MIRA INFORM REPORT

 

 

Report No. :

318822

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

BHUSHAN STEEL LIMITED (w.e.f. 2007)

 

 

Formerly Known As :

BHUSHAN STEEL AND STRIPS LIMITED

 

 

Registered Office :

Bhushan Centre, Ground Floor, Hyatt Regency Complex, Bhikaji Cama Place, New Delhi - 110066

Tel. No.:

91-11-26462373 (5 Lines) / 42297777 / 42295555 / 39194000/ 71194000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.01.1983

 

 

Com. Reg. No.:

55-014942

 

 

Capital Investment / Paid-up Capital :

Rs.1490.248 Million

 

 

CIN No.:

[Company Identification No.]

L74899DL1983PLC014942

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB07323B

 

 

PAN No.:

[Permanent Account No.]

AAACB1247M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Distributor of Cold Rolled Steel Strips/Sheets/Coils and Galvanized Cold Rolled Steel Strips/Sheets/Coils.

 

 

No. of Employees :

10000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is one of the well-established leading player in the steel industry having moderate track.

 

The management has seen a deterioration in the company’s credit profile characterized by decline in its net profitability and further aggravated by slower than expected ramping up of operations of Orissa phase II expansion project.

 

Moreover, the management has reported a loss from its operations during the October – December quarter as a result of the working capital intensive operations along with the large debt funded project expansion due to which the management has seen an increase in its external borrowings during the year, which has further weakened the liquidity position.

 

The ratings also take into consideration, the company’s vice chairman and managing director Mr. Neeraj Singhal, has been named and arrested in a bribery case registered by central bureau of Investigation (CBI) in relation with extension of credit facilities by syndicate bank to the company midst of a crisis in which the company has planned to garner around a sufficient sum through monetising its assets to stay afloat and manage its debt commitments.  

 

However, Business is active. Payment terms are reported as slow and delayed. 

 

In view of experience of the promoters and the company’s established track in the industry the subject can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Non-convertible debenture (NCD) programme-I = D

Rating Explanation

Default or are expected to be in default soon.

Date

22.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered/ Corporate Office 1 :

Bhushan Centre, Ground Floor, Hyatt Regency Complex, Bhikaji Cama Place, New Delhi - 110066, India

Tel. No.:

91-11-26462373 (5 Lines) / 42297777 / 42295555 / 39194000/ 71194000

Fax No.:

91-11-26478750 / 26415845/ 46518611

E-Mail :

bssledl@nde.vsnl.net.in

bsl@bhushansteel.com

davraop@bhushan-group.org

bsslcorporate@bhushansteel.com

onlinefilling@gmail.com

Website :

http://www.bhushansteel.com

 

 

Factory 1 and Marketing Office – Sahibabad :

23, Site IV, Sahibabad Industrial Area, Sahibabad, District Ghaziabad – 201 010, Uttar Pradesh, India

Tel. No.:

91-120-2770601- 04/ 3028000-09

Fax No.:

91-120-2770509/ 4100574

E-Mail :

bsslsahibabad@bhushansteel.com

 

 

Corporate Office 2 :

F Block, 1st Floor, International Trade Tower, Nehru Place, New Delhi – 110019, India

 

 

Factory 2 :

28/4, Site IV, Sahibabad Industrial Area, Sahibabad, District Ghaziabad – 201 010, Uttar Pradesh, India

 

 

Factory 3 :

Village Nifran, Savroli and Dehvali, Taluka – Khalapura, (Near Khopoli), District Raigad – 410 203, Maharashtra, India

Tel. No.:

91-2192-274146/ 302000

Fax No.:

91-2192-274294/ 274354

E-Mail :

bsslkhapoli@bhushansteel.com

 

 

Factory 4 :

Narendra Pur, P O Shibapur, Village Meramandali, District – Dhenkanal – 759 121, Orissa, India

Tel. No. :

91-6764-300000/ 326443/ 325133/ 325857

Fax No.:

91-11-66173997

E-mail :

bssldhenkanal@bhushansteel.com

 

 

Branches :

Located at:

·         Agra

·         Ahmedabad

·         Aurangabad

·         Bengaluru

·         Bhubaneshwar

·         Chandigarh

·         Chennai

·         Coimbatore

·         Dehradun

·         Delhi

·         Faridabad

·         Gurgaon

·         Guwahati

·         Haldwani

·         Hyderabad

·         Hosur

·         Indore

·         Jaipur

·         Jammu

·         Kullu

·         Kolkata

·         Kanpur

·         Ludhiana

·         Mandigovindgarh

·         Mumbai

·         Pilkhuwa (Hapur)

·         Pune

·         Parwanoo

·         Rishikesh

·         Varanasi

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Brij Bhushan Singal

Designation :

Chairman

Address:

W-29, Greater Kailash, Part-II, New Delhi-110046, India

Date of Birth/ Age:

20.11.1936

Date of Appointment:

15.01.1987

 

 

Name :

Mr. Neeraj Singal

Designation :

Vice Chairman and Managing Director

Address:

W-29, Greater Kailash, Part-II, New Delhi-110046, India

Date of Birth/ Age:

23.04.1968

Qualification:

Graduate

Date of Appointment:

01.04.1992

 

 

Name :

Mr. Nittin Johari

Designation :

Whole-time Director [Finance]

Qualification:

M.Com, FCA

Date of Appointment:

06.01.1995

 

 

Name :

Mr. Rahul Sen Gupta

Designation :

Whole-time Director [Technical]

 

 

Name :

Mr. P.K. Aggarwal

Designation :

Whole time Director [Commercial]

 

 

Name :

Mr. Mohan Lal

Designation :

Director

Address:

19-A, Udham Singh Nagar, Ludhiana, India

 

 

Name :

Mr. B B Tondon

Designation :

Director

 

 

Name :

Mr. V.K. Mehrotra

Designation :

Director

 

 

Name :

Mr. M. V. Surya Narayana

Designation :

Director

Address:

12-2-417/A/11, Gudimalkapur, Jaya Nagar, Hydedrabad - 500028, Andhra Pradesh, India

Date of Birth/ Age:

05.04.1946

Date of Appointment:

25.09.2010

 

 

Name :

Mrs. Sunita Sharma

Designation :

Nominee Director of LIC

 

 

KEY EXECUTIVES

 

Name :

Mr. O. P. Davra

Designation :

Company Secretary

 

 

Name :

Ms. Neha

Designation :

Reception

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

101852018

44.96

http://www.bseindia.com/include/images/clear.gifBodies Corporate

32010805

14.13

http://www.bseindia.com/include/images/clear.gifSub Total

133862823

59.10

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

133862823

59.10

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5269

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

31300

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

9016484

3.98

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3235202

1.43

http://www.bseindia.com/include/images/clear.gifSub Total

12288255

5.42

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

63259193

27.93

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

10719293

4.73

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

4729930

2.09

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1655252

0.73

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

319559

0.14

http://www.bseindia.com/include/images/clear.gifClearing Members

1171193

0.52

http://www.bseindia.com/include/images/clear.gifTrusts

164500

0.07

http://www.bseindia.com/include/images/clear.gifSub Total

80363668

35.48

Total Public shareholding (B)

92651923

40.90

Total (A)+(B)

226514746

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

226514746

0.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of Cold Rolled Steel Strips/Sheets/Coils and Galvanized Cold Rolled Steel Strips/Sheets/Coils.

