|
Report No. : |
318382 |
|
Report Date : |
23.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
AVANTI FEEDS LIMITED |
|
|
|
|
|
|
Registered
Office : |
H. No. 3, Plot No. 3,
Baymount, Rushikonda, Vishakapatnam - 530045, Andhra Pradesh |
|
|
|
|
|
|
Tel. No.: |
91-40-23310260 |
|
|
|
|
|
|
Country : |
India |
|
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
|
|
Date of
Incorporation : |
06.01.1993 |
|
|
|
|
|
|
Com. Reg. No.: |
01-095778 |
|
|
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 90.830 Million |
|
|
|
|
|
|
CIN No.: [Company Identification
No.] |
L16001AP1993PLC095778 |
|
|
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
|
|
Line of Business
: |
Manufacturer of Shrimp and Fish Feed and also Processor and Exporter
of Shrimps. |
|
|
|
|
|
|
No. of Employees
: |
Not Divulged |
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2600000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. The rating reflects company sound financial risk profile marked by
healthy net worth position and decent profitability of the company. Share price are quoted high on stock exchange. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB+ |
|
Rating Explanation |
Moderate degree of safety and carry moderate
credit risk. |
|
Date |
04.02.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Rating = A2 |
|
Rating Explanation |
Strong degree of safety and carry low credit
risk. |
|
Date |
04.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Kuaza |
|
Designation : |
Export Executive |
|
Contact No.: |
91-40-23310260 |
|
Date : |
20.04.2015 |
LOCATIONS
|
Registered
Office : |
H. No. 3, Plot No. 3,
Baymount, Rushikonda, Vishakapatnam - 530045, Andhra Pradesh, India |
|
|
Tel. No.: |
Not Available |
|
|
Fax No.: |
Not Available |
|
|
E-Mail : |
||
|
Website : |
||
|
Location : |
Owned |
|
|
|
|
|
|
Corporate Office :Office |
G-2, Concorde Apartments, 6-3-658, Somajiguda, Hyderabad - 500082' Telangana, India |
|
|
Tel. No.: |
91- 40-23310260/ 23310261 |
|
|
Fax No.: |
91- 40-23311604 |
|
|
|
|
|
|
Factory 1 : |
No.15-11-24, Near Railway Station, Kovvur, |
|
|
Tel No.: |
91-8813-231541/ 231588 |
|
|
Fax No.: |
91-8813-231421/ 231873 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 2 : |
Gujarat Division: Block No.498/1 & 501, Pardi Nasik Road, Balda Village, Pardi Taluk, Valsad, District , Gujarat, India. |
|
|
Tel No.: |
91-260-2370055/ 2370064 |
|
|
Fax No.: |
91-260-2370064 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 3 : |
Shrimp Feed Plant, Block No.498/1 & 501, Pardi-Nashik Road, Balda Village Pardi Taluk, Valsad District - 396125, Gujarat, India |
|
|
|
|
|
|
Factory 4 : |
Shrimp Shell Meal Plant, Velivennu Road, Samisragudem, Nidadavolu Mandal West Godavari District, Andhra Pradesh, India |
|
|
|
|
|
|
Wind Mill : |
Lakkihalli Village, Hiriyur Taluk, Chtradurga District, Karnataka, India |
|
|
|
|
|
|
Export Division
: |
Gopalapuram Ravulapalem Mandal, |
|
|
Tel No.: |
91-8855-241570/ 241681 |
|
|
Fax No.: |
91-8855-241680 |
|
|
E-Mail : |
||
DIRECTORS
AS ON 31.03.2014
|
Name : |
A. Indra Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
51 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
27 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
C. Ramachandra Rao |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director and Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
61 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
FCA, ACS and LLB |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
38 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
N. Ram Prasad |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Anita Rajendra, IAS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee-APIDC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Bunluesak Sorajjakit |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Wai Yat Paco Lee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Bolloju Vasanth Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.05.1934 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.A.,
LL.B., IRS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00532256 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Vedavyas Achar Alevoor |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.03.1940 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.A.,B.Com.,
B.L., C.A.I.I.B. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00325886 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Surya Prakasa Rao Mulakala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E
(Chemical Egg.) from IIT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00482071 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ramamohana Rao Kamireddy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.04.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02384687 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
C. Ramachandra Rao |
|
|
Designation : |
Secretary |
|
|
|
|
|
|
Name : |
Mr. Kuaza |
|
|
Designation : |
Export Executive |
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.12.2014
|
Category of Shareholders |
No.
