MIRA INFORM REPORT

 

 

Report No. :

317836

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

GINTECH ENERGY CORPORATION

 

 

Registered Office :

No.21, Kebei 1st Rd., Zhunan Town, Miaoli County 350

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

10.08.2005

 

 

Com. Reg. No.:

27757133

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Subject is engaged in manufacturing and sale of solar cell

 

 

No. of Employee :

1,600

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Taiwan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TAIWAN - ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. However, negotiations on follow-on components of ECFA, including an agreement on trade in services, deals on trade in goods, and dispute resolution—have stalled. In early 2014, the government bowed to public demand for a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for 20% of the island's total population by 2025. The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fourth largest, behind those of China, Japan, and Russia. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding entry-level jobs.

 

Source : CIA

 

Contact Points

 

Company Name:

Gintech Energy Corporation

Supplied Name:

Gintech Energy Corporation

Trading Address:

No.21, Kebei 1st Rd., Zhunan Town, Miaoli County 350, Taiwan (R.O.C.)

Supplied Address:

9F, No. 295 Tiding Blvd Sec-2, Taipei Taiwan 11493 ROC

Telephone Number:

+886-37-586-198 

Fax Number:

+886-37-586-199 

E-mail:

syore.wang@gintech.com.tw

Note: The exact address is as above. The supplied address, telephone and fax numbers belong to subject’s Taipei Branch.

 

 

Company Identification Details

 

Registered Name:

GINTECH ENERGY CORPORATION

Registered Address:

No.21, Kebei 1st Rd., Zhunan Town, Miaoli County 350, Taiwan (R.O.C.)

Date of Foundation:

2005-8-10

Registration Number:

27757133

Registry:

Science Park Administration, MOST

Registered Capital:

NTD 5,000,000,000 (USD 161,000,000)

(As of 2015.04, 1 NTD = 0.0322 USD)

Paid-up Capital:

NTD 4,075,898,770 (USD 131,243,940.39)

Legal Representatives:

Wenyan Pan

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and sale of solar cell.

Staff:

About 1,600 Employees

Listed at Stock Exchange:

Yes; Stock Code: 3514

Date of Last Annual Return:

2014-8-25

 

History

 

Subject was incorporated on 2005-8-10 with registered number 27757133 as Joint Stock Company in Taiwan.

 

Subject is listed on Taiwan Stock Exchange on 2007-11-2.

 

 

Corporate Structure

 

Factories

1

Name:

Guanyin Factory

Address:

No. 19, Datong Yi Rd., Caoluo Village, Guanyin Xiang, Taoyuan County, Taiwan

Date of Registration:

2006-6-22

Factory Registration Number:

99706399

Factory Manager:

Wenyan Pan

Status:

In Production

Date of Last Annual Return:

2011-8-16

Major Products:

264 photoelectric material and components

281 electricity generation, transmission and power machinery

282 battery

284 lighting equipment

285 household appliances

289 other power equipment

2

Name:

Zhuke A Factory

Address:

No.21, Kebei 1st Rd., Zhunan Town, Miaoli County, Taiwan

Date of Registration:

2007-10-30

Factory Registration Number:

95A00751

Factory Manager:

Wenhui Pan

Status:

In Production

Date of Last Annual Return:

2011-10-18

Major Products:

264 photoelectric material and components

281 electricity generation, transmission and power machinery

289 other power equipment

3

Name:

Zhuke B Factory

Address:

No. 66, 68, Keyan Rd., Dingpu Li, Zhunan Town, Miaoli County, Science Industrial Park, Xinzhu, Taiwan

Date of Registration:

2011-10-31

Factory Registration Number:

95B00751

Factory Manager:

Wenhui Pan

Status:

In Production

Date of Last Annual Return:

2011-10-31

Major Products:

264 Photoelectric material and components

 

Branch

Name:

Gintech Energy Corporation Taipei Branch

Address:

9F., No.295, Sec. 2, Tiding Blvd., Neihu Dist., Taipei City 11493, Taiwan

Date of Registration:

2007-9-5

Registration Number:

28112532

Manager Name:

Wenhui Pan

Status:

Active

Date of Last Annual Return:

2011-1-12

Telephone Number:

+886-2-2656-2000

Fax Number:

+886-2-2656-0593

 

 

Shareholders

 

