|
Report No. : |
317836 |
|
Report Date : |
23.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
GINTECH ENERGY CORPORATION |
|
|
|
|
Registered Office : |
No.21, Kebei 1st Rd., Zhunan Town, Miaoli
County 350 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
10.08.2005 |
|
|
|
|
Com. Reg. No.: |
27757133 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing
and sale of solar cell |
|
|
|
|
No. of Employee : |
1,600 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. However, negotiations on follow-on components of ECFA, including an agreement on trade in services, deals on trade in goods, and dispute resolution—have stalled. In early 2014, the government bowed to public demand for a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for 20% of the island's total population by 2025. The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fourth largest, behind those of China, Japan, and Russia. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding entry-level jobs.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.21, Kebei 1st Rd., Zhunan Town, Miaoli
County 350, Taiwan (R.O.C.) |
|
Supplied Address: |
|
|
Telephone Number: |
+886-37-586-198 |
|
Fax Number: |
|
|
E-mail: |
Note: The exact address is as above. The supplied address, telephone and fax
numbers belong to subject’s Taipei Branch.
Subject was incorporated on 2005-8-10 with
registered number 27757133 as Joint Stock Company in Taiwan.
Subject is listed on Taiwan Stock Exchange on 2007-11-2.
Factories
|
1 |
|
|
Name: |
Guanyin Factory |
|
Address: |
No. 19, Datong
Yi Rd., Caoluo Village, Guanyin Xiang, Taoyuan County, Taiwan |
|
Date of
Registration: |
2006-6-22 |
|
Factory
Registration Number: |
99706399 |
|
Factory Manager: |
Wenyan Pan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2011-8-16 |
|
Major Products: |
264
photoelectric material and components 281 electricity
generation, transmission and power machinery 282 battery 284 lighting
equipment 285 household
appliances 289 other power
equipment |
|
2 |
|
|
Name: |
Zhuke A Factory |
|
Address: |
No.21, Kebei 1st Rd., Zhunan Town, Miaoli County, Taiwan |
|
Date of
Registration: |
2007-10-30 |
|
Factory
Registration Number: |
95A00751 |
|
Factory Manager: |
Wenhui Pan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2011-10-18 |
|
Major Products: |
264
photoelectric material and components 281 electricity
generation, transmission and power machinery 289 other power
equipment |
|
3 |
|
|
Name: |
Zhuke B Factory |
|
Address: |
No. 66, 68, Keyan
Rd., Dingpu Li, Zhunan Town, Miaoli County, Science Industrial Park, Xinzhu,
Taiwan |
|
Date of
Registration: |
2011-10-31 |
|
Factory
Registration Number: |
95B00751 |
|
Factory Manager: |
Wenhui Pan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2011-10-31 |
|
Major Products: |
264
Photoelectric material and components |
Branch
|
Name: |
Gintech Energy Corporation Taipei Branch |
|
Address: |
9F., No.295,
Sec. 2, Tiding Blvd., Neihu Dist., Taipei City 11493, Taiwan |
|
Date of
Registration: |
2007-9-5 |
|
Registration
Number: |
28112532 |
|
Manager Name: |
Wenhui Pan |
|
Status: |
Active |
|
Date of Last Annual Return: |
2011-1-12 |
|
Telephone Number: |
+886-2-2656-2000 |
|
Fax Number: |
+886-2-2656-0593 |
|
Name |
Subscription Shares |
|
Zhongwei Investment Co., Ltd. (Literal
Translation) |
|
|
15,184,379 |
|
|
Wenhui Pan |
2,761,757 |
|
Heyang Assets Management Co., Ltd. (Literal
Translation) |
966,470 |
|
Zhongqian Zhang |
25,291 |
|
Witty Corporation |
3,032,278 |
|
Chuangding Investment Co., Ltd. (Literal
Translation) |
277,000 |
Shareholder
Information:
|
1 |
|
|
Registered Name: |
Zhongwei
Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
7F, No. 285, Sec. 4, Zhongxiao East Rd., Da’an Dist., Taipei City,
Taiwan |
|
Date of Foundation: |
2005-9-28 |
|
Registration Number: |
27953705 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 27,000,000 (USD 869,400) (As of 2015.04, 1 NTD = 0.0322 USD) |
|
Paid-up Capital: |
NTD 27,000,000 (USD 869,400) |
|
Legal Representatives: |
Wenyan Pan |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2009-11-13 |