 

 

Products :

Item Code No. (ITC Code)

Product Description

721041

Corrugated coated with Zinc Cold Rolled Products of Iron or Non Alloy Steel of a width of 600 MM or more

721049

Flat Coated with Zinc Cold Products of Iron or Non Alloy Steel of a width of 600 MM or more

720918

Flat Cold Rolled Products of Iron or Non Alloy Steel of a width of 600 MM or more of a thickness of less than 0.5 MM

 

·         Cold Rolled

·         Galvanised

·         Bhushan Galume

·         Colour Coated Coil

·         Colour Coated Tiles

·         Drawn Tubes of OEM Grade

·         Hardened and Tempered Strip

·         High Tensile Steel Stripping

·         Wire Rods and Alloy Billets

·         Sponge Iron

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

10,000  (Approximately)

 

 

Bankers :

·         State Bank of India

·         Punjab National Bank

·         The Saraswat Co-Operative Bank Limited

·         Small Industries Development Bank of India

·         Axis Bank Limited

·         Punjab and Sind Bank

·         Export-Import Bank of India

·         Yes Bank Limited IDBI Bank Limited

·         Bank of Maharashtra

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Non-Convertible Debentures

20300.000

20050.000

Term Loan

 

 

1. From Banks

 

 

Foreign Currency

89411.943

77341.981

Rupee Loans

178881.440

128800.833

2. From Financial Institutions

 

 

Rupee Loans

554.310

600.000

3. Vehicle Loan From Bank

0.000

1.116

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans

 

 

From Banks

 

 

Cash Credit

8366.033

7585.466

Foreign Currency Loans

49537.709

31165.303

 

 

 

Term Loan

 

 

From Banks

 

 

Rupee Loans

3445.000

3999.978

Foreign Currency Loans

0.000

1487.968

Total

347051.435

271032.645

 

NOTE: (As on 31.03.2014)

 

LONG TERM BORROWINGS

 

12.00% Redeemable Non-Convertible 250 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 250.000 Million (Previous Year 12.00% Redeemable Non-Convertible 250 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 250.000 Million). Debentures are redeemable at par in one bullet payment at the end of 10th year from the date of allotment i.e 31.08.2012 and are Secured by first charge on pari passu basis on the fixed assets of the Company offering minimum Fixed Asset Coverage Ratio of 1.25 times during the tenure of debentures and personal guarantee of Shri B.B. Singal & Shri Neeraj Singal.

 

12.50% Redeemable Non-Convertible 2000 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 2000.000 Million (Previous Year `NIL) are redeemable in three equal annual installments commencing from the end of 5th year from the date of allotment i.e 30.08.2013 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

12.00% Redeemable Non-Convertible 100 Debentures of Rs. 10.000 Million each outstanding on 31st March 2014 Rs. 1000.000 Million (Previous Year 12.00% Redeemable Non-Convertible Debentures of Rs. 10.000 Million each outstanding on 31st March 2013 Rs. 1000.000 Million) (subordinate debt),are redeemable at par in one bullet payment at the end of 10 years and 1 Month from the date of allotment i.e 31.03.2008 and are secured by subsequent and subservient charge by way of hypothecation on the present and future assets of the Company so as to maintain minimum asset coverage of 1.25 times, throughout the currency of the Debentures. Debentures are further secured by pledge of Equity Shares of Bhushan Steel Limited, having market value not less than 1.5 times of loans, held by promoters/promoter entities, and Personal Guarantee of Shri B.B.Singal and Shri Neeraj Singal.

 

11.50% Redeemable Non-Convertible 3500 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 3500.000 Million (Previous Year 11.50% Redeemable Non-Convertible 3500 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 3500.000 Million) are redeemable in three equal annual installments commencing from the end of 5th year from the date of allotment i.e 04.01.2013 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

12.00% Redeemable Non-Convertible 1050 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 1050.000 Million (Previous Year 12.00% Redeemable Non-Convertible 1050 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 1050.000 Million) are redeemable at the end of 4th,5th and 6th year in installments 35%,35% & 30% respectively commencing from the end of 4th year from the date of allotment i.e 28.03.2013 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

11.75% Redeemable Non-Convertible 3000 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 3000.000 Million (Previous Year 11.75% Redeemable Non-Convertible 3000 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 3000.000 Million) are redeemable in three equal annual installments commencing from the end of 5th year from the date of allotment i.e 02.02.2012 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

12.00% Redeemable Non-Convertible 4750 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 4750.000 Million (Previous Year 12.00% Redeemable Non-Convertible 4750 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 4750.000 Million). Debentures are redeemable at the end of 4th,5th and 6th year in installments 35%,35% & 30% respectively commencing from the end of 4th year from the date of allotment i.e 31.08.2012 and are Secured by first charge on pari passu basis on the fixed assets of the Company offering minimum Fixed Assets Coverage Ratio of 1.25 times during the tenure of debentures and personal guarantee of Shri B.B. Singal and Shri Neeraj Singal.

 

10.50% Redeemable Non-Convertible 3000 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 3000.000 Million (Previous Year 10.50% Redeemable Non-Convertible 3000 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 3000.000 Million ) Debentures are redeemable at par in three equal anuual installments commencing from the end of 6th year from the date of allotment i.e 13.08.2010 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

10.90% Redeemable Non-Convertible 1750 Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 Rs. 1750.000 Million (Previous Year 10.90% Redeemable Non-Convertible 1750 Debentures of Rs.1.000 Million each outstanding on 31st March 2013 Rs.1750.000 Million) are redeemable at par in four equal annual installments commencing from the end of 5th year from the date of allotment i.e 26.08.2010 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

10.20% Redeemable Non-Convertible Nil Debentures of Rs. 1.000 Million each outstanding on 31st March 2014 `NIL (Previous Year 10.20% Redeemable Non-Convertible 1000 Debentures of Rs1.000 Million each outstanding on 31st March 2013 Rs. 1000.000 Million) are redeemable at par in one bullet payment at the end of 7th year from the date of allotment i.e 26.03.2007 and are Secured by first charge on pari passu basis on the fixed assets of the Company.

 

 

11.50% Redeemable Non-Convertible Nil Debentures of Rs.1.000 Million each outstanding on 31st March 2014 `NIL (Previous Year 11.50% Redeemable Non-Convertible 1500 Debentures of Rs. 1.000 Million each outstanding on 31st March 2013 Rs. 750.000 Million) were secured by subsequent and subservient charge on the movable fixed assets of the Company.

 

Secured by first mortgage charge on all of the company’s immovable & movable properties both present and future including movable machinery, spares, tools & accessories (excluding specific charge created in favour of ECA Lenders), ranking pari passu inter-se, with the trustee of Debenture holders subject to prior charges created in favour of banks on stocks,book debts etc. for securing borrowing for working capital requirement, except Rs. 3793.300 Million (Previous Year Rs.4965.800 Million) secured by subsequent & subservient charge on movable assets. Out of the above, the ECA Loans of Rs. 290449 Million (Previous Year Rs. 26112.400 Million) financed by ECA Lenders are secured by first exclusive charge on the assets financed & personal guarantee of two promoter directors. Out of these, Loans of Rs. 87493.700 Million (Previous Year Rs. 75836.700 Million) are guaranteed by the Personal Guarantee of two promoter directors & Loans of Rs. 1918.200 Million  Previous Year Rs. 1505.300 Million) are guaranteed by the Personal Guarantee of one Promoter Director.

