MIRA INFORM REPORT

 

 

Report No. :

319150

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

RHI INDIA PRIVATE LIMITED

 

 

Registered Office :

Neelkanth Business Park, Room No. 604C, Opposite Railway Station, Vidhyavihar (West), Mumbai – 400086, Maharashtra

Tel. No.:

91-22-66090602

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.06.2007

 

 

Com. Reg. No.:

11-171712

 

 

Capital Investment / Paid-up Capital :

Rs.0.835 Million

 

 

CIN No.:

[Company Identification No.]

U24119MH2007PTC171712

 

 

IEC No.:

0307048080

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR22111F

 

 

PAN No.:

[Permanent Account No.]

AADCR6670B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Refractory Product.

 

 

No. of Employees :

133 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part “RHI AG, Austria”.

 

It is an established company having satisfactory track record.

 

External borrowings of the company seems to be huge. The company has incurred a loss from its operations during 2014. However, sales turnover of the company has increased as compared to previous year.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of strong support from its group company, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jagdish Parikh

Designation :

Chief Financial Officer

Contact No.:

91-9619506340

Date :

23.04.2015

 


 

LOCATIONS

 

Registered Office :

Neelkanth Business Park, Room No. 604C, Opposite Railway Station, Vidhyavihar (West), Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-66090602

Mobile No.:

91-9619506340 (Mr. Jagdish Parikh)

Fax No.:

91-22-66090601

E-Mail :

jagdish.parikh@rhi-ag.com

belapur@rhi-ag.com

Website :

http://www.rhi-ag.com

Location :

Rented

 

 

Branch :

Vintage House, Block-B, 12 Pretoria Street, 4th Floor, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-40181212

Fax No.:

91-33-40181200

Location :

Rented

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Shyam Sunder Chetlapalli

Designation :

Managing Director and CEO

Address :

Dwarika Complex House No. J5, 20 Currie Road, Howrah – 711104, West Bengal, India

Date of Birth/Age :

25.07.1971

Qualification :

MBA

Experience :

15 Years

Date of Appointment :

01.08.2014

DIN No.:

02500763

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24119MH2007PTC171712

RHI India Private Limited

Managing director and CEO

01/08/2014

01/01/2009

Active

NO

2

U13205WB2009PTC135781

Sai Syme Enterprises Private Limited

Director

10/06/2009

10/06/2009

Active

NO

 

 

 

Name :

Mr. Reinhold Steiner

Designation :

Director

Address :

Carl-Appel-Strasse 9/6,7, 1100 Vienna, Vienna, 000000, Austria

Date of Birth/Age :

06.10.1964

Experience :

30 Years

Date of Appointment :

28.08.2014

DIN No.:

06674749

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L28113DL2010PLC210819

ORIENT REFRACTORIES LIMITED

Director

26/09/2013

24/07/2013

Active

NO

2

U24119MH2007PTC171712

RHI India Private Limited

Director

28/08/2014

03/10/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagdish Parikh

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

VRD Americas B.V., Netherland

50100

60.00

Dutch Brasil Holding B. V.

33400

40.00

 

 

 

Total

83500

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Refractory Product.

 

 

Products :

Refractory Product

 

 

Brand Names :

  • Radex
  • Ankerhearth
  • Comprit
  • Pentasol

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Refractory Product

Countries :

Pakistan

 

 

Imports :

 

Products :

Refractory Product

Countries :

  • China
  • Turkey
  • Austria

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

4 S Refractories – Salem

Name of the Person :

Mr. Supietta Kumar Ghosh – CEO

Contact No.:

91-8608866221

Since How Long Known :

4 Years

Maximum Limit Dealt :

Rs.40.000 Million

Experience :

Payment Behaviour

Market Goodwill             Excellent

Overall                      

Remark :

Mr. Ghosh informed that they satisfied with their Payment behaviour.