|
2 |
|
|
Registered Name: |
Heyang Assets Management
Co., Ltd. (Literal Translation) |
|
Registered Address: |
7F, No. 15, Lane 8, Sec. 5, Xinyi Rd., Xinyi Dist., Taipei City, Taiwan |
|
Date of Foundation: |
2007-9-6 |
|
Registration Number: |
28707745 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 5,000,000 (USD 161,000) (As of 2015.04, 1 NTD = 0.0322 USD) |
|
Paid-up Capital: |
NTD 1,000,000 (USD 32,200) |
|
Legal Representatives: |
Zhifen Li |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2011-1-12 |
|
3 |
|
|
Registered Name: |
Witty
Corporation |
|
Registered Address: |
10F., No.136, Sec. 3, Ren-Ai Rd., Da-An District, Taipei 106, Taiwan |
|
Date of Foundation: |
1976-12-28 |
|
Registration Number: |
30813166 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 40,000,000 (USD 1,288,000) (As of 2015.04, 1 NTD = 0.0322 USD) |
|
Paid-up Capital: |
NTD 40,000,000 (USD 1,288,000) |
|
Legal Representatives: |
Dongyuan Liu |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2014-10-3 |
|
4 |
|
|
Registered Name: |
Chuangding
Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
10F, No. 89, Sec. 6, Zhongshan North Rd., Shilin Dist., Taipei City,
Taiwan |
|
Date of Foundation: |
1999-2-5 |
|
Registration Number: |
16835941 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs, R.O.C. |
|
Registered Capital: |
NTD 1,600,000,000 (USD 51,520,000) (As of 2015.04, 1 NTD = 0.0322 USD) |
|
Paid-up Capital: |
NTD 1,100,000,000 (USD 35,420,000) |
|
Legal Representatives: |
Zongxing Yang |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2014-7-8 |
Core Management
Directors
|
1 |
||
|
Name |
Wenyan Pan |
|
|
Position |
Board Chairman |
|
|
2 |
||
|
Name |
Wenhui Pan |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Junyan Yu |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Heyang Assets
Management Co., Ltd. (Literal Translation) |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Zhongqian Zhang |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Shijun Xu |
|
|
Position |
Independent
Director |
|
|
7 |
||
|
Name |
Guansheng Wang |
|
|
Position |
Independent
Director |
|
|
8 |
||
|
Name |
Dongyuan Liu |
|
|
Position |
Supervisor |
|
|
9 |
||
|
Name |
Rongbao Kang |
|
|
Position |
Supervisor |
|
|
10 |
||
|
Name |
Bichuan Chen |
|
|
Position |
Supervisor |
|
|
11 |
||
|
Name |
Wenhui Pan |
|
|
Position |
Manager |
|
|
Date of
Appointment |
2010-3-1 |
|
Personnel Structure
|
Total Employees |
About 1,600 Employees |
Offices &
Factories
|
|
Headquarters |
|
Add |
No.21, Kebei 1st
Rd., Zhunan Town, Miaoli County 350, Taiwan |
Production Information
l
Subject is engaged in manufacturing of solar cell
l
Subject has factories in Taiwan for production.
l
Subject obtained the certification of ISO 9001:2007, ISO 9001:2008, TUV, and
ISO/TS 16949.
Purchase Information
l
The registered activities of subject:
|
Business Code |
Details |
|
CC01010 |
Manufacturing of electricity generation, transmission
and distribution machinery |
|
CC01080 |
Electronic components manufacturing |
|
F401010 |
The international trade |
|
CC01090 |
Battery manufacturing |
|
IG03010 |
Energy technology services |
|
E601010 |
Electrical appliance industry (limited to
operating area) |
|
-- |
Research and development of the solar cell and
related systems |
|
-- |
Research and development of solar module |
|
-- |
Trading of the above related products. |
l
The components and raw materials for production are
mostly purchased at domestic market such as Taiwan, Mainland China and abroad
like Southeast Asia, America, Europe, etc.
l Subject is engaged
in sale of solar cell, etc.
l
The major categories of products include solar cell
and modules, etc.
l
Subject’s sales regions include domestic market,
Japan, Republic Of Korea, Singapore, Thailand, United States, Canada,
Australia, New Zealand, Spain, Germany, United Kingdom, and Italy, etc.
l
Subject’s major types of customers are
manufacturers of machineries and autos, dealers, and wholesalers, etc.
l
Subject’s major customers are Costco Wholesale
Canada Ltd., Axitec, Llc, and Solartech Power Inc., etc.