 

Secured by first mortgage charge on all of the company’s immovable & movable properties both present and future including movable machinery, spares, tools & accessories (excluding specific charge created in favour of ECA Lenders) ranking pari passu inter-se, with the trustee of Debenture holders subject to prior charges created in favour of banks on stocks, book debts etc. for securing borrowing for working capital requirement, except Rs. 470.000 Million (Previous Year Rs. 3699.600 Million) secured by subsequent & subservient charge on movable assets. Loans of Rs. 134141.600 Million (Previous Year Rs. 78687.800 Million) are guaranteed by the Personal Guarantee of two promoter directors & Loans of Rs. 44739.800 Million (Previous Year Rs. 50113.000 Million) are guaranteed by the Personal Guarantee of one Promoter Director. Apart from this, Loans of Rs. 17566.200 Million (Previous year `NIL) are also secured by pledge of 26% shares of Bhushan Steel Limited.

 

Out of these Loans of Rs. 375.000 Million (Previous year Rs. 600.000 Million) are

Secured by first mortgage charge on all of the company’s immovable & movable properties both present and future including movable machinery, spares, tools & accessories (excluding specific charge created in favour of ECA Lenders) ranking pari passu inter-se, with the trustee of Debenture holders subject to prior charges created in favour of banks on stocks,book debts etc. for securing borrowing for working capital requirement and guaranteed by the Personal Guarantee of one Promoter Director. Apart from this Loans of Rs.179.300 Million (Previous year `NIL) are secured by subsequent & subservient charge on movable assets.

 

Secured by the hypothecation of specific assets.

 

Guaranteed by the Personal Guarantee of one Promoter Director.

 

Out of these Loans of `NIL (Previous Year Rs.3148.700 Million) are guaranteed by the Personal Guarantee of two Promoter Directors & Loans of `NIL (Previous Year Rs.1086.000 Million) are guaranteed by the Personal Guarantee of one Promoter Director.

 

 

 

Detail of Repayment and Rate of Interest

 

 

Maturity Profile of Long Term Borrowing (Other than NCDs) are set out as below:

(Rs. In Million)

 

1 year

2-3 Years

Beyond 3 years

Term Loans

33849.700

56950.000

178411.000

 

 Domestic Loans sanctioned by SBI Syndication for Phase I & II of Orissa project was sanctioned at rate of interest of SBI Base Rate+2.00% (presently 12.00% p.a.) and repayable in 24 quarterly installments commencing from 24 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Foreign Currency Loans for Phase I & II of Orissa project was sanctioned at interest rate of EU RIBOR + 0.45% (Presently 0.794% p.a.) repayable in 20 Half Yearly Installments commencing from six Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Domestic Loans sanctioned by SBI Syndication for Phase III of Orissa project was sanctioned at rate of interest of SBI Base Rate+2.50% (presently 12.50% p.a.) and repayable in 17 quarterly installments commencing from 18 months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Foreign Currency Loans for Phase III of Orissa project was sanctioned at interest rate of EU RIBOR+1.50% (Presently 1.944% p.a.) repayable in 20 half yearly installments commencing from 6 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Another Foreign Currency Loan sanctioned for Phase III of the Orissa Project at interest rate of USD LIBOR+3.95% (Presently 4.309% p.a.) repayable in 6 annual installments commencing from 36 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Another Foreign Currency Loan sanctioned for Phase III of the Orissa Project at interest rate of EU RIBOR+1.75% (Presently 2.093% p.a.) repayable in 18 half yearly installments commencing from three Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Domestic Loans sanctioned for Coke Oven 2 of Orissa project was sanctioned at rate of interest of Base Rate+2.50% (Presently 12.00% p.a.) and repayable in 24 quarterly installments commencing from 15 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Foreign Currency Loans for Coke Oven 2 of Orissa Project was sanctioned at interest rate of EU RIBOR + 4.50% (Presently 4.9562% p.a.) repayable in 12 half yearly installments commencing from 15 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Other Foreign Currency Loan for Orissa Project was sanctioned atrate of interest of USD LIBOR+3.50% (Presently 3.9459% p.a.) repayable in three annual installments commencing from 48 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Domestic Loans sanctioned for CRCA & CRNGO Project of Orissa project was sanctioned at rate of interest of Base Rate+2.25% (Presently 12.25% p.a.) and repayable in 24 quarterly installments commencing from 12 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Domestic Loans sanctioned for Addition, Modification & Replacement Project at Orissa Site was sanctioned at rate of interest of Base Rate+TP+1.25% (Presently 12.00% p.a.) and repayable in 32 quarterly installments commencing from 3 Months after completion of the project as per terms stipulated in respective loan/facility agreement/s.

 

Domestic Loans sanctioned for shoring up of Net Working Capital / Normal Capital Expenditure was sanctioned at rate of interest of Base Rate+2.50% (Presently 12.50% p.a.) and repayable in 40 quarterly installments commencing from 30th June 2016 as per terms stipulated in respective loan/facility agreement/s.

 

Rate of interests of other Term Loans/Foreign Currency Loans are linked with the Base Rate / LIBOR of the respective lenders.

 

SHORT TERM BORROWINGS

 

Cash Credit

 

Working Capital Loans are secured by hypothecation of stock & book debts, second charge on company’s land, building and other immovable properties ranking pari passu inter-se and personal guarantee of two promoter directors.

 

 

Including Commercial Papers Rs. 250.000 Million (Previous Year `Nil) personally guaranteed by two promoter directors. Apart from these other loans are secured by Subsequent and subservient charge on movable assets of the company. Out of these(other than commercial papers) Loans of `NIL

(Previous Year Rs. 1500.000 Million ) were guaranteed by the personal guarantee of two promoter directors & Loans of Rs. 3195.000 Million (previous year Rs. 2500.000 Million) are guaranteed by the personal guarantee of one promoter director.

 

Secured by Subsequent and subservient charge on movable assets of the company. Out of these Loans of `NIL (Previous Year Rs. 999.000 Million) were guaranteed by the personal guarantee of two promoter directors & Loans of `NIL (previous year Rs. 489.000 Million) are guaranteed by the personal guarantee of one promoter director.

 

Including Commercial Papers `Nil (Previous Year Rs. 6300.000 Million) personally guaranteed by two promoter directors. Apart from these Loans of `NIL (Previous Year Rs.503.200 Million) were personally guaranteed by one promoter director.

 

`NIL (Previous Year Rs.1086.000 Million) guaranteed by the personal guarantee of one promoter director.