of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and
Promoter Group |
|
|
|
|
|
|
|
|
1314187 |
14.47 |
|
|
2696485 |
29.69 |
|
|
4010672 |
44.16 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
4010672 |
44.16 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
4200 |
0.05 |
|
|
3650 |
0.04 |
|
|
279211 |
3.07 |
|
|
242355 |
2.67 |
|
|
529416 |
5.83 |
|
|
|
|
|
|
267645 |
2.95 |
|
|
|
|
|
|
1279048 |
14.08 |
|
|
642671 |
7.08 |
|
|
2353590 |
25.91 |
|
|
59371 |
0.65 |
|
|
12177 |
0.13 |
|
|
2282042 |
25.12 |
|
|
4542954 |
50.02 |
|
Total Public shareholding (B) |
5072370 |
55.84 |
|
Total (A)+(B) |
9083042 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
9083042 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Shrimp and Fish Feed and also Processor and Exporter
of Shrimps. |
|
|
|
|
Products/ Services : |
-- |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Shrimp Feed and Processor |
|
Countries : |
· UAE · Europe |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Rabo Bank International |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Karvy and Company Chartered Accountants |
|
Address : |
Bhooma Plaza, Street No. 4, Avenue 7, Banjara Hills, Hyderabad –
500031, Andhra Pradesh, India |
|
|
|
|
Subsidiary ; |
Svimsan Exports & Imports Limited |
|
|
|
|
Associate
Companies ; |
·
Srinivasa Cystine Private Limited ·
SCL Trading Private Limited ·
Thai Union Feed Mill Company Limited ·
Sanjeev Agro Vet Private Limited ·
Laxai-Avanti Life Sciences Private Limited ·
Sri Sai Srinivasa Agro Farms &
Developers Private Limited |
|
|
·
|
|
Companies over which Significant Influence is exercised ; |
·
Srivathsa Power Projects Limited ·
Patikari Power Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,58,50,000 |
Equity Shares |
Rs. 10/- each |
Rs. 158.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90,83,042 |
Equity Shares |
Rs. 10/- each |
Rs. 90.830 Million |
|
|
|
|
|
Reconciliation of the
shares outstanding at the beginning and at the end of the year
|
Particulars |
31.03.2014 |
|
|
No’s |
Amount |
|
|
Equity shares
of Rs. 10/- each fully paid up At the beginning of the year |
90,83,042 |
90.830 |
|
Changes
during the year : In consequence to amalgamation of Avanti hai Aqua Feeds Private Limited with the
Company shares issued to pursuant to Scheme of Amalgamation. |
-- |
-- |
|
Outstanding at the end of the year |
90,83,042 |
90.830 |
Terms/ Rights
Attached To Equity Shares :
The
Company has only one class of equity shares having par value of Rs. 10/- per share.
Each holder of equity shares is entitled to one vote per share. The Company
declares and pays dividends in Indian rupees. The dividend proposed by the
Board of Directors is subject to the approval of the shareholders in the
ensuing Annual General Meeting.