Major Shareholders

Name

Subscription Shares     

Zhongwei Investment Co., Ltd. (Literal Translation)

15,184,379

Wenhui Pan

2,761,757

Heyang Assets Management Co., Ltd. (Literal Translation)

966,470

Zhongqian Zhang

25,291

Witty Corporation

3,032,278

Chuangding Investment Co., Ltd. (Literal Translation)

277,000

 

Shareholder Information:

1

Registered Name:

Zhongwei Investment Co., Ltd. (Literal Translation)

Registered Address:

7F, No. 285, Sec. 4, Zhongxiao East Rd., Da’an Dist., Taipei City, Taiwan

Date of Foundation:

2005-9-28

Registration Number:

27953705

Registry:

Taipei City Government

Registered Capital:

NTD 27,000,000 (USD 869,400)

(As of 2015.04, 1 NTD = 0.0322 USD)

Paid-up Capital:

NTD 27,000,000 (USD 869,400)

Legal Representatives:

Wenyan Pan

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2009-11-13

2

Registered Name:

Heyang Assets Management Co., Ltd. (Literal Translation)

Registered Address:

7F, No. 15, Lane 8, Sec. 5, Xinyi Rd., Xinyi Dist., Taipei City, Taiwan

Date of Foundation:

2007-9-6

Registration Number:

28707745

Registry:

Taipei City Government

Registered Capital:

NTD 5,000,000 (USD 161,000)

(As of 2015.04, 1 NTD = 0.0322 USD)

Paid-up Capital:

NTD 1,000,000 (USD 32,200)

Legal Representatives:

Zhifen Li

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2011-1-12

3

Registered Name:

Witty Corporation

Registered Address:

10F., No.136, Sec. 3, Ren-Ai Rd., Da-An District, Taipei 106, Taiwan

Date of Foundation:

1976-12-28

Registration Number:

30813166

Registry:

Taipei City Government

Registered Capital:

NTD 40,000,000 (USD 1,288,000)

(As of 2015.04, 1 NTD = 0.0322 USD)

Paid-up Capital:

NTD 40,000,000 (USD 1,288,000)

Legal Representatives:

Dongyuan Liu

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-10-3

4

Registered Name:

Chuangding Investment Co., Ltd. (Literal Translation)

Registered Address:

10F, No. 89, Sec. 6, Zhongshan North Rd., Shilin Dist., Taipei City, Taiwan

Date of Foundation:

1999-2-5

Registration Number:

16835941

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 1,600,000,000 (USD 51,520,000)

(As of 2015.04, 1 NTD = 0.0322 USD)

Paid-up Capital:

NTD 1,100,000,000 (USD 35,420,000)

Legal Representatives:

Zongxing Yang

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-7-8

 

 

Management Information

Core Management

 

Directors

1

Name

Wenyan Pan

Position

Board Chairman

2

Name

Wenhui Pan

Position

Director

3

Name

Junyan Yu

Position

Director

4

Name

Heyang Assets Management Co., Ltd. (Literal Translation)

Position

Director

5

Name

Zhongqian Zhang

Position

Director

6

Name

Shijun Xu

Position

Independent Director

7

Name

Guansheng Wang

Position

Independent Director

8

Name

Dongyuan Liu

Position

Supervisor

9

Name

Rongbao Kang

Position

Supervisor

10

Name

Bichuan Chen

Position

Supervisor

11

Name

Wenhui Pan

Position

Manager

Date of Appointment

2010-3-1

 

Personnel Structure

 

Total Employees

About 1,600 Employees

 

 

Operation Information

 

Offices & Factories

 

 

Headquarters

Add

No.21, Kebei 1st Rd., Zhunan Town, Miaoli County 350, Taiwan

 

Production Information

 

l  Subject is engaged in manufacturing of solar cell

l  Subject has factories in Taiwan for production.

l  Subject obtained the certification of ISO 90012007, ISO 90012008, TUV, and ISO/TS 16949.

 

Purchase Information

 

l  The registered activities of subject:

Business Code

Details

CC01010 

Manufacturing of electricity generation, transmission and distribution machinery

CC01080 

Electronic components manufacturing

F401010 

The international trade

CC01090 

Battery manufacturing

IG03010 

Energy technology services

E601010 

Electrical appliance industry (limited to operating area)

 --

Research and development of the solar cell and related systems

--

Research and development of solar module

 --

Trading of the above related products.