 

 

 

Financial Institution:

SREI Equipment Finance Limited, 'Vishwakarma', 86C, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

Mehra Goel and Company

Chartered Accountants

 

 

Joint Venture (31.03.2014):

Andal East Coal Company Private Limited

 

 

Associates (31.03.2014):

Angul Sukinda Railway Limited

Bhusahan Energy Limited

Bhushan Capital and Credit Services Private Limited (from 30.09.2013)

Jawahar Credit and Holdings Private Limited  (from 30.09.2013)

 

 

Subsidiary companies (31.03.2014):

  • Bhushan Steel (Orissa) Limited.
  • Bhushan Steel Madhya Bharat Limited
  • Bhushan Steel (South) Limited
  • Bhushan Steel Bengal Limited
  • Parakeet Finvest Private Limited (upto 29.09.2013)
  • Marsh Capital Services Private Limited (upto 29.09.2013)
  • Paragon Securities Private Limited (upto 29.09.2013)
  • Perpetual Securities Private Limited (upto 29.09.2013)
  • Jawahar Credit and Holdings Private Limited (upto 29.09.2013)
  • Bhushan Capital and Credit Services Private Limited. (upto 29.09.2013)
  • Bhushan Steel Global FZE (upto 29.09.2013)
  • Bhushan Steel (Australia) PTY Limited
  • Bowen Energy Limited, Australia
  • Kondor Holdings PTY Limited
  • Bowen Coal PTY Limited
  • Golden Country Resources (Australia) PTY Limited

 

 

Enterprises over which Key Management Personnel and their relatives are able to exercise significant influence (31.03.2014):

  • Arshiya International Limited
  • Bhushan Aviation Limited
  • Bhushan Infrastructure Private Limited

 

 


 

CAPITAL STRUCTURE

 

After as on: 20.09.2014

 

Authorized Capital: Rs. 2750.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.1755.147 Million

 

 

As on 31.03.2014

 

Authorized Capital :

No. of Shares

Type

Value

Amount

400000000

Equity Shares

Rs.2/- each

Rs.800.000 Million

14500000

Preference Shares

Rs.100/- each

Rs.1450.000Million

 

Total

 

Rs. 2250.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

230605220

Equity Shares

Rs. 2/- each

Rs.461.210 Million

8235433

10% Redeemable Cumulative Preference Shares

Rs. 100/- each

Rs. 823.543 Million

3,36,751

4% Non-convertible Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 33.675 Million

4,00,000

25% Non-convertible Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs.40.000 Million

1400000

2% Non-Convertible Cumulative Redeemable Preference Shares of `100/- each

Rs. 100/- each

Rs.1400.000 Million

 

Total

 

Rs. 1498.428 Million

 

Subscribed and Paid-up Capital:

No. of Shares

Type

Value

Amount

22,65,14,746

Equity Shares

Rs. 2/- each

Rs.453.029 Million

 

Add: Shares forfeited

 

Rs. 0.001 Million

8235433

10% Redeemable Cumulative Preference Shares

Rs. 100/- each

Rs. 823.543 Million

3,36,751

4% Non-convertible Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 33.675 Million

4,00,000

25% Non-convertible Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs.40.000 Million

1400000

2% Non-Convertible Cumulative Redeemable Preference Shares of `100/- each

Rs. 100/- each

Rs.1400.000 Million

 

Total

 

Rs. 1490.248 Million

 

Detail of Shareholders holding more than 5% shares:

 

Name of Shareholders

As at 31st March,2014

 

No. of Shares

% Held

(A)   Equity Shareholders

 

 

1. Brij Bhushan Singal

45628672

20.14

2. Neeraj Singal

73105933

32.27

3. Bhushan Infrastructure Private Limited

32431540

14.32

(B)   Preference Shareholders

 

 

1. Bhushan Energy Limited

-

-

2. Bhushan Finance Limited

840000

8.10

3. Robust Transportation Limited

531567

5.12

4. Shri Neeraj Singal

2491133

24.02

5. Brij Bhushan Singal

920433

8.87

 

 

Particulars

As at 31st March,2014

No. of Shares

Amount (Rs. In Million

Reconciliation of number of shares outstanding is set out

 

 

below:

 

 

(A) Equity Shares

 

 

At the beginning of the year

226515530

424.717

Add : Shares Issued

-

14.157

Less: Shares forfeited

784

--

At the end of the year

226514746

438.874

(B) Preference Shares (Non-Convertible Cumulative Redeemable Preference Shares)

 

 

10% Preference Shares

 

 

At the beginning of the year

9405367

779.527

Add : Shares Issued

723400

161.010

Less: Shares Redeemed

1893334

--

At the end of the year

8235433

940.537

4% Preference Shares

 

 

At the beginning of the year

354000

39.900

Add : Shares Issued

--

--

Less: Shares Redeemed

17249

4.500

At the end of the year

336751

35.400

25% Preference Shares

 

 

At the beginning of the year

400000

40.000

Add : Shares Issued

--

--

Less: Shares Redeemed

--

--

At the end of the year

400000

40.000

2% Preference Shares

 

 

At the beginning of the year

-

-

Add : Shares Issued

1400000

140.000

Less: Shares Redeemed

--

--

At the end of the year

1400000

140.000

 

 

The holders of Equity Shares has one vote for each equity share held by them. The registered holders of Equity Shares are entitled to dividend declared from time to time. The Preference Shareholders are entitled to pro-rata dividend in preference over Equity Shareholders. The dividend is cumulative at the rate specified against each category.

 

The premium on redemption of preference shares to the extent of premium received on issue will be adjusted against the security premium account and any premium paid over the above said amount shall be paid out of current appropriation / General Reserve.


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1490.248

1454.811

1284.144

(b) Reserves & Surplus

90041.038

89026.194

72679.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3830.100

Total Shareholders’ Funds (1) + (2)

91531.286

90481.005

77793.744

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

255661.017

216642.128

155287.802

(b) Deferred tax liabilities (Net)

13751.925

13427.818

10388.183

(c) Other long term liabilities

21616.310

21794.561

15058.998

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

291029.252

251864.507

180734.983

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62730.742

52328.639

42877.823

(b) Trade payables

23508.729

16170.235

9931.250

(c) Other current liabilities

41379.861

21011.854

22622.509

(d) Short-term provisions

427.572

759.843

548.366

Total Current Liabilities (4)

128046.904

90270.571

75979.948

 

 

 

 

TOTAL

510607.442

432616.083

334508.675

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

218713.565

181415.523

157327.164

(ii) Intangible Assets

9.040

11.584

11.801

(iii) Capital work-in-progress

163182.620

125953.132

90686.743

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6232.415

4024.554

3047.026

(c) Deferred tax assets (net)

17939.360

0.000

0.000

(d)  Long-term Loan and Advances

0.000

24959.380

28260.352

(e) Other Non-current assets

0.000

214.014

193.754

Total Non-Current Assets

406077.000

336578.187

279526.840

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

247.500

247.500

(b) Inventories

64802.492

55596.755

33114.261

(c) Trade receivables

24644.492

23430.872

12203.763

(d) Cash and cash equivalents

829.596

1536.256

3349.803

(e) Short-term loans and advances

14244.258

15226.513

6066.508

(f) Other current assets

9.604

0.000

0.000

Total Current Assets

104530.442

96037.896

54981.835

 

 

 

 

TOTAL

510607.442

432616.083

334508.675

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

96758.331

107442.697

99414.077

 

