MIRA INFORM REPORT

 

 

Report No. :

318807

Report Date :

24.04.2015

 

IDENTIFICATION DETAILS

 

Name :

CASTLE ROCK FISHERIES PRIVATE LIMITED

 

 

Registered Office :

203, Dalamal Chambers, New Marine Lines, Mumbai - 400020, Maharashtra

Tel. No.:

91-22-22085661 / 22085662

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.1970

 

 

Com. Reg. No.:

014674

 

 

Capital Investment / Paid-up Capital :

Rs. 7.325 Million

 

 

CIN No.:

[Company Identification No.]

U05000MH1970PTC014674

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC2871Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of sea food products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 612000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and well established company having satisfactory track.

 

The management has witnessed profits as against the loss made during previous financial year 2013. The company also achieved a decent increase in its turnover during FY2014.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

23.02.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

23.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Kajal

Designation :

Accountant

Contact No.:

91-22-22030059

Date :

23.04.2015

 

 

LOCATIONS

 

Registered Office :

203, Dalamal Chambers, New Marine Lines, Mumbai - 400020, Maharashtra, India

Tel. No.:

91-22-22085661 / 22085662 / 22036541 / 22030059

Fax No.:

91-22-22088980

E-Mail :

vijaykumarmodi@gmail.com

sdvhm@yahoo.com

sales@castlerock.in

castlerock@vsnl.com

ptjosephco@gmail.com

info@castlerock.in

Website :

http://www.castlerock.in

 

 

Factory :

M-33/34, Taloja Industrial Area, Taluka Panvel, District Raigad, Navi Mumbai – 410 208, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Amit Kumar Khan

Designation :

Director

Address :

16/27, Vivek Apartments, Podar Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Date of Birth/Age :

02.11.1974

Date of Appointment :

29.09.2007

DIN No.:

00711800

 

 

Name :

Mr. Niranjan Sukhram Mahtani

Designation :

Director

Address :

Ivanhoe, 6th Floor, 139, Backbay Reclamation, Foreshore Road, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

09.06.1960

Date of Appointment :

01.09.1978

DIN No.:

00716209

 

 

Name :

Mr. Manu Sukhram Mahtani

Designation :

Director

Address :

Ivanhoe, 6th Floor, 139, Backbay Reclamation, Foreshore Road, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

09.01.1948

Date of Appointment :

28.09.1995

DIN No.:

00716262

 

 

Name :

Mr. Bharat Manu Mahtani

Designation :

Director

Address :

Ivanhoe, 6th Floor, 139, Backbay Reclamation, Foreshore Road, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

23.03.1979

Date of Appointment :

18.12.2001

DIN No.:

00716345

 

 

Name :

Ms. Nandita Manu Mahtani

Designation :

Director

Address :

4, Sorrento Mount, Pleasant Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

08.01.1975

Date of Appointment :

01.07.2005

DIN No.:

00716410

 

Name :

Abdul Kader Kassim Sait Akthar Sait

Designation :

Director

Address :

Mahavir Tower, Flat No. 202, L.B.S. Marg, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

24.05.1950

Date of Appointment :

01.07.2007

DIN No.:

02535023

 

 

Name :

Chandrika Manu Mahtani

Designation :

Director

Address :

4 Sorrento Mount Pleasant Road, Malabar Hill, Mumbai - 400 006, Maharashtra, India 

Date of Birth/Age :

01.10.1950

Date of Appointment :

25.02.2013

DIN No.:

06514098

 

 

Name :

Anusuya Suren Mirchandani

Designation :

Director

Address :

203, Dalamal Chambers, New Marine Lines, Mumbai - 400 020, Maharashtra, India 

Date of Birth/Age :

12.04.1972

Date of Appointment :

03.10.2013

DIN No.:

06752307

 

 

KEY EXECUTIVES

 

Name :

Ms. Kajal

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Manu Mahtani

 

28280

Niranjan Mahtani

 

7216

Bharat Mahtani

 

