409

0.000

ICICI Bank Limited

8.093

3.810

HDFC Bank Limited

3.808

0.034

SHORT TERM BORROWINGS

 

 

Working capital Loans from State Bank of India

416.133

462.842

Working Capital from Rabo Bank

5.031

0.000

Total

 

472.724

524.186

 

LONG-TERM BORROWINGS

·         The long term loan of Rs.93.500 Million was taken from State Bank of India, Industrial Finance Branch, Hyderabad for the implementation of shrimp feed manufacturing project at Gujarat. The loan is secured by first charge on fixed assets of the Company, pledge of 0.471 Million equity shares of the Company held by Mr. A. Indra Kumar, Pledge of 0.262 Million equity shares of the Company held by Sanjeeva Agro-vet Private Limited, Corporate Guarantee of Srinivasa Cystine Private Limited and Sanjeeva Agro-vet Private Limited, associate companies and personal guarantee of Mr. A.Indra Kumar, Chairman & Managing Director of the Company.

 

·         Vehicle loans are secured by hypothecation of respective vehicles.

 

·         Company had availed sales tax deferment scheme in 2001-02. Under the scheme, the sales tax collected from the customers from 2001-02 to 2004-05 was converted in to interest free loan for period of 14 years. The first instalment of the loan is due for payment in June, 2015.

 

SHORT TERM BORROWINGS ;

·         Working Capital loans of Rs.416.133 Million was availed from State Bank of India, Industrial Finance Branch, Hyderabad. The loan is secured by first charge on all current assets, second charge on fixed assets, pledge of 4.74 lac equity shares of the Company held by Mr. A. Indra Kumar, Pledge of 2.67 lac equity shares of the Company held by Sanjeev Agro-vet Private Limited and personal guarantee of Mr. A. Indra Kumar, Chairman and Managing Director of the Company.

 

·         Working Capital loans of Rs.5.031 Million was availed from Rabo Bank International, Mumbai. The loan is secured by first charge on all current assets, second charge on fixed assets of the Company.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Karvy and Company

Chartered Accountants

Address :

Bhooma Plaza, Street No. 4, Avenue 7, Banjara Hills, Hyderabad – 500031, Andhra Pradesh, India

 

 

Subsidiary ;

Svimsan Exports & Imports Limited

 

 

Associate Companies ;

·         Srinivasa Cystine Private Limited

·         SCL Trading Private Limited

·         Thai Union Feed Mill Company Limited

·         Sanjeev Agro Vet Private Limited

·         Laxai-Avanti Life Sciences Private Limited

·         Sri Sai Srinivasa Agro Farms & Developers Private Limited

 

·          

Companies over which Significant Influence is exercised ;

·         Srivathsa Power Projects Limited

·         Patikari Power Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,58,50,000

Equity Shares

Rs. 10/- each

Rs. 158.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,83,042

Equity Shares

Rs. 10/- each

Rs. 90.830 Million

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the year

 

Particulars

31.03.2014

 

No’s

Amount

Equity shares of Rs. 10/- each fully paid up

At the beginning of the year

90,83,042

90.830

Changes during the year : In consequence to amalgamation of Avanti  hai Aqua Feeds Private Limited with the Company shares issued to pursuant to Scheme of Amalgamation.

--

--

Outstanding at the end of the year

90,83,042

90.830

 

Terms/ Rights Attached To Equity Shares :

 

The Company has only one class of equity shares having par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended March31, 2014 dividend recognised for distribution to equity share holders at Rs.15/- per share (March 31, 2013 - Rs. 6.50)

 

Details of shareholders holding more than 5% shares in the Company

 

Particulars

 

 

31.03.2014

 

No's

Percentage of  Holding

Srinivasa Cystine Private Limited

22,78,577

25.09

Thai Union Frozen Products PCL, Thailand

22,82,042

25.12

Alluri Indra Kumar (HUF)

5,45,950

6.01

Andhra Pradesh Industrial Development Corporation Limited

4,46,197

4.91

Alluri Indra Kumar

5,43,380

5.98

 

As per of the Company, including its register of shareholders/ members and other declaration received from shareholders regarding beneficial interest, the above shareholding represent both legal and beneficial ownership of shares.

