|
Report No. : |
319408 |
|
Report Date : |
24.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADANI POWER
LIMITED |
|
|
|
|
Registered
Office : |
Shikhar Building, 9th Floor, Near Mithakali Six Roads, Navrang
Pura, Ahmadabad – 380009, Gujarat |
|
Tel No. : |
91-79-2656555 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
22.08.1996 |
|
|
|
|
Com. Reg. No.: |
04-030533 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 28.719 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L40100GJ1996PLC030533 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA01102D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2957L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Power Generation and Power Transmission |
|
|
|
|
No. of Employees
: |
1493 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The ratings continue to draw strength from wide experience of promoters
of AEL In global trading business and diversified operation of the group. Rating also takes into consideration unconditional and irrevocable
corporate guarantee provided by Adani Enterprises Limited (AEL). Trade relations are reported to be fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = A (So) |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
26.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non co-operative (91-79-26565555)
LOCATIONS
|
Registered Office : |
Shikhar Building, 9th Floor, Near Mithakali Six Roads,
Navrang Pura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26565555/ 25555795/ 255507134 |
|
Fax No.: |
91-79-26565500/ 25555608/ 6161/ 25557177 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Address: |
7th Floor, Sambav Building (Sambav Press), Judges Bunglow
Road, Bodakdev, Ahmedabad - 380015, Gujarat, India |
|
Tel No.: |
91-79-25556927/ 6985 |
|
Fax No.: |
91-79-26873335 |
|
|
|
|
Corporate Office : |
Achalraj, Opposite Mayor Bunglow, Ahmedabad, India |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Gautham S. Adani |
|
Designation : |
Chairman Cum Managing Director |
|
Address : |
“Shantivan”, B.h Karnavt Club, Gandhinagar- Srkhej Highway,
Ahmedabad-380057, Gujarat, India |
|
Date of Birth/Age : |
24.06.1962 |
|
Date of Appointment : |
26.12.2005 |
|
|
|
|
Name : |
Mr. Rajesh S Adani |
|
Designation : |
Managing Director |
|
Address : |
15, Suryaja Bunglows, B/h Sunrise Park, Near Amaltas Bunglow,
Vastrapur, Ahmdebad-380054, Gujarat, India |
|
Date of Birth/Age : |
07.12.1964 |
|
Date of Appointment : |
12.06.2007 |
|
|
|
|
Name : |
Mr. Vneet S Jaain |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. B.B. Tandon |
|
Designation : |
IAS (Retd) |
|
|
|
|
Name : |
Mr. Vijay Ranchan |
|
Designation : |
IAS (Retd) |
|
|
|
|
Name : |
Mr. C. P. Jain |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Rahul C. Shah |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
2025356085 |
70.52 |
|
|
2025356085 |
70.52 |
|
|
|
|
|
|
57700000 |
2.01 |
|
|
70878997 |
2.47 |
|
|
128578997 |
4.48 |
|
Total shareholding
of Promoter and Promoter Group (A) |
2153935082 |
75.00 |
|
(B) Public
Shareholding |
||
|
|
|
|
|
|
3177368 |
0.11 |
|
|
16216899 |
0.56 |
|
|
213380683 |
7.43 |
|
|
232774950 |
8.11 |
|
|
|
|
|
|
29244755 |
1.02 |
|
|
|
|
|
|
106924585 |
3.72 |
|
|
23113025 |
0.80 |
|
|
325918736 |
11.35 |
|
|
132993 |
0.00 |
|
|
3830176 |
0.13 |
|
|
1316900 |
0.05 |
|
|
319107182 |
11.11 |
|
|
70880 |
0.00 |
|
|
1460605 |
0.05 |
|
|
485201101 |
16.90 |
|
Total Public
shareholding (B) |
717976051 |
25.00 |