During the year ended March31, 2014 dividend
recognised for distribution to equity share holders at Rs.15/- per share (March
31, 2013 - Rs. 6.50)
Details of shareholders holding more than 5% shares
in the Company
|
Particulars |
31.03.2014 |
|
|
No's |
Percentage of Holding |
|
|
Srinivasa Cystine Private Limited |
22,78,577 |
25.09 |
|
Thai Union Frozen Products PCL, Thailand |
22,82,042 |
25.12 |
|
Alluri Indra Kumar (HUF) |
5,45,950 |
6.01 |
|
Andhra Pradesh Industrial Development Corporation Limited |
4,46,197 |
4.91 |
|
Alluri Indra Kumar |
5,43,380 |
5.98 |
As per of the Company, including its register of shareholders/ members and other declaration received from shareholders regarding beneficial interest, the above shareholding represent both legal and beneficial ownership of shares.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
90.830 |
90.830 |
90.830 |
|
(b) Reserves & Surplus |
1645.881 |
1107.782 |
874.941 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1736.711 |
1198.612 |
965.771 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
109.516 |
119.300 |
146.227 |
|
(b) Deferred tax liabilities (Net) |
14.348 |
10.000 |
9.910 |
|
(c)
Other long term liabilities |
27.450 |
15.450 |
11.950 |
|
(d)
long-term provisions |
29.236 |
14.590 |
15.628 |
|
Total
Non-current Liabilities (3) |
180.550 |
159.340 |
183.715 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
421.164 |
462.842 |
327.844 |
|
(b)
Trade payables |
819.250 |
197.900 |
122.464 |
|
(c)
Other current liabilities |
577.130 |
295.300 |
164.459 |
|
(d)
Short-term provisions |
189.568 |
105.700 |
70.772 |
|
Total
Current Liabilities (4) |
2007.112 |
1061.742 |
685.539 |
|
|
|
|
|
|
TOTAL |
3924.373 |
2419.694 |
1835.025 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
773.925 |
507.116 |
429.219 |
|
(ii)
Intangible Assets |
1.156 |
1.361 |
1.679 |
|
(iii)
Capital work-in-progress |
48.118 |
15.864 |
16.713 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
284.854 |
284.854 |
284.854 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
31.310 |
49.832 |
18.052 |
|
(e)
Other Non-current assets |
11.328 |
9.407 |
7.205 |
|
Total
Non-Current Assets |
1150.691 |
868.434 |
757.722 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
50.211 |
2.515 |
172.762 |
|
(b)
Inventories |
1991.468 |
971.621 |
421.526 |
|
(c)
Trade receivables |
450.192 |
397.263 |
155.051 |
|
(d)
Cash and cash equivalents |
137.110 |
85.808 |
220.423 |
|
(e)
Short-term loans and advances |
55.324 |
31.187 |
52.221 |
|
(f)
Other current assets |
89.377 |
62.866 |
55.320 |
|
Total
Current Assets |
2773.682 |
1551.260 |
1077.303 |
|
|
|
|
|
|
TOTAL |
3924.373 |
2419.694 |
1835.025 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
11316.067 |
6480.377 |
3934.148 |
|
|
|
Other Income |
36.814 |
25.805 |
33.528 |
|
|
|
TOTAL (A) |
11352.881 |
6506.182 |
3967.676 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
8824.005 |
5163.333 |
2679.699 |
|
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
69.568 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(126.253) |
(193.569) |
41.743 |
|
|
|
Manufacturing Expenses |
467.328 |
328.155 |
195.939 |
|
|
|
Selling and Distribution Expenses |
595.595 |
370.851 |
214.372 |
|
|
|
Employees benefits expense |
352.155 |
216.229 |
158.231 |
|
|
|
Other expenses |
97.892 |
84.978 |
131.067 |
|
|
|
TOTAL (B) |
10210.722 |
5969.977 |
3490.619 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1142.159 |
536.205 |
477.057 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
34.996 |
33.733 |
31.444 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1107.163 |
502.472 |
445.613 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
55.374 |
49.838 |
40.042 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1051.789 |
441.481 |
400.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
354.289 |
139.566 |
119.598 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
697.500 |
301.915 |
280.702 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
2503.955 |
1298.781 |
1080.710 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
97.926 |
32.481 |
31.558 |
|
|
|
Raw Materials |
169.980 |
146.514 |
105.611 |
|
|
|
Spares and Consumables |
34.015 |
27.076 |
17.932 |
|
|
|
Shrimp Feed Imported for Trading |
55.758 |
0.000 |
64.438 |
|
|
TOTAL IMPORTS |
259.753 |
173.590 |
187.981 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
76.79 |
33.24 |
30.90 |
|
The above information has been parted by Mr. Kuaza (Export Executive)
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2014 |
30.09.2014 |
31.12.2014 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
4781.000 |
5316.800 |
3850.300 |
|
Total Expenditure |
4381.700 |
4777.700 |
3343.800 |
|