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.830

90.830

90.830

(b) Reserves & Surplus

1645.881

1107.782

874.941

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1736.711

1198.612

965.771

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

109.516

119.300

146.227

(b) Deferred tax liabilities (Net)

14.348

10.000

9.910

(c) Other long term liabilities

27.450

15.450

11.950

(d) long-term provisions

29.236

14.590

15.628

Total Non-current Liabilities (3)

180.550

159.340

183.715

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

421.164

462.842

327.844

(b) Trade payables

819.250

197.900

122.464

(c) Other current liabilities

577.130

295.300

164.459

(d) Short-term provisions

189.568

105.700

70.772

Total Current Liabilities (4)

2007.112

1061.742

685.539

 

 

 

 

TOTAL

3924.373

2419.694

1835.025

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

773.925

507.116

429.219

(ii) Intangible Assets

1.156

1.361

1.679

(iii) Capital work-in-progress

48.118

15.864

16.713

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

284.854

284.854

284.854

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.310

49.832

18.052

(e) Other Non-current assets

11.328

9.407

7.205

Total Non-Current Assets

1150.691

868.434

757.722

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

50.211

2.515

172.762

(b) Inventories

1991.468

971.621

421.526

(c) Trade receivables

450.192

397.263

155.051

(d) Cash and cash equivalents

137.110

85.808

220.423

(e) Short-term loans and advances

55.324

31.187

52.221

(f) Other current assets

89.377

62.866

55.320

Total Current Assets

2773.682

1551.260

1077.303

 

 

 

 

TOTAL

3924.373

2419.694

1835.025

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

11316.067

6480.377

3934.148

 

 

Other Income

36.814

25.805

33.528

 

 

TOTAL                                     (A)

11352.881

6506.182

3967.676

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

8824.005

5163.333

2679.699

 

 

Purchases of Stock-in-Trade

0.000

0.000

69.568

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(126.253)

(193.569)

41.743

 

 

Manufacturing Expenses

467.328

328.155

195.939

 

 

Selling and Distribution Expenses

595.595

370.851

214.372

 

 

Employees benefits expense

352.155

216.229

158.231

 

 

Other expenses

97.892

84.978

131.067

 

 

TOTAL                                     (B)

10210.722

5969.977

3490.619

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1142.159

536.205

477.057

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

34.996

33.733

31.444

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1107.163

502.472

445.613

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.374

49.838

40.042

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1051.789

441.481

400.300

 

 

 

 

 

Less

TAX                                                                  (H)

354.289

139.566

119.598

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

697.500

301.915

280.702

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

2503.955

1298.781

1080.710

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

97.926

32.481

31.558

 

 

Raw Materials

169.980

146.514

105.611

 

 

Spares and Consumables

34.015

27.076

17.932

 

 

Shrimp Feed Imported for Trading

55.758

0.000

64.438

 

TOTAL IMPORTS

259.753

173.590

187.981

 

 

 

 

 

 

Earnings Per Share (Rs.)

76.79

33.24

30.90

 

The above information has been parted by Mr. Kuaza (Export Executive)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

30.09.2014

31.12.2014

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

4781.000

5316.800

3850.300

Total Expenditure

4381.700

4777.700

3343.800

PBIDT (Excl OI)

399.300

539.000

506.600

Other Income

12.400

25.700

36.800

Operating Profit

411.800

564.800

543.400

Interest

5.900

4.200

2.500

Exceptional Items

0.000

0.000

0.000

PBDT

405.800

560.600

540.900

Depreciation

20.300

21.900

23.400

Profit Before Tax

385.600

538.700

517.500

Tax

129.400

196.900

172.500

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

256.200

341.800

345.100

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

256.200

341.800

345.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.16

4.66

7.14

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.09

8.27

12.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.80

20.83

21.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.37

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.31

0.49

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.46

1.57

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

90.830

90.830

90.830

Reserves & Surplus

874.941

1107.782

1645.881

Net worth

965.771

1198.612

1736.711

 

 

 

 

Long-term borrowings

146.227

119.300

109.516

Short term borrowings

327.844

462.842

421.164

Total borrowings

474.071

582.142

530.680

Debt/Equity ratio

0.491

0.486

0.306

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3934.148

6480.377

11316.067

 

 

64.721

74.621

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3934.148

6480.377

11316.067

Profit

280.702

301.915

697.500

 

7.14%

4.66%

6.16%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10482292

18/02/2014

200,000,000.00

RABOBANK INTERNATIONAL (COOPERATIVE CENTRAL RAIFFE 
ISEN-BOERENLEENBANK B.A.)