|
Total (A)+(B) |
2871911133 |
100.00 |
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2871911133 |
100.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Adani Enterprises Limited |
1,98,12,90,000 |
68.99 |
|
2 |
Adani Properties Private Limited |
4,40,66,085 |
1.53 |
|
3 |
Ventura Power Investments Private Limited |
7,08,78,997 |
2.47 |
|
4 |
Adani Vinodbhai Shantilal |
5,77,00,000 |
2.01 |
|
|
Total |
2,15,39,35,082 |
75.00 |
Shareholding of securities
(including shares, warrants, convertible securities) of persons belonging to
the category Public and holding more than 1% of the total number of shares
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Opal Investment Private Limited |
213236910 |
7.42 |
|
2 |
3i Power Investments A1 Limited |
73329272 |
2.55 |
|
|
Total |
286566182 |
9.98 |
Shareholding of securities
(including shares, warrants, convertible securities) of persons (together with
PAC) belonging to the category “Public” and holding more than 5% of the total
number of shares of the company
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Opal Investment Private Limited |
213236910 |
7.42 |
|
|
Total |
213236910 |
7.42 |
BUSINESS DETAILS
|
Line of Business : |
Power Generation and Power Transmission |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees
: |
1493
(Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
Andhra Bank ·
Axis Bank ·
Bank of Baroda ·
Bank of India ·
Bank of Maharashtra ·
Banque Des Mascareignes Ltee ·
Canara Bank ·
Central Bank of India ·
China Development Bank ·
Corporation Bank ·
Dena Bank ·
Deutsche Bank ·
Development Credit Bank ·
First Gulf Bank ·
HDFC Bank ·
ICICI Bank ·
Indusind Bank ·
Industrial Development Bank of India ·
ING Vysya Bank ·
Jammu and Kashmir Bank ·
Life Insurance Corporation of India ·
Mega International Commercial Bank ·
Power Finance Corporation ·
Punjab National Bank ·
Punjab and Sind Bank ·
Royal Bank of Scotland ·
Rural Electrification Corporation ·
SBI (Mauritius) ·
State Bank of Bikaner and Jaipur ·
State Bank of Hyderabad ·
State Bank of India ·
State Bank of Mysore ·
State Bank of Patiala ·
State Bank of Travancore ·
Standard Chartered Bank ·
Syndicate Bank ·
UCO Bank ·
Union Bank of India ·
United Bank of India ·
Yes Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs. In Million)
Notes: Long
Term Borrowings
Short Term Borrowings
|
|
Financial Institutions : |
Infrastructure Development Finance Company |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
Heritage, 3rd Floor, Near Gujarat Vidyapith, Off Ashram
Road, Ahmedabad-380014, Gujarat, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company
: |
|
|
|
|
|
Related parties
where control exist Subsidiaries and
step down subsidiaries: |
(Formerly known as Adani Transmission (Gujarat) Limited)
|
|
|
|
|
Ultimate
Controlling Entity Fellow subsidiaries : |
(Formerly known as Mundra Port and Special Economic Zone Limited)
|
|
|
|
|
Entities on which
one or more Key Management Personnel have a significant influence / controls |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000000 |
Equity Share |
Rs.10/- each |
Rs.35000.000 Million |
|
500000000 |
Cumulative Compulsorily Convertible Participatory
Preference Shares |
Rs.10/- each |
Rs.5000.000 Million |
|
|
Total |
|
Rs.40000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2871922110 |
Equity Shares |
Rs.10/- each |
Rs. 28719.200 Million |
|
|
|
|
|
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
Rs.