PBIDT (Excl OI) |
399.300 |
539.000 |
506.600 |
|
Other Income |
12.400 |
25.700 |
36.800 |
|
Operating Profit |
411.800 |
564.800 |
543.400 |
|
Interest |
5.900 |
4.200 |
2.500 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
405.800 |
560.600 |
540.900 |
|
Depreciation |
20.300 |
21.900 |
23.400 |
|
Profit Before Tax |
385.600 |
538.700 |
517.500 |
|
Tax |
129.400 |
196.900 |
172.500 |
|
Provisions and
contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
256.200 |
341.800 |
345.100 |
|
Extraordinary
Items |
0.000 |
0.000 |
0.000 |
|
Prior Period
Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
256.200 |
341.800 |
345.100 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
6.16 |
4.66 |
7.14 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.09 |
8.27 |
12.13 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
26.80 |
20.83 |
21.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.61 |
0.37 |
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.31 |
0.49 |
0.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38 |
1.46 |
1.57 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
90.830 |
90.830 |
90.830 |
|
Reserves & Surplus |
874.941 |
1107.782 |
1645.881 |
|
Net
worth |
965.771 |
1198.612 |
1736.711 |
|
|
|
|
|
|
Long-term borrowings |
146.227 |
119.300 |
109.516 |
|
Short term borrowings |
327.844 |
462.842 |
421.164 |
|
Total
borrowings |
474.071 |
582.142 |
530.680 |
|
Debt/Equity
ratio |
0.491 |
0.486 |
0.306 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3934.148 |
6480.377 |
11316.067 |
|
|
|
64.721 |
74.621 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3934.148 |
6480.377 |
11316.067 |
|
Profit |
280.702 |
301.915 |
697.500 |
|
|
7.14% |
4.66% |
6.16% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10482292 |
18/02/2014 |
200,000,000.00 |
RABOBANK
INTERNATIONAL (COOPERATIVE CENTRAL RAIFFE |
FORBES BUILDING 2ND
FLOOR, 2/F, CHARANJIT RAI MAR |
B98381965 |
|
2 |
10267092 |
22/01/2011 |
93,600,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH,, RAJ BHAVAN ROAD, SOMA |
B05783451 |
|
3 |
10269979 |
22/01/2011 |
93,600,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE
BRANCH,, RAJBHAVAN ROAD, SOMAJ |
B05782875 |
|
4 |
90139513 |
28/03/2008 * |
102,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, SOMAJIGUDA, HYDERABAD, |
A35851385 |
|
5 |
90140354 |
05/02/2015 * |
953,700,000.00 |
STATE BANK OF
INDIA |
STATE BANK OF
INDIA, INDUSTRIAL FINANCE BRANCH, R |
C45259165 |
|
6 |
90140341 |
10/01/2005 |
100,000,000.00 |
STATE BANK OF
INDIA |
IFB, SOMAJIGUDA,
HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
7 |
90139224 |
17/07/2001 * |
155,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, RAJBHAVAN ROAD; SOMAJI |
- |
|
8 |
90140145 |
28/05/2001 * |
155,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, RAJBHAVAN ROAD; SOMAJI |
- |
|
9 |
90139151 |
25/11/2003 * |
400,000,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, RAJBHAVAN ROAD; SOMAJI |
- |
|
10 |
90140102 |
31/07/2002 * |
143,500,000.00 |
STATE BANK OF
INDIA |
INDUSTRIAL FINANCE
BRANCH, RAJBHAVAN ROAD; SOMAJI |
- |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Deferred Payment Liability – Sales Tax |
57.956 |
57.956 |
|
Total |
57.956 |
57.956 |
FINANCIAL
PERFORMANCE:
The profit for the year under consideration i.e. 2013-14, before
depreciation, finance charges and tax is Rs.1142.159 Million as compared to a
profit of Rs. 525.052 Million in the previous financial year. The profit for
the year after tax is Rs.697.500 Million as against a profit of Rs.301.915
Million during the previous financial year. For the fourth consecutive year,
there was overall increase in the shrimp culture both in terms of water spread
area and stocking density, mainly because of success of continuous Vannamei
shrimp culture. Remunerative international prices for shrimps has also
encouraged new farmers in taking up the shrimp cultivation. The directors are
glad to inform that your company's Shrimp Feed sales grew by 45%. The Company's high quality of shrimp feed and technical
support to the farmers by educating them with best culture practices has made
our feed one of the most preferred by the farmers. The year 2013-14 ended with
shrimp feed sales at 1,49,891 MT, an increase of 46,903 MT as compared to
previous financial year. The shrimp processing and export division sales
recorded export of 3,289 MT in 2013-14 as against 2,551 MT in the previous
year, registering an increase of 29%. The four windmills of your Company
located in Karnataka State with a total capacity of 3.2 MW have generated 62.39
lac units as against 62.14 lac units generated during the previous year and
power generated was sold to Karnataka Power Transmission Corporation Limited
under PPA.
