MIRA INFORM REPORT

 

 

Report No. :

318426

Report Date :

23.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SEMIKRON ELECTRONICS PRIVATE LIMITED (w.e.f. 04.01.2002)

 

 

Formerly Known As :

MONOLITHIC DEVICES AND ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

EL-148, TTC Industrial Area, Electronics Zone, MIDC, Mahape, Navi Mumbai-400710, Maharashtra

Tel No. :

91-22-27628600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.01.1983

 

 

Com. Reg. No.:

11-029136

 

 

Capital Investment / Paid-up Capital :

Rs. 16.980 Million

 

 

CIN No.:

[Company Identification No.]

U32106MH1983PTC029136

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Semi- Conductor devices and Power Electronics Solutions.

 

 

No. of Employees :

60  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Semikron International GmBH Germany. It is an established company having satisfactory track.

 

The company has good financial risk profile marked by good net worth, low gearing and strong liquidity during FY2014.

 

The company’s performance was good and it has achieved decent increase in its turnover. However, profitability of the company has significantly improved during current year.

 

There is a favourable gap between trade receivables and payables. The company also has an advantage due to its foreign holding company.

 

In the view of strong parent company, subject can be considered normal for medium term business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sandip

Designation :

Account Assistant

Contact No.:

91-22-27628600

Date :

20.04.2015

 


 

LOCATIONS

 

Registered Office / Factory :

EL-148, TTC Industrial Area, Electronics Zone, MIDC, Mahape, Navi Mumbai-400710, Maharashtra, India

Tel. No.:

91-22-27628600

Fax No.:

91-22-27616817

E-Mail :

sales.skind@semikon.com

Website :

www.semikron.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Kolekady Padmanabha Kamath

Designation :

Managing Director

Address :

401, Neelkamal Arcade, Plot No.6 and 67, Sector 2A, Koper Khairne, Navi Mumbai – 400701, Maharashtra, India

Date of Appointment :

01.04.2004

DIN No.:

00038306

PAN No.:

AAGPK7919J

 

Name :

Mr. Ramesan Kanji Ramkunnel Neelakandan Achari

Designation :

Alternate Director

Address :

C-5/3/0 2, Sector-1-A, Panchsheel Apartment, CBD Belapur, Navi Mumbai-400614, Maharashtra, India

Date of Appointment :

01.04.2009

DIN No.:

02614176

PAN No.:

ACDPN2578F

 

 

Name :

Mr. Peter Sontheimer

Designation :

Director

Address :

82065, Baierbrunn, Am Spitzlberg, 8, Baierbrunn, 82065, Germany

Date of Appointment :

20.11.2013

DIN No.:

06741722

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Semikron International GMBH, Germany

169799

K P Kamath

1

TOTAL

169800

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Semi- Conductor devices and Power Electronics Solutions.

 

 

Products :

Item Code No.

Product Description

85044021

Bridge Rectifier and Other Semi-Conductor Devices

85044021

Semi-conductor Devices

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • France
  • China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Rittal India PrivateLimited, Thane

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Hind Rectifiers Limited, Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

60  (Approximately)

 

 

Bankers :

  • Vijaya Bank, Bandra West Branch, Mumbai - 400050, Maharashtra, India

 

Banker Name

ICICI Bank

Branch Address

Vashi, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants

Address :

B 402 B Marathon Innova, Opposite Penisula Corporate Park, Off. Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

PAN No.:

AASFS9578D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which

are owned, or have

significant influence

of or are partners

wit h Key

management

personnel and their

relatives:

  • Semikron Semiconductores LTDA (Brasil)
  • Semikron S.R.L.(Italy)
  • Semikron S.A.R.L. France (France)
  • Semikron Limited (U.K.)
  • Semikron S.R.O. Slovakia
  • Semikron Electronics S.L (Spain)
  • Semikron Electronics (Zhu Hai) Company Limited, China
  • Semikron International GMBH., Germany
  • Semikron Inc (USA)
  • Semikron (Hong Kong) Company Limited, Hong Kon
  • Nidecon Technologies Oy

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

175000

Equity Shares

Rs.100/- each

Rs. 17.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

169800

Equity Shares

Rs.100/- each

Rs. 16.980 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.980

16.980

16.980

(b) Reserves & Surplus

515.354

473.160

476.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

532.334

490.140

493.383

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

163.382

190.518

191.636

(b) Deferred tax liabilities (Net)

2.954

0.000

2.782

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.100

0.000

0.000

Total Non-current Liabilities (3)

168.436

190.518

194.418

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

147.152

67.312

86.630

(c) Other current liabilities

41.770

37.848

8.024

(d) Short-term provisions

3.554

3.587

10.423

Total Current Liabilities (4)

192.476

108.747

105.077

 

 

 

 

TOTAL

893.246

789.405

792.878

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

184.171

223.082

99.745

(iii) Capital work-in-progress

0.210

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

52.379

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.779

1.254

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

185.160

224.336

152.124

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.630

124.390

191.303

(c) Trade receivables

313.036

285.288

267.785

(d) Cash and cash equivalents

311.383

146.055

163.870

(e) Short-term loans and advances

6.845

9.336

17.796

(f) Other current assets

14.192

0.000

0.000

Total Current Assets

708.086

565.069

640.754

 

 

 

 

TOTAL

893.246

789.405

792.878

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1136.920

1025.561

1147.804

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

NA

206.629

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

NA

2.833

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

225.545

124.073

203.796

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

25.485

15.165

11.145

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

200.060

108.908

192.651

 

 

 

 

 

Less

TAX (I)

64.193

35.719

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

135.867

73.189

192.651

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.141

       0.000

 0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

63.134

0.000

0.000

 

Trading Goods

621.585

0.000

0.000

 

Capital Goods

4.443

0.000

0.000

 

TOTAL IMPORTS

689.162

0.000

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

800.16

431.03

1134.58

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

11.95

7.14

16.78

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

NA

NA

18.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.40

13.80

26.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.22

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.39

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.68

5.20

6.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

16.980

16.980

16.980

Reserves & Surplus

476.403

473.160

515.354

Net worth

493.383

490.140

532.334

 

 

 

 

long-term borrowings

191.636

190.518

163.382

Short term borrowings

0.000

0.000

0.000

Total borrowings

191.636

190.518

163.382

Debt/Equity ratio

0.388

0.389

0.307

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1147.804

1025.561

1136.920

 

 

-10.650

10.858

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1147.804

1025.561

1136.920

Profit

192.651

73.189

135.867

 

16.78%

7.14%

11.95%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

The Company has recorded a net Income of Rs. 1136.920 Million as against Rs. 1025.561 Million in the previous

Financial Year. In addition to the increase in Turn over, during the year the Company disposed off its Immovable Property situated at EL-87 TTC Industrial Estate, Mahape. The Profit on sale of the said Fixed Asset was Rs.32.950 Million. The Company recorded Net Profit after tax of Rs.135.867 Million for the year under review as against the Net Profit After Tax of Rs.73.189 Million in the previous year. Looking at the present global scenario the Directors are hopeful of better results in the year to come.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan and advances from related parties

163.382

190.518

SHORT TERM BORROWING

 

 

 

 

 

Total

163.382

190.518

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.92

UK Pound

1

Rs.93.57

Euro

1

Rs.67.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.