In Million |
|
At the beginning of the year |
2393272110 |
2393.27 |
|
Issued during the year on account of Amalgamation Scheme |
-- |
-- |
|
Outstanding at
the end of the year |
478650000 |
478.65 |
b. Terms / rights
attached to equity shares
The Company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. In the event of Iiquidation of the Company the holders of the equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferenial amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Shares held by
holding company
|
Equity Shares |
Rs
In Million |
|
Out of equity shares issued by the Company, shares held by its holding company are as under: |
|
|
Adani Enterprises Limited : |
|
|
1981290000 Equity Shares of Rs.10 each fully paid |
19812.900 |
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Adani Enterprises Limited, Holding Company |
1984290000 |
68.99% |
|
3i Power Investments A1 Limited |
160598342 |
5.59% |
|
OPAL Investment Private Limited |
213236910 |
7.42% |
e. During the year, Company has allotted 44,98,50,000 Equity Shares of Rs. 10 each with premium of Rs. 43.11 per share to Adani Enterprises Limited and 2,88,00,000 Equity Shares of Rs. 10 each with premium of Rs. 43.11 per share to Mr. Vinod S. Adani. These equity shares were issued on preferential basis under section 81(1A) of the Companies Act, 1956.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)ShareholdersRs. Funds |
|
|
|
|
(a) Share Capital |
28719.200 |
23932.700 |
21800.400 |
|
(b) Reserves & Surplus |
49152.400 |
22565.000 |
38487.500 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
77871.600 |
46497.700 |
60287.900 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
176031.600 |
207528.000 |
185454.400 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
10606.300 |
6023.100 |
|
(c) Other long term
liabilities |
3968.400 |
0.000 |
0.000 |
|
(d) long-term provisions |
2515.500 |
1634.600 |
2174.700 |
|
Total
Non-current Liabilities (3) |
182515.500 |
219768.900 |
193652.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
47140.400 |
39412.600 |
62580.400 |
|
(b) Trade payables |
29151.600 |
26028.600 |
7906.700 |
|
(c) Other current liabilities |
47522.800 |
44852.500 |
33924.200 |
|
(d) Short-term provisions |
3588.200 |
3188.700 |
2730.000 |
|
Total
Current Liabilities (4) |
127403.000 |
113482.400 |
107141.300 |
|
|
|
|
|
|
TOTAL |
387790.100 |
379749.000 |
361081.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
244637.700 |
241497.300 |
146935.400 |
|
(ii) Intangible Assets |
30.700 |
13.900 |
15.800 |
|
(iii) Capital work-in-progress |
1464.000 |
6131.000 |
94875.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
49159.700 |
49160.700 |
23250.400 |
|
(c) Deferred tax assets (net) |
46101.800 |
40787.400 |
41648.100 |
|
(d) Long-term Loan and Advances |
5554.900 |
167.400 |
1567.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
346948.800 |
337757.700 |
308291.700 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.200 |
123.600 |
8164.200 |
|
(b) Inventories |
9014.800 |
12632.500 |
4491.900 |
|
(c) Trade receivables |
2752.300 |
6745.800 |
30302.300 |
|
(d) Cash and cash equivalents |
4127.900 |
14860.100 |
4528.800 |
|
(e) Short-term loans and
advances |
2888.800 |
2473.200 |
5302.500 |
|
(f) Other current assets |
22057.300 |
5156.100 |
0.000 |
|
Total
Current Assets |
40841.300 |
41991.300 |
52789.700 |
|
|
|
|
|
|
TOTAL |
387790.100 |
379749.000 |
361081.400 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
107144.300 |
63329.800 |
39512.700 |
|
|
Other Income |
5901.300 |
5351.100 |
2430.000 |
|
|
TOTAL
(A) |
113045.600 |
68680.900 |
41942.700 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Fuel cost |
61557.800 |
46988.800 |
21215.500 |
|
|
Employees benefits expense |
1568.900 |
1350.900 |
525.100 |
|
|
Other expenses |
11076.600 |
6802.000 |
5377.800 |
|
|
Exceptional Items |
0.000 |
(515.900) |
0.000 |
|
|
TOTAL
(B) |
74203.300 |
54625.800 |
27118.400 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
38842.300 |
14055.100 |
14824.300 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
30236.100 |
16454.100 |