Other Income

291.120

173.359

273.442

 

TOTAL (A)

97049.451

107616.056

99687.519

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

51893.933

57986.415

55067.473

 

Purchases of Stock-in-Trade

390.520

811.855

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(213.802)

(1058.367)

(653.307)

 

Employees benefits expense

1885.271

1734.541

1439.797

 

Other expenses

15867.586

14818.588

13519.329

 

TOTAL (B)

69823.508

74293.032

69373.292

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

27225.943

33323.024

30314.227

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

16632.959

12874.431

10462.673

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

10592.984

20448.593

19851.554

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

9639.641

8308.619

6199.295

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

953.343

12139.974

13652.259

 

 

 

 

 

Less

TAX (I)

333.747

3051.071

3417.51

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

619.596

9088.903

10234.749

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

217.632

89.309

37.769

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed Dividend on Equity Shares

113.257

113.258

106.179

 

Proposed Dividend on Preference Shares

77.799

1.148

0.407

 

Provision for Dividend Tax

32.470

19.443

17.291

 

Interim Dividend on Preference Shares

22.469

89.547

75.050

 

Dividend Tax on Interim Dividend

3.819

14.527

12.193

 

Transferred to Capital Redemption Reserve

69.334

0.000

0.000

 

Transferred to Debenture Redemption Reserve

320.000

2696.250

847.500

 

Transfer to General Reserve

70.000

6000.000

9000.000

 

Premium paid on Redemption of Preference Shares

16.806

26.407

124.589

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

111.274

217.632

89.309

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB Value of Export

19009.564

18128.945

14553.645

 

Interest Received

0.000

1.862

14.816

 

TOTAL EARNINGS

19009.564

18130.807

14568.461

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

18757.762

16794.751

14937.369

 

Stores & Spares

6258.346

1219.888

599.81

 

Capital Goods

1355.351

12426.676

19137.965

 

TOTAL IMPORTS

26371.459

30441.315

34675.144

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.23

41.61

47.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.64

8.46

10.30

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

28.14

31.01

30.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.29

4.01

5.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.13

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.48

2.97

2.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

1.06

0.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1284.144

1454.811

1490.248

Reserves & Surplus

72679.500

89026.194

90041.038

Share Application money pending allotment

3830.100

0.000

0.000

Net worth

77793.744

90481.005

91531.286

 

 

 

 

long-term borrowings

155287.802

216642.128

255661.017

Short term borrowings

42877.823

52328.639

62730.742

Total borrowings

198165.625

268970.767

318391.759

Debt/Equity ratio

2.547

2.973

3.479

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

99414.077

107442.697

96758.331

 

 

8.076

(9.944)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

99414.077

107442.697

96758.331

Profit

10234.749

9088.903

619.596

 

10.30%

8.46%

0.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

LITIGATION DETAILS

 

 

IN THE HIGH COURT OF DELHI AT NEW DELHI
  
  CO PET 134/2015 and CA Nos. 674-76/ 2015
  
  NIPPON STEEL AND SUMITOMO METAL CORPORATION  ..... Petitioner

  
  Through: Mr. M. Rahatgi, Advocate
 
versus
 
  
  M/S BHUSHAN STEEL..... Respondent


  
  Through:
  
  CORAM:
  
   HON'BLE MR. JUSTICE SUDERSHAN KUMAR MISRA
  
   O R D E R
  
18.03.2015
  
  CO. APPL. NOS. 674, 675 & 676/2015

  
  Hon’ble Judge is not holding Court today.

 

Re-notify on 23rd March, 2015

 

MARCH 18, 2015   

COURT MASTER

 

 

 

NOTE: Registered office of the company has been shifted from F Block, 1st Floor, International Trade Tower, Nehru Place, New Delhi – 110019, India, to the present

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

Foreign Currency Loans

 

 

From Indian Banks

0.000

1791.900

From Foreign Banks

32.200

4234.735

From Others

330.821

84.711

Less: current maturity of Long Term Borrowing

(33849.697)

(16263.148)

 

 

 

SHORT TERM BORROWINGS

 

 

From Bank

 

 

Rupee Loan

 

 

Term Loan / Commercial Paper

1382.000

6803.175

Foreign Currency Loans

 

 

From Indian Banks

0.000

1286.749

 

 

 

Total

(32104.676)

(2061.878)

 

 

 

GROSS REVENUE AND EXPORTS:

 

During the year the Company has achieved the Gross sales of Rs. 106000.000 Million in comparison of previous year’s level of Rs. 118000.000 Million.

 

Further the company has achieved the Export Turnover of Rs. 190.100 Million, registering a growth of 4.85 % over previous year’s level of Rs. 18130.000 Million.

 

 

EXPORT & MARKETING

 

Their products are being exported across the globe and with a firm commitment and through sustained efforts, Million company continues to maintain good rapport with Global Customers. Our quality products and timely delivery have found wide acceptance in the highly competitive international market. The company is marketing its products through in-house marketing department as well as through trading houses / agents world-wide. The company has also established an office in Dubai for covering the markets of Middle East, Sudan & Ethopia etc. Timely delivery of quality material has been our strength and on that basis we have been getting repeat business with our many customers for last so many years.

 

PROJECTS UNDER IMPLEMENTATION

 

The company is implementing various projects at Integrated Steel Plant at Orissa to augment steelmaking capacity, to augment availability of Coke, Washed Coal & Captive Power, to optimize cost and to comply with regulations. Details of these projects are given below:

 

Capacity Expansion Projects

 

i. Debottlenecking of the HR Facility to increase HR capacity by 0.5 MTPA to 4.9 MTPA. This project is expected to be commissioned in FY 2015

 

ii. Implementation of 0.35 MTPA Culled Rolling cum Electrical Steel Complex at an estimated project cost of ` 1563 Million. The facility is expected to be complete by July 2015.

 

iii. Completion of Coke oven plant (1.3 MTPA), Coal Washery (2.5 MTPA), 2 DRI Kilns (aggregate capacity of 0.34 MTPA) and 197 MW Power Plant. Efficiency, Cost Reduction & Environmental Compliance Initiatives

 

iv. Addition, Modifications and Replacement (AMR) Scheme Project at Orissa to stabilize operation by optimizing logistics and energy conservation and to comply with environmental guidelines. The estimated project cost is ` 3892 Million and the project is expected to be completed by March 2015.

 

FINANCE

 

During the year the Company has faced multiple challenges due to suppressed economic conditions and delay in stabilizing Phase III operations due to unfortunate accident. On account of these challenges, the Long Term Credit Rating of the Company was also down-graded to Care BB (Double BB) and Short Term Credit Rating was downgraded to CARE A4 (A Four). Despite these challenges, Million company’s bankers have demonstrated continued confidence on the company and during the year following major credit facilities were extended:

 

1. Corporate loan of Rs. 42000.000 Million for shoring up of Net Working Capital/ normal capex requirements of the company. The company has tied up corporate loan of Rs. 35750.000 Million out of Rs. 42000.000 Million from 14 banks and the tie up for the balance amount is in process.