 

l  The components and raw materials for production are mostly purchased at domestic market such as Taiwan, Mainland China and abroad like Southeast Asia, America, Europe, etc.

 

Sales Information

 

l  Subject is engaged in sale of solar cell, etc.

l  The major categories of products include solar cell and modules, etc.

l  Subject’s sales regions include domestic market, Japan, Republic Of Korea, Singapore, Thailand, United States, Canada, Australia, New Zealand, Spain, Germany, United Kingdom, and Italy, etc.

l  Subject’s major types of customers are manufacturers of machineries and autos, dealers, and wholesalers, etc.

l  Subject’s major customers are Costco Wholesale Canada Ltd., Axitec, Llc, and Solartech Power Inc., etc.

 

Major Products

Category

Products

Cells

Diamond Series, Douro Series, Phoenix Series, Gintech Onboard, etc.

Modules

Multi 60, Multi 72, Mono 60, etc.

 

Import and export right:

Import right

Yes

Export right

Yes

 

 

Settlements

 

Purchase

 

1.     Domestic Purchase

Products

Components and raw materials, etc.

Payment Terms

T/T, Cash, etc.

 

2.     Import

Products

Components and raw materials, etc.

Payment Terms

L/C, T/T, etc.

 

Sales

 

1.     Domestic Markets

Product

Solar cell, etc.

Selling Terms

T/T, Cash, etc.

 

2.     Export

Product

Solar cell, etc.

Selling Terms

L/C, T/T, etc.

 


Balance Sheet

Unit: NTD/000

Consolidated

2014-12-31

2013-12-31

Assets

 

 

Current assets

 

 

Cash and cash equivalents

 

 

Total cash and cash equivalents

2,384,333

2,881,447

Current financial assets at fair value through profit or loss

 

 

Total current financial assets at fair value through profit or loss

1,755

0

Current available-for-sale financial assets

 

 

Current available-for-sale financial assets, net

154,537

146,854

Accounts receivable, net

 

 

Accounts receivable, net

3,107,647

2,992,293

Accounts receivable due from related parties, net

 

 

Accounts receivable due from related parties, net

7,441

0

Other receivables

 

 

Other receivables, net

3,451

5,205

Other receivables due from related parties

 

 

Other receivables due from related parties, net

78,723

178,454

Current tax assets

 

 

Total current tax assets

1,614

995

Inventories

 

 

Total inventories

1,445,138

1,259,476

Prepayments

 

 

Total prepayments

1,556,516

1,607,745

Other current assets

 

 

Total other current assets

711,881

744,578

Total current assets

9,453,036

9,817,047

Non-current assets

 

 

Non-current financial assets at cost

 

 

Non-current financial assets at cost, net

31,800

31,800

Investments accounted for using equity method

 

 

Investments accounted for using equity method, net

601,389

362,974

Property, plant and equipment

 

 

Total property, plant and equipment

8,406,499

9,895,253

Intangible assets

 

 

Total intangible assets

11,641

11,887

Deferred tax assets

680,411

661,346

Other non-current assets

 

 

Other non-current assets, others

 

 

Total other non-current assets, others

1,997,925

1,571,190

Total other non-current assets

1,997,925

1,571,190

Total non-current assets

11,729,665

12,534,450

Total assets

21,182,701

22,351,497

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

 

 

Total short-term borrowings

869,454

569,554

Notes payable

 

 

Total notes payable

1

0

Accounts payable

 

 

Total accounts payable

1,606,781

1,826,225

Accounts payable to related parties

 

 

Total accounts payable to related parties

13,967

175,117

Other payables

 

 

Total other payables

475,880

551,739

Other current liabilities

 

 

Advance receipts

 

 

Total advance receipts

29,003

11,617

Long-term liabilities, current portion

 

 

Total long-term liabilities, current portion

1,605,000

1,038,000

Other current liabilities, others

8,035

7,028

Total other current liabilities

1,642,038

1,056,645

Total current liabilities

4,608,121

4,179,280

Non-current liabilities

 

 

Non-current financial liabilities at fair value through profit or loss

 

 

Total non-current financial liabilities at fair value through profit or loss

6,195

2,690

Bonds payable

 