9346.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
8606.200 |
(2399.000) |
5478.300 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
11878.300 |
10121.200 |
5514.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(3272.100) |
(12520.200) |
(36.200) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
(9224.700) |
7000.100 |
2903.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
5952.600 |
(19520.300) |
(2939.200) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
(15542.200) |
3978.100 |
6917.300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
(9589.600) |
(15542.200) |
3978.100 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Fuel |
52085.000 |
34697.200 |
9444.5 |
|
|
Components and Stores parts |
552.900 |
252.500 |
29196.8 |
|
|
Capital Goods |
49.300 |
2879.700 |
235.3 |
|
|
TOTAL
IMPORTS |
52687.200 |
37829.400 |
38876.600 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
2.62 |
(7.15) |
(1.35) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
5.56 |
(30.82) |
(7.44) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
36.25 |
22.19 |
37.52 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.12) |
(4.41) |
(0.02) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.04) |
(0.27) |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.87 |
5.31 |
4.11 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.32 |
0.37 |
0.49 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
21800.400 |
23932.700 |
28719.200 |
|
Reserves & Surplus |
38487.500 |
22565.000 |
49152.400 |
|
Net
worth |
60287.900 |
46497.700 |
77871.600 |
|
|
|
|
|
|
long-term borrowings |
185454.400 |
207528.000 |
176031.600 |
|
Short term borrowings |
62580.400 |
39412.600 |
47140.400 |
|
Total
borrowings |
248034.800 |
246940.600 |
223172.000 |
|
Debt/Equity
ratio |
4.114 |
5.311 |
2.866 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
39512.700 |
63329.800 |
107144.300 |
|
|
|
60.277 |
69.185 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
39512.700 |
63329.800 |
107144.300 |
|
Profit |
(2939.200) |
(19520.300) |
5952.600 |
|
|
(7.44%) |
(30.82%) |
5.56% |

LOCAL AGENCY FURTHER INFORMATION
|
SECURED LOAN |
As
on 31.03.2014 |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG TERM
BORROWING |
|
|
|
|
Term Loans |
|
|
|
|
From Banks |
26660.200 |
21051.300 |
13593.300 |
|
From Others |
1600.000 |
800.000 |
900.000 |
|
Trade Credits |
|
|
|
|
From Banks |
0.000 |
5202.100 |
6900.600 |
|
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
|
Trade Credits |
|
|
|
|
From Banks |
136.400 |
0.000 |
0.000 |
|
|
|
|
|
|
Trade Credits |
|
|
|
|
From Banks |
1247.100 |
6927.300 |
0.000 |
|
Total |
29643.700 |
33980.700 |
21393.900 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Litigation Details :
|
HIGH COURT OF GUJARAT CIVIL
APPLICATION No. 5810 of 2011 In SPECIAL CIVIL
APPLICATION / 11023 / 2010 ( PENDING )
Last Listing Date: 25/02/2015
Office Objection
Office Details
Linked Matters
Court Proceedings
Available Orders
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Term Loans |
|
|
|
From Banks |
2863.600 |
0.000 |
|
From Related Party |
31904.600 |
53117.900 |
|
Trade Credits |
|
|
|
From Banks |
32.900 |
1159.800 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Trade Credits |
|
|
|
From Banks |
1509.500 |
6335.800 |
|
Other Loans and
Advances |
|
|
|
From Other Parties |
11049.400 |
10636.800 |
|
From Banks |
0.000 |
1411.400 |
|
From Related parties |
20874.600 |
3642.000 |
|
|
|
|
|
|
|
|
|
Total |
68234.600 |
76303.700 |
CORPORATE INFORMATION
Adani Power Limited ("the Company") is a public company domiciled in India and incorporated under the provisions of Companies Act, 1956. The Company together with its subsidiaries currently has three power projects with a combined installed capacity of 9240 MW, out of which 8580 MW has been commissioned. The parent company, Adani Power Limited and the subsidiaries (together referred to as "the Group") intends to sell the power generated from these projects under a combination of long term Power Purchase Agreements and on merchant basis. The Group gets synergetic benefit of the integrated value chain of Adani group.