Major Products
|
Category |
Products |
|
Cells |
Diamond Series, Douro Series, Phoenix Series,
Gintech Onboard, etc. |
|
Modules |
Multi 60, Multi 72, Mono 60, etc. |
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
1.
Domestic Purchase
|
Products |
Components and raw materials, etc. |
|
Payment Terms |
T/T, Cash, etc. |
2.
Import
|
Products |
Components and raw materials, etc. |
|
Payment Terms |
L/C, T/T, etc. |
1.
Domestic Markets
|
Product |
Solar cell, etc. |
|
Selling Terms |
T/T, Cash, etc. |
2.
Export
|
Product |
Solar cell, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
2,384,333 |
2,881,447 |
|
Current financial assets at fair value through
profit or loss |
|
|
|
Total current financial assets at fair value
through profit or loss |
1,755 |
0 |
|
Current available-for-sale financial assets |
|
|
|
Current available-for-sale financial assets, net |
154,537 |
146,854 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
3,107,647 |
2,992,293 |
|
Accounts receivable due from related parties, net |
|
|
|
Accounts receivable due from related parties, net |
7,441 |
0 |
|
Other receivables |
|
|
|
Other receivables, net |
3,451 |
5,205 |
|
Other receivables due from related parties |
|
|
|
Other receivables due from related parties, net |
78,723 |
178,454 |
|
Current tax assets |
|
|
|
Total current tax assets |
1,614 |
995 |
|
Inventories |
|
|
|
Total inventories |
1,445,138 |
1,259,476 |
|
Prepayments |
|
|
|
Total prepayments |
1,556,516 |
1,607,745 |
|
Other current assets |
|
|
|
Total other current assets |
711,881 |
744,578 |
|
Total current assets |
9,453,036 |
9,817,047 |
|
Non-current assets |
|
|
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost, net |
31,800 |
31,800 |
|
Investments accounted for using equity method |
|
|
|
Investments accounted for using equity method,
net |
601,389 |
362,974 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
8,406,499 |
9,895,253 |
|
Intangible assets |
|
|
|
Total intangible assets |
11,641 |
11,887 |
|
Deferred tax assets |
680,411 |
661,346 |
|
Other non-current assets |
|
|
|
Other non-current assets, others |
|
|
|
Total other non-current assets, others |
1,997,925 |
1,571,190 |
|
Total other non-current assets |
1,997,925 |
1,571,190 |
|
Total non-current assets |
11,729,665 |
12,534,450 |
|
Total assets |
21,182,701 |
22,351,497 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
869,454 |
569,554 |
|
Notes payable |
|
|
|
Total notes payable |
1 |
0 |
|
Accounts payable |
|
|
|
Total accounts payable |
1,606,781 |
1,826,225 |
|
Accounts payable to related parties |
|
|
|
Total accounts payable to related parties |
13,967 |
175,117 |
|
Other payables |
|
|
|
Total other payables |
475,880 |
551,739 |
|
Other current liabilities |
|
|
|
Advance receipts |
|
|
|
Total advance receipts |
29,003 |
11,617 |
|
Long-term liabilities, current portion |
|
|
|
Total long-term liabilities, current portion |
1,605,000 |
1,038,000 |
|
Other current liabilities, others |
8,035 |
7,028 |
|
Total other current liabilities |
1,642,038 |
1,056,645 |
|
Total current liabilities |
4,608,121 |
4,179,280 |
|
Non-current liabilities |
|
|
|
Non-current financial liabilities at fair value
through profit or loss |
|
|
|
Total non-current financial liabilities at fair
value through profit or loss |
6,195 |
2,690 |
|
Bonds payable |
|
|
|
Total bonds payable |
614,141 |
715,064 |
|
Long-term borrowings |
|
|
|
Total long-term borrowings |
3,208,190 |
4,390,954 |
|
Non-current provisions |
|
|
|
Total non-current provisions |
1,825 |
1,825 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
298 |
0 |
|
Other non-current liabilities |
|
|
|
Guarantee deposits received |
2,540 |
2,197 |
|
Total other non-current liabilities |
2,540 |
2,197 |
|
Total non-current liabilities |
3,833,189 |
5,112,730 |
|
Total liabilities |
8,441,310 |
9,292,010 |
|
Equity |
|
|
|
Share capital |
|
|
|
Ordinary share |
4,076,190 |
3,922,069 |
|
Advance receipts for share capital |
0 |
107,110 |
|
Total capital stock |
4,076,190 |
4,029,179 |
|
Capital surplus |
|
|
|
Total capital surplus |