 

Term Loan of Rs. 27000.000 Million for Addition, Modifications and Replacement (AMR) Scheme Project at Orissa. The company has tied up the term loan of Rs. 15600.000 Million out of term loan of Rs. 27000.000 Million from 8 banks and the tie up for the balance amount is in process.

 

Term Loan of Rs. 27000.000 Million for Addition, Modifications and Replacement (AMR) Scheme Project at Orissa. The company has tied up the term loan of Rs. 156.000 Million out of term loan of Rs. 27000.000 Million from 8 banks and the tie up for the balance amount is in process.

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

GLOBAL ECONOMY

 

Global activity has broadly strengthened and is expected to improve further in 2014–15, with much of the impetus coming from advanced economies. Activity in many emerging market economies has disappointed in a less favorable external financial environment, although they continue to contribute more than two-thirds of global growth. Their output growth is expected to be lifted by stronger exports to advanced economies. In this setting, downside risks identified in previous World Economic Outlook reports have diminished somewhat. There are three caveats: emerging market risks have increased, there are risks to activity from lower-than expected inflation in advanced economies, and geopolitical risks have resurfaced. Overall, the balance of risks, while improved, remains on the downside.

 

Looking ahead, global growth is projected to strengthen from 3 percent in 2013 to 3.6 percent in 2014 and 3.9 percent in 2015. In advanced economies, growth is expected to increase to about 2¼ percent in 2014– 15, an improvement of about 1 percentage point compared with 2013. Growth will be strongest in the United States at about 2¾ percent. Growth is projected to be positive but varied in the euro area: stronger in the core, but weaker in countries with high debt and financial fragmentation. In emerging market and developing economies, growth is projected to pick up gradually from 4.7 percent in 2013 to about 5 percent in 2014 and 5¼ percent in 2015. Growth will be helped by stronger external demand from advanced economies, but tighter financial conditions will dampen domestic demand growth. In China, growth is projected to remain at about 7½ percent in 2014 as the authorities seek to rein in credit and advance reforms while ensuring a gradual transition to a more balanced and sustainable growth path and in India GDP growth is projected to strengthen to 5.4.

 

Growth in emerging market economies is projected to pick up only modestly. These economies are adjusting to a more difficult external financial environment in which international investors are more sensitive to policy weakness and vulnerabilities given prospects for better growth and monetary policy normalization in some advanced economies. India may emerge favourable on policy front with a stable central government expected after General Election 2014.

 

 

INDIAN ECONOMY

 

After achieving unprecedented growth of over 9 per cent for three successive years between 2005-06 and 2007-08 and recovering swiftly from the global financial crisis of 2008-09, the Indian economy has been going through challenging times that culminated in lower than 5 per cent growth of GDP at factor cost at constant prices for two consecutive years, i.e. 2012-13 and 2013-14. Sub-5 per cent GDP growth for two years in succession was last witnessed a quarter of a century ago in 1986-87 and 1987-88. Persistent uncertainty in the global outlook, caused by the crisis in the Euro area and general slowdown in the global economy, compounded by domestic structural constraints and inflationary pressures, resulted in a protracted slowdown. The slowdown is broadly in sync with trends in other emerging economies, but relatively deeper. India’s growth declined from an average of 8.3 per cent per annum during 2004-05 to 2011-12 to an average of 4.6 per cent in 2012-13 and 2013-14. Average growth in the emerging markets and developing economies including China declined from 6.8 per cent to 4.9 per cent in this period (calendar-year basis). What is particularly worrisome is the slowdown in manufacturing growth that averaged 0.2 per cent per annum in 2012-13 and 2013-14.

 

The growth slowdown in the last two years was broad based, affecting in particular the industry sector. Inflation continued to be above the comfort zone, owing primarily to the elevated level of food inflation. Yet, the developments on the macro stabilization front, particularly the dramatic improvement in the external economic situation with the current account deficit (CAD) declining to manageable levels after two years of worryingly high levels was the redeeming feature of 2013-14. The fiscal deficit of the Centre as a proportion of GDP also declined for the second year in a row as per the announced medium term policy stance. The improvements in the twin deficits would, no doubt, feed into a higher growth in 2014-15, but the pace of recovery may be gradual. Electing the above and the expectations of a change for the better, financial markets have surged. Moderation in inflation would help ease the monetary policy stance and revive the confidence of investors, and with the global economy expected to recover moderately, particularly on account of performance in some advanced economies, the economy can look forward to better growth prospects in 2014-15 and beyond. In General Election 2014, India, is expected to have stable central government and Indian Economy is poised to overcome the sub-5 per cent growth of gross domestic product (GDP) witnessed over the last two years. However, it will take a while before we start achieving GDP growth of 7% - 8% p.a. and above. As per IMF, real GDP growth is projected to strengthen to 5.4 percent in 2014 and 6.4 percent in 2015 supported by slightly stronger global growth, improving export competitiveness, and implementation of recently approved investment projects (assuming that government efforts to revive investment growth succeed).

 

 

 

FUTURE OUTLOOK

 

The increase in demand by key end use sectors like construction, infrastructure and automobiles is expected to result in a rise in steel product demand in the future. The domestic steel demand is expected to post a CAGR of -8% between 2012-13 and 2016-17 and is expected to touch 94 million tons by 2016-17.

 

 

 Infrastructure spending to boost construction activities:

 

  • Infrastructure sector is the largest consumer of steel. The investment in this industry accounts for nearly 11% of India’s GDP and 50% of its Gross Capital Formation. Further, infrastructure sector accounts for more than 8% of GDP. In the twelfth five-year plan (2012-17), the government has plans for investment of about USD one trillion in
  • Infrastructure sector. With infrastructure spend giving a boost to the construction sector, steel demand is expected to grow.

 

 

  • Per capita steel consumption expected to improve: India’s per capita steel consumption is 59 kg in FY 2012. It ranks among the bottom of all developing nations and compares poorly with world average per capita steel consumption of 217 kg and other developing countries like China (459 kg) and Brazil (123 kg). With huge infrastructure spending committed by the government in the Twelfth Five Year Plan (2012-17) and steel use being promoted increasingly, demand is expected to increase and this should help India improve its per capita steel consumption.

 

  • Flat steel demand to grow on account of increase in demand from automobiles and pipeline industries: On the back of healthy demand from key end-use industries like automobiles, pipelines and consumer durables, the demand for flat steel is expected to grow. The demand for steel pipes will continue to be driven by the huge network of pipelines planned in the oil and gas sector and government’s increasing focus on water and irrigation
  • Projects. Further, the automobile industry has registered CAGR of 13.4% in previous five years and is expected to remain robust in future. According to market research, with expected high growth in pipeline and automobile industries, the demand for flat steels product is expected to grow at an annual average of 7-8% over the next 5
  • Years. With this, flat steel consumption in India is expected to reach 45-46 million tones and account for over half of the finished steel consumption in India by 2017-18.

 

  • Long steel demand to grow on account of increase in investment in infrastructure and industrial construction: Owing to continued investment in infrastructure and industrial construction, the demand for long steel is likely to show a positive trend. Cumulative investments in infrastructure are expected to record a CAGR of 9 per cent over
  • The 2013-14 to 2017-18period vis-à-vis the last 5 years. According to market research, demand for long steel products is expected to record a 6-7 per cent CAGR over the next 5 years and is expected to reach 47-48 million tons by 2017-18.