FORBES BUILDING 2ND FLOOR, 2/F, CHARANJIT RAI MAR 
G, FORT,, MUMBAI, MAHARASHTRA - 400001, INDIA

B98381965

2

10267092

22/01/2011

93,600,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, RAJ BHAVAN ROAD, SOMA 
JIGUDA,, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B05783451

3

10269979

22/01/2011

93,600,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, RAJBHAVAN ROAD, SOMAJ 
IGUDA,, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B05782875

4

90139513

28/03/2008 *

102,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, SOMAJIGUDA, HYDERABAD, 
ANDHRA PRADESH - 500082, INDIA

A35851385

5

90140354

05/02/2015 *

953,700,000.00

STATE BANK OF INDIA

STATE BANK OF INDIA, INDUSTRIAL FINANCE BRANCH, R 
AJBHAVAN ROAD, SOMAJIGUDA, HYDERABAD, TELANGANA - 
500082, INDIA

C45259165

6

90140341

10/01/2005

100,000,000.00

STATE BANK OF INDIA

IFB, SOMAJIGUDA, HYDERABAD, ANDHRA PRADESH, INDIA

-

7

90139224

17/07/2001 *

155,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD; SOMAJI 
GUDA, HYDERABAD, ANDHRA PRADESH, INDIA

-

8

90140145

28/05/2001 *

155,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD; SOMAJI 
GUDA, HYDERABAD, ANDHRA PRADESH, INDIA

-

9

90139151

25/11/2003 *

400,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD; SOMAJI 
GUDA, HYDERABAD, ANDHRA PRADESH, INDIA

-

10

90140102

31/07/2002 *

143,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD; SOMAJI 
GUDA, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Deferred Payment Liability – Sales Tax

57.956

57.956

Total

 

57.956

57.956

 


FINANCIAL PERFORMANCE:

 

The profit for the year under consideration i.e. 2013-14, before depreciation, finance charges and tax is Rs.1142.159 Million as compared to a profit of Rs. 525.052 Million in the previous financial year. The profit for the year after tax is Rs.697.500 Million as against a profit of Rs.301.915 Million during the previous financial year. For the fourth consecutive year, there was overall increase in the shrimp culture both in terms of water spread area and stocking density, mainly because of success of continuous Vannamei shrimp culture. Remunerative international prices for shrimps has also encouraged new farmers in taking up the shrimp cultivation. The directors are glad to inform that your company's Shrimp Feed sales grew by 45%. The Company's high quality of shrimp feed and technical support to the farmers by educating them with best culture practices has made our feed one of the most preferred by the farmers. The year 2013-14 ended with shrimp feed sales at 1,49,891 MT, an increase of 46,903 MT as compared to previous financial year. The shrimp processing and export division sales recorded export of 3,289 MT in 2013-14 as against 2,551 MT in the previous year, registering an increase of 29%. The four windmills of your Company located in Karnataka State with a total capacity of 3.2 MW have generated 62.39 lac units as against 62.14 lac units generated during the previous year and power generated was sold to Karnataka Power Transmission Corporation Limited under PPA.

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

CAVEAT:

 

In adherence to the spirit enunciated in the code of Corporate Governance approved by the Securities and Exchange Board of India. Though, utmost care has been taken to ensure that the opinions expressed by the Management herein contain its perceptions on most of the important trends having a material impact on the company's operations, no representation is made that the following presents an exhaustive coverage on and of all issues related to the same. Further, the discussion following herein reflects the perceptions on major issues as on date and the opinions expressed here are subject to change without notice. The Company undertakes no obligation to publicly update or revise any of the opinions or statements expressed in this report, consequent to new information, future event, or otherwise.

 

 

INDUSTRY OVERVIEW:

 

Indian seafood product exports during 2013-14 recorded major jump of 59% in value terms as compared to 2012-13. The exports were Rs.29,500 crores as against Rs.18,856 crores in 2012-13.

 

Shrimp exports accounted for 65% of the total sea food exports in value terms, an increase of 100% as compared to previous year. In the year 2012-13 the shrimp exports were Rs.9,608 crores. In the current year the shrimp exports are Rs.19,175 crores. In volume terms the shrimp exports grew by 33% from 2.26 lac MT in 2012-13 to 3.02 MT in 2013-14.

 

The major export market has been USA, Europe, Japan and South East Asia during 2013-14 for shrimp exports.

 

It is heartening to note that for the fourth consecutive year the shrimp culture industry registered growth during 2013-14. The growth in shrimp culture is due to continued changeover from Black Tiger shrimp cultivation to Vannamei Shrimp Culture supported by remunerative export prices during the year 2013-14. This trend is being continued during the current year also.