FINANCIAL PERFORMANCE
Standalone total income (including discontinuing operations) for the year increased by 69% to Rs. 11,6001.700 Million compared to ` 6,8680.000 Million in the same period last year. The standalone EBIDTA increased to `4,129.000 Million as compared to 1,332.000 Million in the same period last year. The standalone net profit is Rs. 595.000 Million.
Improved operational efficiencies at Mundra and augmentation of new capacity at Tiroda and Kawai resulted in higher net generation of 40 Billion units as compared to 21 Billion units in FY 2013.
Other key developments during the year were:
Line from Mundra, Gujarat to Mohindergarh, Haryana
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST
DECEMBER, 2014
(Rs. In Million)
|
Particulars |
Quarter Ended (Audited) |
Quarter Ended (Unaudited) |
Year Ended ( Audited) |
|
|
31.12.2014 |
30.09.2014 |
31.12.2014 |
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
30435.300 |
24065.100 |
81238.200 |
|
b) Other operating income |
30.900 |
20.200 |
72.700 |
|
Total
income from Operations(net) |
30466.200 |
24085.300 |
71310.900 |
|
2.Expenditure |
|
|
|
|
a) fuel cost |
17949.600 |
12429.200 |
48725.300 |
|
b) Employees benefit expenses |
498.900 |
494.200 |
1352.700 |
|
c) Depreciation and amortization expenses |
3239.700 |
3745.700 |
9451.700 |
|
d) Other expenditure |
2937.800 |
2594.300 |
7939.100 |
|
e) foreign expenses
(Gain) \ Loss |
8.400 |
67.700 |
271.000 |
|
f) Purchase of stock in trade |
1791.500 |
1925.700 |
4381.400 |
|
Total expenses |
26425.900 |
21256.800 |
72121.200 |
|
3. Profit from operations before other income and
financial costs |
4040.300 |
2828.500 |
9189.700 |
|
4. Other income |
1035.600 |
1023.000 |
3136.300 |
|
5. Profit from ordinary activities before finance costs |
5075.900 |
3851.500 |
12326.000 |
|
6. Finance costs |
|
|
|
|
a)
Finance costs |
6834.500 |
8007.300 |
19557.300 |
|
b)
Derivative (Gain) \ Loss |
(55.700) |
(159.100 |
(122.500) |
|
7. Net profit/(loss) from ordinary activities
after finance costs but before exceptional items |
(1702.900) |
(4314.900) |
(7108.800) |
|
8. Exceptional item |
2240.500 |
-- |
2240.500 |
|
9. Profit from ordinary activities before tax
Expense: |
537.600 |
(4314.900) |
(4868.300) |
|
10.Tax expenses |
-- |
-- |
-- |
|
11.Net
Profit / (Loss) from ordinary activities after tax (9-10) |
537.600 |
(4314.900) |
(4868.300) |
|
12.Extraordinary Items (net of tax expense) |
-- |
-- |
-- |
|
13.Net Profit / (Loss) for the period (11 -12) |
537.600 |
(4314.900) |
(4868.300) |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
2871.92 |
2871.92 |
2871.92 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
|
|
|
|
16.i) Earnings per share of Rs.10/-each) (not annualised): |
|
|
|
|
(a) Basic and diluted (before
extraordinary items) |
0.19 |
(1.50) |
(1.70) |
|
(b) Basic and diluted (after
extraordinary items) |
0.19 |
(1.50) |
(1.70) |
4
|
Particulars |
Quarter Ended (Audited) |
Quarter Ended (Unaudited) |
Year Ended ( Audited) |
|
|
31.12.2014 |
30.09.2014 |
31.12.2014 |
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
717987028 |
717987028 |
717987028 |
|
- Percentage of shareholding |
25.00% |
25.00% |
25.00% |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
858347304 |
688389328 |
858347304 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
39.85% |
31.69% |
39.85% |
|
Percentage of shares (as a % of total share capital of the
company) |
29.89% |
23.97% |
29.89% |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
1295587778 |
1465545754 |
1295587778 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
60.15% |
68.04% |
60.15% |
|
Percentage of shares (as a % of total share capital of the
company) |
45.11% |
51.03% |
45.11% |
|
|
|
|
|
|
B.