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge Id

Date Of Charge Creation/Modification

Charge Amount Secured

Charge Holder

Address

Service Request Number (Srn)

1

10530520

31/12/2014 *

1,000,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SARASWAT BANK BHAVAN, PLOT NO. 953, APPASAHEB MA 
RATHE MARG, PRABHADEVI, MUMBAI - 400025, MAHARASHTRA, INDIA

C40643025

2

10508498

10/07/2014

200,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

OKHALA B.O., GF, BLOCK-E, NSIC ADMIN. BUILDING, NSIC-NTSC COMPLEX, G. NO-3, OIA, PHASE -3, NEW DELHI - 110020, INDIA

C10910552

3

10509602

25/06/2014

95,000,000.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

C11740552

4

10504216

11/06/2014

1,400,000,000.00

AXIS BANK LIMITED

STATESMAN HOUSE, 2ND FLOOR, 148, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

C07340888

5

10507843

28/05/2014

1,000,000,000.00

PUNJAB & SIND BANK

2400, HARDHYAN SINGH ROAD, KAROL BAGH, NEW DELHI - 110005, INDIA

C10395119

6

10496017

22/04/2014

1,640,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

C04848552

7

10489093

31/03/2014

1,200,000,000.00

YES BANK LIMITED

YES BANK LIMITED, CHANAKYAPURI, NEW DELHI - 110021, INDIA

C02673267

8

10486433

27/03/2014

2,000,000,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BUILDING, 1, RED CROSS ROAD, POST BAG NO. 231, NEW DELHI - 110001, 
INDIA

C01011865

9

10485721

21/03/2014

3,210,000,000.00

BANK OF MAHARASHTRA

CONNAUGHT PLACE BRANCH, B 29, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

C00779686

10

10483976

19/02/2015 *

5,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

C46547410

 

* Date of charge modification

 

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014

 

(Rs. In Million)

Sr.

No.

Particular

Quarter Ended

Nine Months Ended

 

 

31.12.2014

30.09.2014

31.12.2014

 

 

(Unaudited)

1.

Income from operations

 

 

 

 

Domestic Sales

22534.900

25724.200

73634.800

 

Export Sales

3378.000

4664.600

12120.800

 

Total Gross Sales of Finished Goods

25912.900

30388.800

85755.600

 

Less : Excise Duty

2461.600

2813.000

8015.700

(a)

Net Sales/Income from Operations

23451.300

27575.800

77739.900

 

Other operating income

1218.800

2158.500

4767.900

 

Less : Excise Duty

68.200

94.400

249.200

 

Net Other Operating Income

1150.600

2064.100

4518.700

 

Net Sales / Total Income from Operations

24601.900

29639.900

82258.600

2.

Expenditure

 

 

 

 

Cost of materials consumed

13944.000

17262.900

45315.600

 

Purchase of stock in trade

389.200

68.800

458.000

 

Changes in inventories of finished goods, work in progress and stock in trade

(210.800)

49.600

1061.100

 

Employee benefits expenses

665.500

616.600

1830.700

 

Depreciation and amortization expenses

3225.000

3187.200

9477.400

 

Power & Fuel

2962.200

3037.500

8721.300

 

Other expenses

2386.000

2760.700

7408.900

 

Total Expenses

23361.100

26983.300

74273.000

3.

Profit/ (Loss) from Operations before Other Income, Interest and Exceptional Items (1-2)

1240.800

2656.600

7985.600

4.

Other Income

18.100

25.600

64.100

5.

Profit/ (Loss) from ordinary activities before finance costs and  Exceptional Items (3+4)

1258.900

2682.200

8049.700

6.

Finance Cost (net)

5801.300

5654.100

16980.300

7.

Profit/ (Loss) from ordinary activities after finance costs and but before Exceptional Items (5-6)

(4542.400)

(2971.900)

(8930.600)

8.

Exceptional Items

--

--

--

9.

Profit/ (Loss) from ordinary activities before tax (7+8)

(4542.400)

(2971.900)

(8930.600)

10.

Tax Expense

--

--

--

11.

Profit/ (Loss) from ordinary activities after tax (9-10)

(4542.400)

(2971.900)

(8930.600)

12.

Extraordinary Items (net of tax expenses)

--

--

--

13

Net Profit/ (Loss) for the period (11-12)

(4542.400)

(2971.900)

(8930.600)

14.

Paid-up Equity Share Capital (Face Value per share Re.10) 

453.000

453.000

453.000

16i.

Earnings Per Share – (Before Extraordinary Items)

 

 

 

 

Basic

(20.18)

(13.24)

(39.79)

 

Diluted

(20.18)

(13.24)

(39.79)

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1.

Public Shareholding

 

 

 

 

-Number of Shares

83926442

83257277

83926442

 

- Percentage of Shareholding

37.05

36.76

37.05

 

 

 

 

 

2.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

99681656

100966768

99681656

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

69.91

70.48

69.91

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

44.01

44.57

44.01

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

42906648

42290701

42906648

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

30.09

29.52

30.09

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

18.94

18.67

18.94

 

 

 

 

 

Particulars

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

2

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter

1

 

 

 

Notes:

 

1.     The above results have been reviewed by Audit committee and approved by the Board of Directors at New Delhi on 14th February, 2015.

2.     The limited review for the quarter ended on 31st December, 2014, as required under clause 41 of the listing agreement with the Stock Exchanges has been carried out by the Statutory Auditor.

3.     During the current quarter the company has allotted 413340, 1% Redeemable Cumulative Preference Shares of Rs.100/- each at a premium of Rs.200/- per share on private placement basis.

4.     The Company is engaged in the steel business, which in the context of Accounting Standard (AS)- 17, is considered the only business segment.

5.     In accordance with requirements prescribed under Schedule II and other applicable provisions of Companies Act, 2013, the Company is in the process of identification of various components of all plants and machineries of the Company and determination of their useful life. Keeping in view the quantum of Company’s business activities, the proposed activity may take considerable time for implementation, therefore, the impact of same if any, will be reflected in financial of the Company for the year ended March 31, 2015.

6.     The Supreme Court of India, vide its order dated 24/09/2014, cancelled number of coal blocks allocated to various entities which includes two coal blocks allocated to the company and one of its associated company which were under development. Subsequently, the Government of India has issued the Coal Mines (Special Provision) Second Ordinance, 2014, which inter-alia deal with the compensation in regard to investment in coal blocks. No effect has been taken on the value of investment made in coal blocks resulting from the de-allocation of coal blocks. In the opinion of the management, the Company will receive back the payments/expenditure paid/ made, including borrowing cost and other incidental expenditure, relating to de-allocated coal blocks.

7.     Previous year/period figures have been regrouped / rearranged wherever considered necessary.

 

 


Fixed Assets

 

v  Tangible Assets

·         Freehold Land

·         Leasehold Land / Building

·         Plant and Machinery

·         Railway Siding

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

v  Intangible Assets

·         Computer Software

 

 


PRESS RELEASES

 

 

BHUSHAN STEEL SLUMPS TO 52-WEEK LOW

 

Capital Market August 7, 2014: Bhushan Steel was locked in 20% lower circuit at Rs 2437.000 Million at 14:41 IST on BSE, with the stock extending recent fall.