 

In order to ensure sustained growth of shrimp culture, with specific emphasis on Vannamei shrimp culture, the Government of India has initiated stringent regulatory measures such as mandatory approvals for setting up hatcheries, import of brood stock from specified approved overseas suppliers and continuous surveillance of Vannamei hatchery operations, mandatory approval of Vannamei farms, EIA Certification of shrimps at the time of harvest, etc. These measures would go a long way in long term success of Indian Shrimp Culture Industry.

 

 

OUTLOOK:

 

Feed Market:

Vannamei culture with higher stocking densities compared to Black Tiger species and increase in area of aquaculture is expected to result in increase of feed consumption consistently. Added to this remunerative export prices for shrimps, gradual increase in the domestic market the production of shrimps is expected to grow significantly resulting in increased demand for shrimp feed in future.

Processing & Export of Shrimp:

Similarly, with predominance of Vannmei shrimp culture, the volume of shrimp production will be increased significantly with higher utilization of processing capacity and increase in exports. The development of domestic market would also support exports in the long run. The cost of production of Vannamei shrimps is lower than the Black Tiger shrimps, which will have demand in both export market as well as domestic market.

 

 

POWER:

 

The Company has investment in the following power projects:

 

(a) The 3.2 MW Wind Mill Project in Chitradurg, Karnataka State is operational and has generated 6.239 Million units during the year.

 

(b) Srivathsa Power Projects Private Limited, a 17.2 MW gas based independent power project in which company holds 50% shares, is operational and has generated positive cash flows. The company generated 398.58 lac units yielding a gross sales income of Rs.132.112 Million and net profit of Rs.9.568 Million after charging off interest, depreciation & tax.

 

The GAIL, at par with other customers, has drastically reduced gas supply w.e.f. February,2012 resulting in significant fall in power generated by the Company from 105.770 lac units in 2011-12 to 39.858 Million units in 2013 14 units. However, Company has got additional sanction of 10500 SCMD gas from ONGC through open bidding process. It is expected that the additional gas will be available for consumption from June'14.

 

(c) Patikari Power Private Limited, the 16 MW Hydel Power Project in Himachal Pradesh with their investment of 25.88% as a joint venture project, was commissioned in February'08. During 2013-14 this project generated 64.870 Million salable energy units, yielding a gross sales income of Rs.146.605 Million and net profit of Rs.7.325 Million after charging interest, depreciation and tax.

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014

 

(RS. IN MILLION)

 

SR. NO.

PARTICULARS

QUARTER ENDED

NINE MONTHS ENDED

 

 

31.12.2014

30.09.2014

31.12.2014

 

 

Unaudited

Unaudited

Unaudited

 

 

 

 

 

1

Income from Operations

 

 

 

 

Net Sales/ Income from Operations

 

 

 

 

Export Sales

444.799

905.635

2115.993

 

Domestic Sales

3372.726

4350.963

11686.889

 

Other Operating Income

32.812

60.170

145.212

 

Total Income from Operations

3850.337

5316.768

13948.094

 

 

 

 

 

2

Expenses

 

 

 

 

Cost of Materials Consumed

2896.774

4288.881

10888.545

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(40.547)

(183.188)

(120.230)

 

Employees benefits expense

126.613

129.699

369.461

 

Depreciation And Amortisation Expense

23.400

21.876

65.528

 

Other expenditure

360.905

542.344

1365.358

 

Total Expenses

3367.145

4799.612

12568.665

 

 

 

 

 

3

Profit from Operations Before Other Income, Finance Cost and Exceptional Items

483.192

517.156

1379.429

4

Other Income

36.828

25.723

74.971

5

Profit from Ordinary Activities Before Finance Costs and Exceptional Items

520.020

542.879

1454.400

6

Finance Costs

2.494

4.211

12.620

7

Profit from Ordinary Activities After Finance Costs and Before Exceptional Items

517.526

538.668

1441.780

8

Exceptional Items

0.000

0.000

0.000

9

Profit from Ordinary Activities Before Tax

517.526

538.668

336.686

10

Tax Expense

172.480

196.901

498.737

11

Profit from Ordinary Activities After Tax

345.046

341.767

943.043

12

Extra Ordinary Items

0.000

0.000

0.000

13

Net Profit for the Period

345.046

341.767

943.043

14

Paid up Equity Share Capital (Face Value of Rs. 10/- per Share)

90.830

90.830

90.830

15

Reserves Excluding Revaluation Reserves as per Balance Sheet of previous Accounting Year

 

 

 

16

Earnings per Share (EPS in Rs.)