 

Total bonds payable

614,141

715,064

Long-term borrowings

 

 

Total long-term borrowings

3,208,190

4,390,954

Non-current provisions

 

 

Total non-current provisions

1,825

1,825

Deferred tax liabilities

 

 

Total deferred tax liabilities

298

0

Other non-current liabilities

 

 

Guarantee deposits received

2,540

2,197

Total other non-current liabilities

2,540

2,197

Total non-current liabilities

3,833,189

5,112,730

Total liabilities

8,441,310

9,292,010

Equity

 

 

Share capital

 

 

Ordinary share

4,076,190

3,922,069

Advance receipts for share capital

0

107,110

Total capital stock

4,076,190

4,029,179

Capital surplus

 

 

Total capital surplus

9,136,712

9,645,359

Retained earnings

 

 

Unappropriated retained earnings (accumulated deficit)

 

 

Total unappropriated retained earnings (accumulated deficit)

-486,762

-593,294

Total retained earnings

-486,762

-593,294

Other equity interest

 

 

Total other equity interest

15,251

-21,757

Total equity

12,741,391

13,059,487

Number of share capital awaiting retirement

0

0

Equivalent issue shares of advance receipts for ordinary share

0

10,710,947

Number of shares in entity held by entity and by its subsidiaries

0

0

 

 

Profit and Loss Account

Unit: NTD/000

Consolidated

2014

2013

Operating revenue

 

 

Net sales revenue

 

 

Sales revenue

 

 

Total sales revenue

15,649,689

15,137,178

Sales returns

73,779

22,477

Sales discounts and allowances

8,463

17,071

Net sales revenue

15,567,447

15,097,630

Total operating revenue

15,567,447

15,097,630

Operating costs

 

 

Total operating costs

14,979,594

14,663,550

Gross profit (loss) from operations

587,853

434,080

Realized profit (loss) on from sales

0

2,462

Gross profit (loss) from operations

587,853

436,542

Operating expenses

 

 

Selling expenses

 

 

Total selling expenses

197,480

241,736

Administrative expenses

 

 

Total administrative expenses

210,995

165,375

Research and development expenses

 

 

Total research and development expenses

275,251

300,174

Total operating expenses

683,726

707,285

Net other income (expenses)

 

 

Net other income (expenses)

-12,112

0

Net operating income (loss)

-107,985

-270,743

Non-operating income and expenses

 

 

Other income

 

 

Other income, others

59,321

42,485

Total other income

59,321

42,485

Other gains and losses

 

 

Other gains and losses, net

35,709

34,942

Finance costs

 

 

Finance costs, net

129,916

158,491

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method, net

-254,003

-184,330

Total non-operating income and expenses

-288,889

-265,394

Profit (loss) from continuing operations before tax

-396,874

-536,137

Tax expense (income)

 

 

Total tax expense (income)

-18,745

55,047

Profit (loss) from continuing operations

-378,129

-591,184

Profit (loss)

-378,129

-591,184

Other comprehensive income

 

 

Unrealised gains (losses) on valuation of available-for-sale financial assets

7,534

-27,315

Share of other comprehensive income of associates and joint ventures accounted for using equity method

 

 

Total share of other comprehensive income of associates and joint ventures accounted for using equity method

-965

5,639

Other comprehensive income, net

6,569

-21,676

Total comprehensive income

-371,560

-612,860

Basic earnings per share

 

 

Basic earnings (loss) per share from continuing operations

-0.93

-1.65

Total basic earnings per share

-0.93

-1.65

 

 

Cash Flows

Unit: NTD/000

Consolidated

2014

2013

Cash flows from (used in) operating activities, indirect method

 

 

Profit (loss) from continuing operations before tax

-396,874

-536,137

Profit (loss) before tax

-396,874

-536,137

Adjustments

 

 

Adjustments to reconcile profit (loss)

 

 

Depreciation expense

1,735,408

1,912,500

Amortization expense

8,114

12,853

Net loss (gain) on financial assets or liabilities at fair value through profit or loss

2,141

-9,208

Interest expense

114,874

139,595

Interest income

-6,393

-4,053

Dividend income

-6,962

-8,512

Share-based payments

44,039

18,424

Share of loss (profit) of associates and joint ventures accounted for using equity method