 

Meanwhile, the BSE Sensex was up 102.09 points, or 0.4%, to 25,767.36

 

On BSE, so far 45,963 shares were traded in the counter with pending sell orders of 6.32 lakh shares at lower circuit. The stock has an average daily volume of 60,145 shares in the past one quarter.

 

The stock opened with a downward gap, declining by the maximum 20% daily circuit and remained locked at the 20% level at Rs 2437.000  Million so far during the day, which is also 52-week low for the counter. The stock had hit a 52-week high of Rs 5040.000 Million on 11 November 2013.

 

The stock had underperformed the market over the past one month till 6 August 2014, falling 24.29% compared with 1.14% fall in the Sensex. The scrip had also underperformed the market in past one quarter, sliding 31.96% as against Sensex's 14.03% rise.

 

The mid-cap company has an equity capital of Rs 453.000 Million Face value per share is Rs 2.

 

Shares of Bhushan Steel had dropped 4.23% to Rs 3781.500 Million on Monday, 4 August 2014, after the Central Bureau of Investigation (CBI) on Saturday, 2 August 2014, arrested the now-suspended Chairman-cum-Managing Director of Syndicate Bank SK Jain after he had allegedly demanded a bribe of Rs 5.000 Million from Bhushan Steel to not convert the company's outstanding loan into a Non Performing Asset (NPA). As per reports, Bhushan Steel had taken a loan of Rs 1000.000 Million from Syndicate Bank while Prakash Industries had taken a loan of Rs 1200.000 Million. Both companies were desperate to avoid their loans being declared NPAs for default in repayments. Shares of Bhushan Steel rose 0.69% to settle at Rs 3807.500 on Tuesday, 5 August 2014. The stock fell by maximum permissible daily limit of 20% to Rs 3046.000 Million on Wednesday, 6 August 2014.

 

CBI Director Ranjit Sinha had reportedly ordered an internal inquiry after his team did not arrest Bhushan Steel vice-chairman Neeraj Singhal during searches at his residence in the Syndicate Bank bribery case, despite clear instructions to pick him up. Neeraj Singhal is on the run from the time of the raid and the CBI has been trying to trace him since, so that he can be arrested, reports added.

 

Meanwhile, a Delhi court on Wednesday, 6 August 2014 reportedly dismissed the anticipatory bail plea of Neeraj Singhal in connection with the Syndicate Bank bribery case.

 

In view of the ongoing development and the possible impact of the same on the credit risk profile of Bhushan Steel, rating firm CARE on Wednesday, 6 August 2014 placed the ratings on Credit Watch. CARE is in discussion with Bhushan Steel on the ongoing developments and would take necessary action when greater clarity emerges, a press release issued by CARE indicated.

 

Bhushan Steel reported net loss of Rs 195.700 Million in Q4 March 2014 as compared to net profit of Rs 2802.100 Million in Q4 March 2013. Net sales fell 10.9% to Rs 23997.300 Million in Q4 March 2014 over Q4 March 2013.

 

 

BANKS FRET OVER RS. 400000.000 MILLION LOAN TO BHUSHAN STEEL

 

Friday, 2 January 2015: Lenders to the troubled Bhushan Steel called an emergency meeting in Mumbai on Wednesday to step up pressure on the company to bring in promoter's equity of Rs 10000.000 Million, so that the restructuring process can go on stream and prevent the account from turning a bad loan.

 

Heads of all major public sector banks participated in the meeting. A senior banker who attended the meeting told dna: "Bank chiefs have reiterated to the company to sell off all its marketable assets so that there are cash flows into the company. Banks have asked the company to sell off its Khopoli plant, near Pune, where the company converts flat steel to finished auto components part. The company will have to explore selling all assets it has, so that operating costs are minimised and cash flows generated."

 

 

 

JSW STEEL IN TALKS TO BUY BHUSHAN STEEL'S ODISHA PLANT

 

December 2, 2014:  Sajjan Jindal-controlled JSW Steel is reported to be in talks to acquire Bhushan Steel 's Odisha plant and also looking at picking up the company's stake in Orissa Sponge Iron and Steel Limited.

 

The total value of the deal could be around Rs 300000.000 Million, according to banking sources.

 

The move is reported to have been initiated by the consortium of banks that have lent money to Bhushan Steel, which has a total debt of around Rs 350000.000 Million on its books. Bhushan Steel has been asked by the banks to sell its Odisha steel plant, which has a capacity of 5.6 million tonnes per annum.

 

However, promoters of Bhushan Steel have been trying to find ways of bringing down the Odisha unit is up for sale.

 

Bhushan Steel had informed the Bombay Stock Exchange recently that the Board of Directors at its meeting held on November 14 inter alia approved the draft notice of postal ballot for passing special resolutions for payment of managerial remuneration, appointment of Ajoy Kumar Deb nominated as nominee director by the State Bank of India (SBI) and accepted the resignation of Sushant Jain as independent additional director.

 

Sources pointed out that this reflects that the banks are strengthening their control over running the company. JSW Steel neither confirmed nor denied the move. "We do not want to comment on market rumor or speculation," a JSW spokesman told Mail Today.

 

Bhushan Energy has about 15 per cent stake in Orissa Sponge, in which Monnet Ispat holds 41-per cent stake. JSW Steel has put its West Bengal steel and power plant on hold due to uncertainty of raw material linkages for the proposed Rs 350000.000 Million project. JSW Bengal has already invested Rs 7000.000 Million in the project, at Salboni, West Midnapur.

 

"It was keen about the project but given the unclear situation about coal and iron ore, it was not practical to go ahead with the project," Jindal had told journalists on Sunday. According to industry sources, JSW would be looking for alternative expansion through the merger and acquisition route and acquisition of the Bhushan Steel assets would be a good strategic fit for the company.

 

 

BHUSHAN STEEL IN TALKS WITH BANKS FOR DEBT RESTRUCTURING

 

Mar 19, 2015:  NEW DELHI: Bhushan Steel has said it is in talks with banks for restructuring of debt to the tune of $3.7 billion (about Rs 230000.000 Million.

 

"The matter regarding realignment of debt maturity profile is at discussion stage with the bankers. The relevant information in this regard would certainly be announced... as soon as the same is finalized and approved by the bankers concerned," Bhushan Steel said in a filing to the BSE.

 

A consortium of bankers led by Punjab National Bank (PNB) has a total exposure of about Rs 400000.000 Million in the company.

 

Besides PNB, the other banks include State Bank of India, Canara Bank, Bank of India and Dena Bank.

 

An extension of maturity will help banks in making lower provision for the loan given to the debt-ridden steel manufacturer.

 

It may be noted that last August Bhushan Steel Vice Chairman and Managing Director Neeraj Singal was arrested by the CBI in an alleged cash-for-loan scam involving the then Syndicate Bank chairman and managing director S K Jain, who was later suspended by the government.

 

After the arrest, lenders formed a committee with officials from various banks, which are closely monitoring the functioning of the company. They had also appointed some new directors to the company's board.

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.93.85

Euro

1

Rs.67.59

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

 SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.