Investor Complaints |
3 months ended 31st
December, 2014 |
||
|
Pending at the beginning of the quarter |
0 |
||
|
Receiving during the quarter |
9 |
||
|
Disposed of during the quarter |
9 |
||
|
Remaining unreserved at the end of the quarter |
0 |
||
Note :
Income from operations for the quarter and nine months ended on December 31, 2014 includes Compensatory Tariff of Rs. 2592.700 Million and Rs. 6704.300 Million, respectively, and Rs. 1,8431.200 Million for the year ended March 31, 2014, with respect to 1000MW Power Purchase Agreement with Gujarat Urja Vikas Nigam Limited and 1424 MW Power Purchase Agreement with Haryana Discoms by the Company.
The Appellate Tribunal for Electricity ("APTEL"), in response to the
appeals filed by Gujarat Urja Vikas Nigam Limited ("GUVNL") and
Haryana Discoms against the Central Electricity Regulatory Commission
("CERC") Order dated February 21, 2014 granting Compensatory Tariff
("CT") with effect from Scheduled Commercial Operation Dates
("SCOD") with respect to aforementioned Power Purchase Agreements
(PPAs), passed an interim order dated July 21, 2014 allowing the CT to be paid effective
from March, 2014 and staying payment of the CT of earlier periods pending
disposal of the appeal. Subsequently, in response to an appeal filed with the
Hon. Supreme Court by Haryana Discoms seeking stay for payment of compensatory
tariff pursuant to the aforesaid Interim order, the Court, vide its order dated
August 25, 2014, has, in view of a statement made by the Company's counsel that
the Company would accept the payment in terms of the PPAs without prejudice to
its claim since the compensatory tariff related issue is already being heard by
the APTEL, rendered the previous orders of the CERC and the APTEL Inoperative
and directed the APTEL to dispose of the appeals expeditiously.
Consequent to an appeal filled by the Company in Supreme Court against the order of the APTEL rejecting the condonation of delay in filling force measure, change in law and frustration of contract, the Supreme Court has stayed proceeding by the APTEL in this respect.
Whilst, the matter is sub-judice and since as per the assessment by the
Management, it would not be unreasonable to expect ultimate collection of CT
including for the past periods, as per the schedule given in the CERC order
dated February 21, 2014, based on the legal advice that the Company continues
to have a good arguable case and, hence, the Company has continued to recognize
revenue on account of the CT during the quarter and nine month ended December
31, 2014, and no provision has been considered necessary against the CT
recognised during the previous year.
The Statutory Auditors have commented on this matter in their limited review
report.
INDEX OF CHARGES
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10490279 |
29/03/2014 |
3,000,000,000.00 |
ICICI BANK LIMITED |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
C03813540 |
|
2 |
10378194 |
09/01/2013 * |
3,000,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B66413956 |
|
3 |
10369422 |
29/06/2012 |
7,500,000,000.00 |
IDBI Bank Limited |
IDBI Complex, Off C. G. Road, Near Lal Bunglow, Ahmedabad, Gujarat - 380006, India |
B45242161 |
|
4 |
10353032 |
15/07/2013 * |
6,750,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82233784 |
|
5 |
10345633 |
15/07/2013 * |
56,100,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81377293 |
|
6 |
10314594 |
19/10/2011 |
8,500,000,000.00 |
State Bank of India |
58, Shrimali
Society,, Navrangpura, Ahmedabad, Gu |
B24093304 |
|
7 |
10310793 |
15/07/2013 * |
4,470,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81744237 |
|
8 |
10296649 |
15/07/2013 * |
22,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82229717 |
|
9 |
10269639 |
15/07/2013 * |
52,330,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81376865 |
|
10 |
10267941 |
24/06/2011 * |
5,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B16791519 |
|
11 |
10267939 |
06/01/2011 |
3,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B05169362 |
|
12 |
10180849 |
23/11/2010 * |
62,290,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B01289172 |
|
13 |
10131213 |
15/07/2013 * |
4,455,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81801110 |
|
14 |
10067568 |
16/09/2011 * |
5,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22829287 |