 

 

 

 

(Face value of Rs. 10/- per Share)

 

 

 

 

(i)             Before Extra-Ordinary Items (Basic and Diluted)

37.99

37.63

103.83

 

(ii)            After Extra Ordinary Items (Basic and Diluted)

37.99

37.63

103.83

 

 

 

 

 

A

PARTICULARS OF SHARE HOLDING

 

 

 

1

Public Shareholding

 

 

 

 

Number of Share 9of Rs.10/- Per Share)

5072370

5059117

5072370

 

Percentage of Shareholding

55.85%

55.70%

55.85%

 

 

 

 

 

2

Promoters and Promoters Group Shareholding:

 

 

 

 

a)     Pledged / Encumbered

 

 

 

 

Number of Shares

736000

736000

736000

 

Percentage of Shares

18.35%

18.29%

18.35%

 

(as a % of the Total Shareholding of Promoter Group) Percentage of Shares (as a % of the Total Share Capital of the Company)

8.10%

8.10%

8.10%

 

b)    Non – Encumbered

 

 

 

 

Number of Shares

3274672

3287925

3274672

 

Percentage of Shares

81.65%

81.71%

81.65%

 

(as a % of the Total Shareholding of Promoter Group) Percentage of Shares (as a % of the Total Share Capital of the Company)

36.05%

36.20%

36.05%

 

 

SR. NO.

PARTICULARS

QUARTER ENDED 31.12.2014

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

0

 

Received During the Quarter

133

 

Disposed off During the Quarter

133

 

Remaining Unresolved at the end of the Quarter

0

 

 

NOTES:

 

1)     The above audited results were reviewed by audit committee at its meeting held on 24.01.2015 and approved by the Board of Directors at its meeting held on 31.01.2015.

 

2)     During the quarter ended 31.12.2014, 133 complaints were received from the investors and 133 were disposed off No complaints were pending as on 31.12.2014.

 

3)     Previous period’s figures have been regrouped wherever necessary.

 

4)     The difference in depreciation relating to post period as computed under the schedule II of Companies Act, 2013 would be adjusted against the opening reserves at the time of final closure of accounts for the year.  

 

 

SEGMENT INFORMATION AS PER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014

 

(RS. IN MILLION)

 

SR. NO.

PARTICULARS

QUARTER ENDED

NINE MONTHS ENDED

 

 

31.12.2014

30.09.2014

31.12.2014

 

 

Unaudited

Unaudited

Unaudited

1

Segment Revenue

 

 

 

 

a)     Shrimp Feed

3370.712

4341.279

11672.584

 

b)    Shrimp Processing

477.611

965.805

2258.529

 

c)     Wind Power

2.014

9.684

16.981

 

Gross Sales / Income from Operations

3850.337

5316.768

1394.8094

 

 

 

 

 

2

Segment results

 

 

 

 

a)     Shrimp Feed

442.748

424.916

1172.112

 

b)    Shrimp Processing

41.179

84.915

197.729

 

c)     Wind Power

(0.735)

7.325

9.588

 

Total

483.192

517.156

1379.429

 

 

 

 

 

 

Less : Interest

2.494

4.211

12.620

 

Add : Un-Allocated Income Net of Un-Allocable Expenditure

36.828

25.723

74.971

 

Total Profit / (Loss) Before Tax and Exceptional Income

517.526

538.668

1441.780

 

 

 

 

 

3

Capital Employed

 

 

 

 

(Segment Assets-Segment Liabilities)

 

 

 

 

a)     Shrimp Feed

635.130

465.600

635.130

 

b)    Shrimp Processing

925.658

1144.742

925.658

 

c)     Wind Power

76.662

80.556

76.662

 

d)    Un-Allocated 9Assest – liabilities)

1086.904

716.005

1086.904

 

Segment Capital Employed

2724.354

2406.903

2724.354

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Central Excise & Customs demand

299.918

299.918

Service Tax Demand

0.826

0.826

MP VAT demand for soya transactions in 2005-06

2.922

2.922

Income Tax demand

0.513

-

Electricity Duty

0.364

0.364

 

 

FIXED ASSETS:

 

·         Free Hold Land

·         Buildings

·         Plant & Machinery

·         Office Equipment

·         Furniture & Fixtures

·         Vehicles

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.82

UK Pound

1

Rs. 93.85

Euro

1

Rs. 67.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.