MANAGEMENT’S
DISCUSSION AND ANALYSIS
CAVEAT:
In adherence to the spirit enunciated in the code of Corporate
Governance approved by the Securities and Exchange Board of India. Though,
utmost care has been taken to ensure that the opinions expressed by the
Management herein contain its perceptions on most of the important trends
having a material impact on the company's operations, no representation is made
that the following presents an exhaustive coverage on and of all issues related
to the same. Further, the discussion following herein reflects the perceptions
on major issues as on date and the opinions expressed here are subject to
change without notice. The Company undertakes no obligation to publicly update
or revise any of the opinions or statements expressed in this report,
consequent to new information, future event, or otherwise.
INDUSTRY OVERVIEW:
Indian seafood product exports during 2013-14 recorded major jump of 59%
in value terms as compared to 2012-13. The exports were Rs.29,500 crores as
against Rs.18,856 crores in 2012-13.
Shrimp exports accounted for 65% of the total sea food exports in value
terms, an increase of 100% as compared to previous year. In the year 2012-13
the shrimp exports were Rs.9,608 crores. In the current year the shrimp exports
are Rs.19,175 crores. In volume terms the shrimp exports grew by 33% from 2.26
lac MT in 2012-13 to 3.02 MT in 2013-14.
The major export market has been USA, Europe, Japan and South East Asia
during 2013-14 for shrimp exports.
It is heartening to note that for the fourth consecutive year the shrimp
culture industry registered growth during 2013-14. The growth in shrimp culture
is due to continued changeover from Black Tiger shrimp cultivation to Vannamei
Shrimp Culture supported by remunerative export prices during the year 2013-14.
This trend is being continued during the current year also.
In order to ensure sustained growth of shrimp culture, with specific
emphasis on Vannamei shrimp culture, the Government of India has initiated
stringent regulatory measures such as mandatory approvals for setting up
hatcheries, import of brood stock from specified approved overseas suppliers
and continuous surveillance of Vannamei hatchery operations, mandatory approval
of Vannamei farms, EIA Certification of shrimps at the time of harvest, etc.
These measures would go a long way in long term success of Indian Shrimp
Culture Industry.
OUTLOOK:
Feed Market:
Vannamei
culture with higher stocking densities compared to Black Tiger species and
increase in area of aquaculture is expected to result in increase of feed
consumption consistently. Added to this remunerative export prices for shrimps,
gradual increase in the domestic market the production of shrimps is expected
to grow significantly resulting in increased demand for shrimp feed in future.
Processing
& Export of Shrimp:
Similarly,
with predominance of Vannmei shrimp culture, the volume of shrimp production
will be increased significantly with higher utilization of processing capacity
and increase in exports. The development of domestic market would also support
exports in the long run. The cost of production of Vannamei shrimps is lower
than the Black Tiger shrimps, which will have demand in both export market as
well as domestic market.
POWER:
The Company has investment in the following power projects:
(a) The 3.2 MW Wind Mill Project in Chitradurg, Karnataka State is
operational and has generated 6.239 Million units during the year.
(b) Srivathsa Power Projects Private Limited, a 17.2 MW gas based
independent power project in which company holds 50% shares, is operational and
has generated positive cash flows. The company generated 398.58 lac units yielding
a gross sales income of Rs.132.112 Million and net profit of Rs.9.568 Million
after charging off interest, depreciation & tax.
The GAIL, at par with other customers, has drastically reduced gas
supply w.e.f. February,2012 resulting in significant fall in power generated by
the Company from 105.770 lac units in 2011-12 to 39.858 Million units in 2013
14 units. However, Company has got additional sanction of 10500 SCMD gas from
ONGC through open bidding process. It is expected that the additional gas will
be available for consumption from June'14.