7215

Anusuya M. Mahatani

 

6632

Nandita M. Mahtani

 

6632

Nikhita Mahatanai

 

4281

Akhtar Sait

 

3662

Natasha N. Mahatanai

 

4281

Chandrika Mahatanai

 

5050

Total

 

73249

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of sea food products.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Sea Food Products

Countries :

  • Europe
  • South Africa
  • United State
  • Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

Spain

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

  • Bank of India
  • Vijaya Bank
  • Union Bank of India
  • HDFC Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

12.379

18.333

Other loans and advances

11.715

2.336

Loans taken for vehicles

0.000

2.336

Short-term borrowings

 

 

Working capital loans from banks

120.118

385.506

 

 

 

Total

144.212

408.511

 

Auditors :

 

Name :

Bhuta Shah and Company

Chartered Accountants

Address :

901, Regent Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB1455G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Mahtani Chitosan Private Limited U05004MH1989PTC053021
  • Castlerock
  • Castlerock Cold Storage Private Limited U63020MH1972PTC016120

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs.100/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

73,249

Equity Shares

Rs.100/- each

Rs.7.325 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.325

7.325

7.325

(b) Reserves & Surplus

206.861

159.524

269.809

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

214.186

166.849

277.134

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.094

20.670

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

24.094

20.670

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

637.911

533.418

554.463

(b) Trade payables

426.557

177.594

235.742

(c) Other current liabilities

20.240

18.083

12.122

(d) Short-term provisions

17.911

1.520

1.877

Total Current Liabilities (4)

1102.619

730.615

804.204

 

 

 

 

TOTAL

1340.899

918.134

1081.338

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

132.285

133.719

154.723

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

5.272

0.779

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.450

60.872

6.771

(c) Deferred tax assets (net)

31.057

56.348

8.640

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.225

Total Non-Current Assets

164.792

256.211

171.138

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

483.254

231.811

422.872

(c) Trade receivables

489.208

294.694

304.452

(d) Cash and cash equivalents

12.094

12.767

50.630

(e) Short-term loans and advances

164.715

122.651

132.246

(f) Other current assets

26.836

0.000

0.000

Total Current Assets

1176.107

661.923

910.200

 

 

 

 

TOTAL

1340.899

918.134

1081.338

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4210.417

2321.148

NA

 

Other Income

 

 

 NA

 

TOTAL (A)

4210.417

2321.148

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

2479.064

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

(157.916)

(4.070)

 

 

 

 

 

Less

TAX

 NA

(47.631)

2.040

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

47.337

(110.285)

(6.110)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

159.524

269.809

275.919

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

206.861

159.524

269.809

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3805.458

2094.695

2542.071

 

TOTAL EARNINGS

3805.458

2094.695

2542.071

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

646.25

(1505.62)

(83.41)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(19.85)

(0.38)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.95)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.09

3.32

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

0.91

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.325

7.325

7.325

Reserves & Surplus

269.809

159.524

206.861

Share Application money pending allotment

0.000

0.000

0.000

Net worth

277.134

166.849

214.186

 

 

 

 

long-term borrowings

0.000

20.670

24.094

Short term borrowings

554.463

533.418

637.911

Total borrowings

554.463

554.088

662.005

Debt/Equity ratio

2.001

3.321

3.091

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Total Income

 

2321.148

4210.417

 

 

81.394

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Total Income

 

2321.148

4210.417

Profit/Loss

 

(110.285)

47.337

 

 

(4.75%)

1.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

217.792

147.912

 

 

 

Total

217.792

147.912

 

FINANCIAL RESULT

 

During the year, the Company earned total income of Rs.4210.417 Million as against Rs.2321.148 Million in the previous year. During the year, the Company earned Profit of Rs. 47.337 Million as against a Loss of Rs.110.285 Million in the previous year

 

FIXED ASSETS

 

v  Freehold Land

v  Leasehold Land

v  Factory Building

v  Plant and Machinery

v  Computer Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.19

UK Pound

1

Rs.94.94

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.