|
15 |
10021276 |
16/09/2011 * |
940,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22828917 |
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10490279 |
29/03/2014 |
3,000,000,000.00 |
ICICI BANK LIMITED |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
C03813540 |
|
2 |
10378194 |
09/01/2013 * |
3,000,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B66413956 |
|
3 |
10369422 |
29/06/2012 |
7,500,000,000.00 |
IDBI Bank Limited |
IDBI Complex, Off C. G. Road, Near Lal Bunglow, Ahmedabad, Gujarat - 380006, India |
B45242161 |
|
4 |
10353032 |
15/07/2013 * |
6,750,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82233784 |
|
5 |
10345633 |
15/07/2013 * |
56,100,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81377293 |
|
6 |
10314594 |
19/10/2011 |
8,500,000,000.00 |
State Bank of India |
58, Shrimali
Society,, Navrangpura, Ahmedabad, Gu |
B24093304 |
|
7 |
10310793 |
15/07/2013 * |
4,470,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81744237 |
|
8 |
10296649 |
15/07/2013 * |
22,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82229717 |
|
9 |
10269639 |
15/07/2013 * |
52,330,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81376865 |
|
10 |
10267941 |
24/06/2011 * |
5,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B16791519 |
|
11 |
10267939 |
06/01/2011 |
3,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B05169362 |
|
12 |
10180849 |
23/11/2010 * |
62,290,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B01289172 |
|
13 |
10131213 |
15/07/2013 * |
4,455,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81801110 |
|
14 |
10067568 |
16/09/2011 * |
5,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22829287 |
|
15 |
10021276 |
16/09/2011 * |
940,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22828917 |
* Date of charge modification
FIXED ASSETS:
·
Leasehold Land
·
Freehold Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Railway Siding
·
Computer
·
Office Equipments
·
Electrical Installation
·
Vehicle
Press Release
Lanco Infra completes
Udupi plant sale to Adani Power
Lanco Infratech on Monday announced that it successfully completed the sell-off
of its Udupi power plant to Adani Power, making it the largest acquisition in
India in the thermal power space.
The Rs 6,3000.000 Million transaction was announced in August 2014, as part of
Lanco’s debt restructuring strategy. But the two companies ended in a legal
battle after the deal could not meet the closure deadline of December 2014.
With the acquisition of the power plant, Adani’s generation capacity stands at
10440 mw.
The Delhi High Court in January directed the two companies to arbitrate
the dispute after Adani had moved the court seeking to restrain Lanco and its
representatives from selling its shares in Udupi Power Corporation Ltd or
creating any third party interest in the unit, saying it would be a violation
of a share purchase agreement (SPA) between them. But the deal was completed
without commencement of arbitration proceedings.
The power plant has two 600 Mw imported coal based power unit in Karnataka’s
Udupi district. It is the country’s first independent power project, which is
based on 100 per cent imported coal with a captive jetty of four million tonnes
a year and an external coal handling system in the new Mangalore Port Trust.
The plant’s facility can be expanded as Udupi has already signed an agreement
with the Karnataka government for further expansion of the capacity by 1,320 Mw,
said a Lanco statement today.
Following the completion of the transaction, Lanco Infratech has realised the
enterprise value of around Rs 6,300 crore. “The deal helped Lanco to reduce its
debt position — long-term and short term debt now at Rs 4,2750.000 Million and
Rs 2,147, respectively — and infuse capital in other projects including Lanco
Amarkantak Power,” said the statement.
Adani had earlier contended that the conditions of the SPA required Lanco to
provide consent to the transaction from all of its secured lenders as well as a
consent to release the shares of Udupi pledged with them. Lanco provided
“purported consents” from only seven out of 18 secured lenders despite.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.18 |
|
|
1 |
Rs.94.94 |
|
Euro |
1 |
Rs.67.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.