MIRA INFORM REPORT

 

 

Report No. :

318880

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

KAIRAV CHEMO FARBE INDUSTRIES LIMITED

 

 

Registered Office :

6, Kitab Mahal, 192, D.N. Road, Mumbai-400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.12.1983

 

 

Com. Reg. No.:

11-031523

 

 

Capital Investment / Paid-up Capital :

Rs.120.000 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1983PLC031523

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCK0615N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of specialized fine chemical and also in business of trading in Caustic soda Flaks, Potassium hydroxide, MEG, DEG

 

 

No. of Employees :

225 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

Reserves of the company seems to be low during 2014. External Borrowings of the company has also increased as compared to previous year.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Mody

Designation :

Account Manager

Contact No.:

91-22-27410317

Date :

21.04.2015

 

 

LOCATIONS

 

Registered Office :

6, Kitab Mahal, 192, D.N. Road, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-22010930/22010935

Fax No.:

91-22-22010918

E-Mail :

anmody63@rediffmail.com

amit.mody@kcil-india.com

Website :

www.chemofarbe.com

Area :

400 Sq. ft.

Location:

Owned

 

 

Factory :

J77, MIDC, Taloja, Maharashtra, India

Area :

4800 Mtr.

Location:

Owned

 

 

Corporate Office :

502, Filix, LBS Marg, Opposite Asian Paint, Bhandup (West), Mumbai – 400078, Maharashtra, Indai

Area :

1500 Sq. ft.

 

 

Administration office :

Khanna Industrial Estate, Behind Prem Nagar Society, Old Mumbai – Pune Road, Kalwa, thane – 400605, India

Tel no. :

91-22-25398361/62/25390203/25392457

Fax no. :

91-22-25438586

Email :

cfi@chemofarbe.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Arun Mohanlal Doshi

Designation :

Whole Time Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

27.07.1946

Date of Appointment :

08.12.1983

Din No.:

00786570

 

 

Name :

Mrs. Aarti Arun Doshi

Designation :

Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

08.06.1949

Date of Appointment :

08.12.1988

Din No.:

01739520

 

 

Name :

Mr. Virendra Jayantilal Sutaria

Designation :

Director

Address :

801-B, Devraj, E/27, Opposite NRI Tower, Judges Bunglow Road, Ahmedabad-380059, Gujarat India

Date of Birth/Age :

16.09.1946

Date of Appointment :

25.02.2002

Din No.:

02269189

 

 

Name :

Mr. Vishwas Gopal Navare

Designation :

Director

Address :

Flat No. 41, Tarangan Tower, 1, Cadbury Compound, Pokhran-1, Thane-400606, Maharashtra, India

Date of Birth/Age :

14.09.1953

Date of Appointment :

01.10.2008

Din No.:

02134013

 

 

Name :

Mr. Kairav Arunkumar Doshi

Designation :

Director

Address :

13, Yogniti, 18, S.V. Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

19.07.1982

Date of Appointment :

01.10.2008

Din No.:

02345096

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Mody

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Arun Mohanlal Doshi

 

7161930

Aarti Arun Doshi

 

2345860

Dhansukh Mohanlal Doshi

 

202

Ashwin Mohanlal Doshi

 

202

Dhaval Arun Doshi

 

164302

Jalpa Arun Doshi

 

50002

Kairav Arun Doshi

 

2267500

Rajnikant N. Kanakia

 

1

Virendra Jayantilal Sutaria

 

10001

 

 

 

TOTAL

 

12000000

 

 

As on 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of specialized fine chemical and also in business of trading in Caustic soda Flaks, Potassium hydroxide, MEG, DEG

 

 

Products :

  • 1-4 Dioxane
  • 1-3 Dioxlone
  • Dibultile Ether
  • Mythalyl
  • Monoglyme
  • Dyglyme
  • Ad mixture construction chemical

 

 

Product Description

Item Code No. (ITC Code)

1-4 DIOXANE

2932

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Specialised fine chemical

Countries :

  • South Korea
  • Europe
  • America

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Saudi Arabia
  • Singapore

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Reliance Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Sun Pharma Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

225 (Approximately)

 

 

Bankers :

 

Banker Name

Axis Bank Limited

Branch Address

Ground Floor, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai - 400025, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = 250.000 Million

LC = 120.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name

HSBC Bank

Branch Address

Fort, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = 85.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term loan for Banks

34.054

31.865

 

 

 

SHORT TERM BORROWING

 

 

Term loan for Banks

25.976

75.549

Loans repayable on demand from banks

250.914

176.525

Total

310.944

283.939

 

Auditors :

 

Name :

Mehta Bharat and Associates

Chartered Accountants

Address :

16, Vasant Niwas, Nehru Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

PAN No:

AAEPM6603R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which

are owned, or have

significant influence

of or are partners

with Key

management

personnel and their

relatives :

  • Vishwas Management Consultant
  • Chemofarbe Industries
  • Lotus Roadways
  • Doshi and Sons
  • R.K. Corporation
  • Dhaval Enterprises

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

120.000

120.000

100.000

(b) Reserves & Surplus

101.575

74.112

47.603

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

221.575

194.112

147.603

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

98.950

49.372

29.642

(b) Deferred tax liabilities (Net)