(c) Patikari Power Private Limited, the 16 MW Hydel Power Project in
Himachal Pradesh with their investment of 25.88% as a joint venture project,
was commissioned in February'08. During 2013-14 this project generated 64.870
Million salable energy units, yielding a gross sales income of Rs.146.605
Million and net profit of Rs.7.325 Million after charging interest,
depreciation and tax.
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014
(RS. IN MILLION)
|
SR. NO. |
PARTICULARS |
QUARTER ENDED |
NINE MONTHS ENDED |
|
|
|
|
31.12.2014 |
30.09.2014 |
31.12.2014 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
|
|
|
|
|
|
1 |
Income from
Operations |
|
|
|
|
|
Net Sales/ Income from Operations |
|
|
|
|
|
Export Sales |
444.799 |
905.635 |
2115.993 |
|
|
Domestic Sales |
3372.726 |
4350.963 |
11686.889 |
|
|
Other Operating Income |
32.812 |
60.170 |
145.212 |
|
|
Total Income from
Operations |
3850.337 |
5316.768 |
13948.094 |
|
|
|
|
|
|
|
2 |
Expenses |
|
|
|
|
|
Cost of Materials Consumed |
2896.774 |
4288.881 |
10888.545 |
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(40.547) |
(183.188) |
(120.230) |
|
|
Employees benefits expense |
126.613 |
129.699 |
369.461 |
|
|
Depreciation And Amortisation Expense |
23.400 |
21.876 |
65.528 |
|
|
Other expenditure |
360.905 |
542.344 |
1365.358 |
|
|
Total Expenses |
3367.145 |
4799.612 |
12568.665 |
|
|
|
|
|
|
|
3 |
Profit from Operations Before Other Income,
Finance Cost and Exceptional Items |
483.192 |
517.156 |
1379.429 |
|
4 |
Other Income |
36.828 |
25.723 |
74.971 |
|
5 |
Profit from Ordinary Activities Before Finance Costs
and Exceptional Items |
520.020 |
542.879 |
1454.400 |
|
6 |
Finance Costs |
2.494 |
4.211 |
12.620 |
|
7 |
Profit from Ordinary Activities After Finance
Costs and Before Exceptional Items |
517.526 |
538.668 |
1441.780 |
|
8 |
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
9 |
Profit from Ordinary Activities Before Tax |
517.526 |
538.668 |
336.686 |
|
10 |
Tax Expense |
172.480 |
196.901 |
498.737 |
|
11 |
Profit from Ordinary Activities After Tax |
345.046 |
341.767 |
943.043 |
|
12 |
Extra Ordinary Items |
0.000 |
0.000 |
0.000 |
|
13 |
Net Profit for the Period |
345.046 |
341.767 |
943.043 |
|
14 |
Paid up Equity Share Capital (Face Value of Rs.
10/- per Share) |
90.830 |
90.830 |
90.830 |
|
15 |
Reserves Excluding Revaluation Reserves as per
Balance Sheet of previous Accounting Year |
|
|
|
|
16 |
Earnings per Share (EPS in Rs.) |
|
|
|
|
|
(Face value of Rs. 10/- per Share) |
|
|
|
|
|
(i)
Before Extra-Ordinary Items (Basic and
Diluted) |
37.99 |
37.63 |
103.83 |
|
|
(ii)
After Extra Ordinary Items (Basic and
Diluted) |
37.99 |
37.63 |
103.83 |
|
|
|
|
|
|
|
A |
PARTICULARS OF
SHARE HOLDING |
|
|
|
|
1 |
Public
Shareholding |
|
|
|
|
|
Number of Share 9of Rs.10/- Per Share) |
5072370 |
5059117 |
5072370 |
|
|
Percentage of Shareholding |
55.85% |
55.70% |
55.85% |
|
|
|
|
|
|
|
2 |
Promoters and Promoters Group Shareholding: |
|
|
|
|
|
a)
Pledged / Encumbered |
|
|
|
|
|
Number of Shares |
736000 |
736000 |
736000 |
|
|
Percentage of Shares |
18.35% |
18.29% |
18.35% |
|
|
(as a % of the Total Shareholding of Promoter
Group) Percentage of Shares (as a % of the Total Share Capital of the
Company) |
8.10% |
8.10% |
8.10% |
|
|
b) Non –
Encumbered |
|
|
|
|
|
Number of Shares |
3274672 |
3287925 |
3274672 |
|
|
Percentage of Shares |
81.65% |
81.71% |
81.65% |
|
|
(as a % of the Total Shareholding of Promoter
Group) Percentage of Shares (as a % of the Total Share Capital of the
Company) |
36.05% |
36.20% |
36.05% |
|
SR. NO. |
PARTICULARS |
QUARTER ENDED 31.12.2014 |
|
B |
INVESTOR
COMPLAINTS |
|
|
|
Pending at the
beginning of the quarter |
0 |
|
|
Received During the Quarter |
133 |
|
|
Disposed off During the Quarter |
133 |
|
|
Remaining Unresolved at the end of the Quarter |
0 |
NOTES:
1) The above
audited results were reviewed by audit committee at its meeting held on
24.01.2015 and approved by the Board of Directors at its meeting held on
31.01.2015.