9,136,712 |
9,645,359 |
|
Retained earnings |
|
|
|
Unappropriated retained earnings (accumulated
deficit) |
|
|
|
Total unappropriated retained earnings
(accumulated deficit) |
-486,762 |
-593,294 |
|
Total retained earnings |
-486,762 |
-593,294 |
|
Other equity interest |
|
|
|
Total other equity interest |
15,251 |
-21,757 |
|
Total equity |
12,741,391 |
13,059,487 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts for
ordinary share |
0 |
10,710,947 |
|
Number of shares in entity held by entity and by
its subsidiaries |
0 |
0 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Operating revenue |
|
|
|
Net sales revenue |
|
|
|
Sales revenue |
|
|
|
Total sales revenue |
15,649,689 |
15,137,178 |
|
Sales returns |
73,779 |
22,477 |
|
Sales discounts and allowances |
8,463 |
17,071 |
|
Net sales revenue |
15,567,447 |
15,097,630 |
|
Total operating revenue |
15,567,447 |
15,097,630 |
|
Operating costs |
|
|
|
Total operating costs |
14,979,594 |
14,663,550 |
|
Gross profit (loss) from operations |
587,853 |
434,080 |
|
Realized profit (loss) on from sales |
0 |
2,462 |
|
Gross profit (loss) from operations |
587,853 |
436,542 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
197,480 |
241,736 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
210,995 |
165,375 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
275,251 |
300,174 |
|
Total operating expenses |
683,726 |
707,285 |
|
Net other income (expenses) |
|
|
|
Net other income (expenses) |
-12,112 |
0 |
|
Net operating income (loss) |
-107,985 |
-270,743 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Other income, others |
59,321 |
42,485 |
|
Total other income |
59,321 |
42,485 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
35,709 |
34,942 |
|
Finance costs |
|
|
|
Finance costs, net |
129,916 |
158,491 |
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method |
|
|
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method, net |
-254,003 |
-184,330 |
|
Total non-operating income and expenses |
-288,889 |
-265,394 |
|
Profit (loss) from continuing operations before
tax |
-396,874 |
-536,137 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
-18,745 |
55,047 |
|
Profit (loss) from continuing operations |
-378,129 |
-591,184 |
|
Profit (loss) |
-378,129 |
-591,184 |
|
Other comprehensive income |
|
|
|
Unrealised gains (losses) on valuation of
available-for-sale financial assets |
7,534 |
-27,315 |
|
Share of other comprehensive income of associates
and joint ventures accounted for using equity method |
|
|
|
Total share of other comprehensive income of associates
and joint ventures accounted for using equity method |
-965 |
5,639 |
|
Other comprehensive income, net |
6,569 |
-21,676 |
|
Total comprehensive income |
-371,560 |
-612,860 |
|
Basic earnings per share |
|
|
|
Basic earnings (loss) per share from continuing
operations |
-0.93 |
-1.65 |
|
Total basic earnings per share |
-0.93 |
-1.65 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash flows from (used in) operating activities,
indirect method |
|
|
|
Profit (loss) from continuing operations before
tax |
-396,874 |
-536,137 |
|
Profit (loss) before tax |
-396,874 |
-536,137 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
1,735,408 |
1,912,500 |
|
Amortization expense |
8,114 |
12,853 |
|
Net loss (gain) on financial assets or
liabilities at fair value through profit or loss |
2,141 |
-9,208 |
|
Interest expense |
114,874 |
139,595 |
|
Interest income |
-6,393 |
-4,053 |
|
Dividend income |
-6,962 |
-8,512 |
|
Share-based payments |
44,039 |
18,424 |
|
Share of loss (profit) of associates and joint
ventures accounted for using equity method |
254,003 |
184,330 |
|
Loss (gain) on disposal of property, plan and
equipment |
116 |
0 |
|
Realized loss (profit) on from sales |
0 |
-2,462 |
|
Unrealized foreign exchange loss (gain) |
33,992 |
73,735 |
|
Other adjustments to reconcile profit (loss) |
0 |
545,414 |
|
Total adjustments to reconcile profit (loss) |
2,179,332 |
2,862,616 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in accounts receivable |
-31,871 |