 

 

Customers :

Company Name :

JSW Steel Limited

Name of the Person :

Mr. Parag Wagh (Manager Commercial)

Contact No.:

91-22-42864144

Since How Long Known :

Since 2009

Maximum Limit Dealt :

Rs.1300.000 Million Annually

Experience :

Product Quality

Delivery Behaviour       Excellent    

Overall                      

Remark :

Mr. Parag Wagh informed that they satisfied with their product quality and delivery behaviour.

 

 

No. of Employees :

133 (Approximately)

 

 

Bankers :

Banker Name :

Barclays Bank

Branch :

801/808 Ceejay House, Shivsagar Estate, Dr. A. Beasant Road, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Euro 5 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Banker Name :

Deutsche Bank

Branch :

2nd Floor, Deutsche Bank House, Hazarimal Somani Marg, Fort, Mumbai – 400001, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

US $ 10 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Auditors :

 

Name :

S.R. Batliboi & Co. LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Tel. No.:

91-22-61921109 / 61920000

Fax No.:

91-22-61921000

PAN No.:

AALFS0506L

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Sister Concern :

Name :

RHI Clasil Limited

Address :

9, Sree Nilayam, Plot No.195, Kaveri Hills, Madhapur, Hyderabad – 500033, Telangana, India

Line of Business :

Manufacturing of Refractory Product.

 

 

Name :

Orient Refractory Limited

Address :

SP-148A and B, Industrial Area, Bhiwandi, District Alwar – 301019, Rajasthan, India

Line of Business :

Manufacturing of Refractory Product.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

83500

Equity Shares

Rs.10/- each

Rs.0.835 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.835

0.835

0.835

(b) Reserves & Surplus

252.110

275.191

153.598

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

252.945

276.026

154.433

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

850.354

171.790

0.000

(b) Trade payables

444.425

518.517

525.045

(c) Other current liabilities

25.941

11.903

36.206

(d) Short-term provisions

4.173

2.688

2.886

Total Current Liabilities (4)

1324.893

704.898

564.137

 

 

 

 

TOTAL

1577.838

980.924

718.570

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

79.089

60.889

49.048

(ii) Intangible Assets

0.460

0.106

0.154

(iii) Capital work-in-progress

29.882

16.329

15.576

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.802

2.248

1.085

(d)  Long-term Loan and Advances

74.788

37.167

26.355

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

188.021

116.739

92.218

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

676.213

414.885

240.512

(c) Trade receivables

588.606

389.300

322.295

(d) Cash and cash equivalents

42.511

25.675

43.556

(e) Short-term loans and advances

82.487

34.325

19.989

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1389.817

864.185

626.352

 

 

 

 

TOTAL

1577.838

980.924

718.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2037.199

1736.745

1322.000

 

 

Other Income

1.342

1.414

 NA

 

 

TOTAL                                              (A)

2038.541

1738.159

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of traded goods – Refractory products

1741.509

1256.276

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(213.113)

(61.222)

 

 

 

Employee Benefits Expenses

126.079

99.025

 

 

 

Other Expenses

357.054

244.330

 

 

 

TOTAL                                              (B)

2011.529

1538.409

NA 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

27.012

199.750

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

31.925

6.135

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(4.913)

193.615

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

18.163

12.438

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(23.076)

181.177

79.480

 

 

 

 

 

Less

TAX                                                                  (H)

0.004

59.585

26.859

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(23.080)

121.592

52.621

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(276.00)

1456.00

630.19

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(1.13)

7.00

3.98

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.33

11.50

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(1.49)

18.83

11.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

0.66

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.36

0.62

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.23

1.11

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.835

0.835

0.835

Reserves & Surplus

153.598

275.191

252.110

Share Application money pending allotment

0.000

0.000

0.000

Net worth

154.433

276.026

252.945

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

171.790

850.354

Total borrowings

0.000

171.790

850.354

Debt/Equity ratio

0.000

0.622

3.362

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1322.000

1736.745

2037.199

 

 

31.373

17.300

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1322.000

1736.745

2037.199

Profit

52.621

121.592

(23.080)

 

3.98%

7.00%

(1.13%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.82

UK Pound

1

Rs.93.85

Euro

1

Rs.67.59

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

4

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.