2) During
the quarter ended 31.12.2014, 133 complaints were received from the investors
and 133 were disposed off No complaints were pending as on 31.12.2014.
3) Previous
period’s figures have been regrouped wherever necessary.
4) The
difference in depreciation relating to post period as computed under the
schedule II of Companies Act, 2013 would be adjusted against the opening
reserves at the time of final closure of accounts for the year.
SEGMENT INFORMATION AS PER CLAUSE 41 OF THE LISTING
AGREEMENT FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014
(RS. IN MILLION)
|
SR. NO. |
PARTICULARS |
QUARTER ENDED |
NINE MONTHS ENDED |
|
|
|
|
31.12.2014 |
30.09.2014 |
31.12.2014 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
1 |
Segment Revenue |
|
|
|
|
|
a)
Shrimp Feed |
3370.712 |
4341.279 |
11672.584 |
|
|
b) Shrimp
Processing |
477.611 |
965.805 |
2258.529 |
|
|
c)
Wind Power |
2.014 |
9.684 |
16.981 |
|
|
Gross Sales /
Income from Operations |
3850.337 |
5316.768 |
1394.8094 |
|
|
|
|
|
|
|
2 |
Segment results |
|
|
|
|
|
a)
Shrimp Feed |
442.748 |
424.916 |
1172.112 |
|
|
b) Shrimp
Processing |
41.179 |
84.915 |
197.729 |
|
|
c)
Wind Power |
(0.735) |
7.325 |
9.588 |
|
|
Total |
483.192 |
517.156 |
1379.429 |
|
|
|
|
|
|
|
|
Less : Interest |
2.494 |
4.211 |
12.620 |
|
|
Add : Un-Allocated Income Net of Un-Allocable
Expenditure |
36.828 |
25.723 |
74.971 |
|
|
Total Profit /
(Loss) Before Tax and Exceptional Income |
517.526 |
538.668 |
1441.780 |
|
|
|
|
|
|
|
3 |
Capital Employed |
|
|
|
|
|
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
a)
Shrimp Feed |
635.130 |
465.600 |
635.130 |
|
|
b) Shrimp
Processing |
925.658 |
1144.742 |
925.658 |
|
|
c)
Wind Power |
76.662 |
80.556 |
76.662 |
|
|
d) Un-Allocated
9Assest – liabilities) |
1086.904 |
716.005 |
1086.904 |
|
|
Segment Capital
Employed |
2724.354 |
2406.903 |
2724.354 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Central Excise & Customs demand |
299.918 |
299.918 |
|
Service Tax Demand |
0.826 |
0.826 |
|
MP VAT demand for soya transactions in 2005-06 |
2.922 |
2.922 |
|
Income Tax demand |
0.513 |
- |
|
Electricity Duty |
0.364 |
0.364 |
FIXED ASSETS:
·
Free Hold Land
·
Buildings
·
Plant & Machinery
·
Office Equipment
·
Furniture & Fixtures
·
Vehicles
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.82 |
|
|
1 |
Rs. 93.85 |
|
Euro |
1 |
Rs. 67.59 |
INFORMATION DETAILS
|
Information Gathered
by : |
RKH |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.