-969,942 |
|
Decrease (increase) in accounts receivable due
from related parties |
-7,157 |
174 |
|
Decrease (increase) in other receivable |
2,396 |
30,652 |
|
Decrease (increase) in other receivable due from
related parties |
101,724 |
-158,351 |
|
Decrease (increase) in inventories |
-185,662 |
106,312 |
|
Decrease (increase) in prepayments |
119,309 |
169,517 |
|
Decrease (increase) in other current assets |
-10,270 |
42,369 |
|
Total changes in operating assets |
-11,531 |
-779,269 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in notes payable |
1 |
-125 |
|
Increase (decrease) in accounts payable |
-261,370 |
719,885 |
|
Increase (decrease) in accounts payable to
related parties |
-161,150 |
173,479 |
|
Increase (decrease) in other payable |
-88,946 |
46,770 |
|
Increase (decrease) in receipts in advance |
17,386 |
-1,933 |
|
Increase (decrease) in other current liabilities |
1,007 |
530 |
|
Increase (decrease) in other operating
liabilities |
0 |
-167 |
|
Total changes in operating liabilities |
-493,072 |
938,439 |
|
Total changes in operating assets and liabilities |
-504,603 |
159,170 |
|
Total adjustments |
1,674,729 |
3,021,786 |
|
Cash inflow (outflow) generated from operations |
1,277,855 |
2,485,649 |
|
Interest received |
5,763 |
3,685 |
|
Interest paid |
-104,145 |
-129,478 |
|
Income taxes refund (paid) |
-641 |
-4,296 |
|
Net cash flows from (used in) operating
activities |
1,178,832 |
2,355,560 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of available-for-sale financial
assets |
-149 |
-3,102 |
|
Acquisition of investments accounted for using
equity method |
-602,016 |
-45,500 |
|
Acquisition of property, plant and equipment |
-94,745 |
-325,993 |
|
Proceeds from disposal of property, plant and
equipment |
44 |
0 |
|
Decrease in refundable deposits |
378,686 |
332,491 |
|
Acquisition of intangible assets |
-6,868 |
-6,761 |
|
Increase in prepayments for business facilities |
-965,850 |
-103,330 |
|
Dividends received |
6,962 |
8,512 |
|
Net cash flows from (used in) investing
activities |
-1,283,936 |
-143,683 |
|
Cash flows from (used in) financing activities |
|
|
|
Decrease in short-term loans |
281,256 |
-1,362,818 |
|
Proceeds from issuing bonds |
0 |
497,200 |
|
Proceeds from long-term debt |
2,844,600 |
2,220,277 |
|
Repayments of long-term debt |
-3,466,604 |
-4,359,805 |
|
Decrease in guarantee deposits received |
343 |
-45,773 |
|
Proceeds from issuing shares |
0 |
1,152,598 |
|
Net cash flows from (used in) financing
activities |
-340,405 |
-1,898,321 |
|
Effect of exchange rate changes on cash and cash
equivalents |
-51,605 |
-78,522 |
|
Net increase (decrease) in cash and cash
equivalents |
-497,114 |
235,034 |
|
Cash and cash equivalents at beginning of period |
2,881,447 |
2,646,413 |
|
Cash and cash equivalents at end of period |
2,384,333 |
2,881,447 |
|
Cash and cash equivalents reported in the
statement of financial position |
2,384,333 |
2,881,447 |
Subject didn’t
submit its individual financial information; we obtained its consolidated
financials as follows for reference.
The above financial figures are based on the IFRSs
Accounting System.
Subject declined to
disclose its bank details; from other source we could not obtain the relevant
information, either.
Mortgage
|
Case Type: |
Chattel Mortgage |
|
File No.: |
106999 |
|
Debtor Name: |
Gintech Energy Corporation |
|
Document Number: |
10130364120 |
|
Date of Registration: |
2012-12-14 |
|
Date of Alteration: |
-- |
Lawsuit
|
1 |
|
|
Trial Number: |
2011, bu, 651 |
|
Date of Trial: |
2011-10-12 |
|
Reason: |
Payment of remuneration |
|
Claimant: |
Taiwan Shiruike Baoquan Co., Ltd. (Literal Translation) |
|
Defendant: |
Gintech Energy Corporation |
|
2 |
|
|
Trial Number: |
2011, bu, 148 |
|
Date of Trial: |
2011-4-1 |
|
Reason: |
Confirm the employment relationship |
|
Claimant: |
Yiru Chen |
|
Defendant: |
Gintech Energy Corporation |
Interview Details
|
Name |
Ms. Liao |
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.82 |
|
|
1 |
Rs.93.85 |
|
Euro |
1 |
Rs.67.59 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.