254,003

184,330

Loss (gain) on disposal of property, plan and equipment

116

0

Realized loss (profit) on from sales

0

-2,462

Unrealized foreign exchange loss (gain)

33,992

73,735

Other adjustments to reconcile profit (loss)

0

545,414

Total adjustments to reconcile profit (loss)

2,179,332

2,862,616

Changes in operating assets and liabilities

 

 

Changes in operating assets

 

 

Decrease (increase) in accounts receivable

-31,871

-969,942

Decrease (increase) in accounts receivable due from related parties

-7,157

174

Decrease (increase) in other receivable

2,396

30,652

Decrease (increase) in other receivable due from related parties

101,724

-158,351

Decrease (increase) in inventories

-185,662

106,312

Decrease (increase) in prepayments

119,309

169,517

Decrease (increase) in other current assets

-10,270

42,369

Total changes in operating assets

-11,531

-779,269

Changes in operating liabilities

 

 

Increase (decrease) in notes payable

1

-125

Increase (decrease) in accounts payable

-261,370

719,885

Increase (decrease) in accounts payable to related parties

-161,150

173,479

Increase (decrease) in other payable

-88,946

46,770

Increase (decrease) in receipts in advance

17,386

-1,933

Increase (decrease) in other current liabilities

1,007

530

Increase (decrease) in other operating liabilities

0

-167

Total changes in operating liabilities

-493,072

938,439

Total changes in operating assets and liabilities

-504,603

159,170

Total adjustments

1,674,729

3,021,786

Cash inflow (outflow) generated from operations

1,277,855

2,485,649

Interest received

5,763

3,685

Interest paid

-104,145

-129,478

Income taxes refund (paid)

-641

-4,296

Net cash flows from (used in) operating activities

1,178,832

2,355,560

Cash flows from (used in) investing activities

 

 

Acquisition of available-for-sale financial assets

-149

-3,102

Acquisition of investments accounted for using equity method

-602,016

-45,500

Acquisition of property, plant and equipment

-94,745

-325,993

Proceeds from disposal of property, plant and equipment

44

0

Decrease in refundable deposits

378,686

332,491

Acquisition of intangible assets

-6,868

-6,761

Increase in prepayments for business facilities

-965,850

-103,330

Dividends received

6,962

8,512

Net cash flows from (used in) investing activities

-1,283,936

-143,683

Cash flows from (used in) financing activities

 

 

Decrease in short-term loans

281,256

-1,362,818

Proceeds from issuing bonds

0

497,200

Proceeds from long-term debt

2,844,600

2,220,277

Repayments of long-term debt

-3,466,604

-4,359,805

Decrease in guarantee deposits received

343

-45,773

Proceeds from issuing shares

0

1,152,598

Net cash flows from (used in) financing activities

-340,405

-1,898,321

Effect of exchange rate changes on cash and cash equivalents

-51,605

-78,522

Net increase (decrease) in cash and cash equivalents

-497,114

235,034

Cash and cash equivalents at beginning of period

2,881,447

2,646,413

Cash and cash equivalents at end of period

2,384,333

2,881,447

Cash and cash equivalents reported in the statement of financial position

2,384,333

2,881,447

Subject didn’t submit its individual financial information; we obtained its consolidated financials as follows for reference.

The above financial figures are based on the IFRSs Accounting System.

 


Bankers

 

Subject declined to disclose its bank details; from other source we could not obtain the relevant information, either.

 

Public Record

 

Mortgage

 

Case Type:

Chattel Mortgage

File No.:

106999

Debtor Name:

Gintech Energy Corporation

Document Number:

10130364120

Date of Registration:

2012-12-14

Date of Alteration:

--

 

Lawsuit

 

1

Trial Number:

2011, bu, 651

Date of Trial:

2011-10-12

Reason:

Payment of remuneration

Claimant:

Taiwan Shiruike Baoquan Co., Ltd. (Literal Translation)

Defendant:

Gintech Energy Corporation

2

Trial Number:

2011, bu, 148

Date of Trial:

2011-4-1

Reason:

Confirm the employment relationship

Claimant:

Yiru Chen

Defendant:

Gintech Energy Corporation

 

 

Special Note

 

Interview Details

Name

Ms. Liao

Department

Sales Department

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.93.85

Euro

1

Rs.67.59

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.