21.663

0.000

0.000

(c) Other long term liabilities

0.000

6.988

5.450

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

120.613

56.360

35.092

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.890

252.074

177.818

(b) Trade payables

176.743

85.958

82.373

(c) Other current liabilities

13.082

10.344

3.523

(d) Short-term provisions

29.515

17.633

11.687

Total Current Liabilities (4)

496.230

366.009

275.401

 

 

 

 

TOTAL

838.418

616.481

458.096

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

160.767

114.629

96.554

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.656

6.046

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.097

0.097

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

161.520

120.772

96.554

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

304.577

197.503

145.372

(c) Trade receivables

220.167

200.284

167.760

(d) Cash and cash equivalents

53.345

32.869

12.840

(e) Short-term loans and advances

98.808

65.051

35.567

(f) Other current assets

0.001

0.002

0.003

Total Current Assets

676.898

495.709

361.542

 

 

 

 

TOTAL

838.418

616.481

458.096

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1350.391

1267.541

1021.580

 

Other Income

0.951

8.498

3.133

 

TOTAL (A)

1351.342

1276.039

1024.713

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1049.548

1005.119

789.590

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(78.657)

(62.712)

(20.437)

 

Employees benefits expense

29.742

24.036

10.103

 

Other expenses

227.596

222.316

174.887

 

TOTAL (B)

1228.229

1188.759

954.143

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

123.113

87.280

70.570

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

52.866

32.900

28.947

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

70.247

54.380

41.623

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

16.923

12.800

10.560

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

53.324

41.580

31.063

 

 

 

 

 

Less

TAX (I)

25.862

15.071

11.013

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

27.462

26.509

20.050

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

74.111

47.602

27.552

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

101.573

74.111

47.602

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

205.957

134.595

 NA

 

 

 

 

 

 

CIF Value of Imports

144.540

116.589

 NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.29

2.21

2.01

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1660.000

 

 

 

 

 

 

The above information has been parted by Mr. Amit Mody

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.03

2.09

1.96

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.12

6.89

6.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.37

6.81

6.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.21

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.70

1.55

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.35

1.31

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

100.000

120.000

120.000

Reserves & Surplus

47.603

74.112

101.575

Net worth

147.603

194.112

221.575

 

 

 

 

long-term borrowings

29.642

49.372

98.950

Short term borrowings

177.818

252.074

276.890

Total borrowings

207.460

301.446

375.840

Debt/Equity ratio

1.406

1.553

1.696

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1021.580

1267.541

1350.391

 

 

24.077

6.536

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1021.580

1267.541

1350.391

Profit

20.050

26.509

27.462

 

1.96%

2.09%

2.03%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS ACTIVITY AND PERFORMANCE:

 

The company is manufacturing chemicals namely, 1-4 Dioxane, 1-3 Dioxlone, Dibultile Ether, Mythalyl, Monoglyme, Dyglyme, Ad mixture construction chemical etc., at the factory situated at MIDC, Taloja, Maharashtra and also in business of trading in Caustic soda Flaks, Potassium hydroxide, MEG, DEG.

 

 

COMPANY’S PERFORMANCE

 

For the financial year ended March 31, 2014, the company has achieved a strong revenue and overall profit margin performance. The Company’s revenue from its operations for the year was Rs 1350.300 Million higher by 6.53% over previous fiscal year. The company has achieved a profitability of Rs.5332.400 Million higher by 28.24% over the previous fiscal year.

 

INDUSTRIAL RELATION

 

The company continued to maintain harmonious industrial relations, to-operation between the employees and management ensured that no man-days were lost. Personnel policies and welfare schemes were continuously aligned with the company’s goals and objectives.

 


UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan and advances from others

64.896

17.507

 

 

 

Total

64.896

17.507

 

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10442585

05/02/2013

60,000,000.00

THE HONG KONG AND SHANGHAI BANKING CORPORATION LIMITED

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B76201433

2

10387396

08/11/2012

20,000,000.00

AXIS BANK LIMITED

CORPROATE BANKING BRANCH,AXIS HOUSE,GR FLOOR, BOM
BAY DYING MILL COMPOUND,P.B. MARG,WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B62302682

3

10322516

10/01/2014 *

437,000,000.00

AXIS BANK LIMITED

GROUND FLOOR, AXIS HOUSE,, BOMBAY DYEING MILLS COMPOUND, P B MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B94666005

4

10285071

03/12/2013 *

381,500,000.00

AXIS BANK LIMITED

GROUND FLOOR, AXIS HOUSE,, BOMBAY DYEING MILLS COMPOUND, P B MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B91257220

5

10285072

30/03/2011

17,500,000.00

AXIS BANK LIMITED

DHIRAJ BAUG, LBS MARG,, NEAR HARINIWAS CIRCLE, THANE (WEST), MUMBAI - 400602, MAHARASHTRA, INDIA

B12004578

6

10285073

30/03/2011

18,000,000.00

AXIS BANK LIMITED

DHIRAJ BAUG, LBS MARG,, NEAR HARINIWAS CIRCLE, THANE (WEST), MUMBAI - 400602, MAHARASHTRA, INDIA

B12005013

7

10258212

22/11/2010

3,773,026.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B00588657

8

10386399

31/08/2010

3,000,000.00

CENTRAL BANK OF INDIA

BORIBUNDER BRANCH, KITAB MAHAL, DR D N ROAD, MUMBAI - 400001, MAHARASHTRA, INDIA

B02548196

 

* Date of charge modification

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.93.85

Euro

1

Rs.67.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.