MIRA INFORM REPORT

 

 

Report No. :

318471

Report Date :

24.04.2015

 

IDENTIFICATION DETAILS

 

Name :

FIT TIGHT FASTENERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1458/1459, Opposite Sky Max, Metoda GIDC, Taluka Lodhika, District Rajkot – 360021, Gujarat

Tel. No.:

91-2827-287486

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.01.2012

 

 

Com. Reg. No.:

04-068536

 

 

Capital Investment / Paid-up Capital :

Rs. 3.000 Million

 

 

CIN No.:

[Company Identification No.]

U28991GJ2012PTC068536

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTF00294A

 

 

PAN No.:

[Permanent Account No.]

AABCF8734E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Screw Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company sales turnover has increased to Rs.32.234 Million from Rs.25.044 Million in previous year but profitability margins of the company remains low.

 

Further, reserves position of the company is low and company has taken huge external borrowing which acts as threatening to the liquidity profile of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of moderate financial profile, the company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vipin

Designation :

Director

Contact No.:

91-22-28865533

Date :

21.04.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 1458/1459, Opposite Sky Max, Metoda GIDC, Taluka Lodhika, District Rajkot – 360021, Gujarat, India

Tel. No.:

91-2827-287486/ 287484

Fax No.:

91-2827-287484

E-Mail :

fittightfasteners@yahoo.com

cahbhnco@yahoo.in

sales@fittightfastners.com

specialscrew@rediffmail.com

specialscrew@gmail.com

specialscrew@yahoo.com

Website :

www.fittightfastners.com

 

 

Branch Office :

D-138, Bonanza Industrial Estate, Ashok Nagar, Kandivali (East), Mumbai – 400101, Maharashtra, India

Tel. No.:

91-22-28865533/ 28866146

Fax No.:

91-22-28866146

 

 

Factory :

A-14/15 and B-1/2/3, Shreenath Industrial Estate, Vapi-Silvassa Main Road, Near Dadra Check Post, Dadra – 396230, Dadra and Nagar Haveli, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Umesh Ranchhodbhai Marviya

Designation :

Director

Address :

Nandi Park, Street No. 6, Behind IOC Quarter Kalawad Road, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

10.06.1980

Date of Appointment :

10.01.2012

DIN No.:

03541770

 

 

Name :

Mr. Vipul Ranchhodbhai Maraviya

Designation :

Director

Address :

3, Nikava-1, Kalavad, Jamnagar – 361162, Gujarat, India

Date of Birth/Age :

20.08.1976

Date of Appointment :

10.01.2012

DIN No.:

03541772

 

 

Name :

Mrs. Hetalben Umeshbhai Marviya

Designation :

Director

Address :

Street No. 6, Nanadi Park, Opposite 3, Jyoti Nagar, Kalawad Road, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

12.02.1979

Date of Appointment :

16.07.2012

DIN No.:

05321755

 

 

Name :

Mrs. Sarojben Vipul Marviya

Designation :

Director

Address :

At Nikawa, Near Union Bank, Taluka Kalawad, Nikava, District Jamnagar – 360003, Gujarat, India

Date of Birth/Age :

08.10.1982

Date of Appointment :

16.07.2012

DIN No.:

05321762

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

% of Holding

Umesh Ranchhodbhai Marviya

94000

31.33

Vipul Ranchhodbhai Maraviya

94000

31.33

Ranchhodbhai Maraviya

10000

3.33

Suresh Shingala

1000

0.33

Sarojben Vipul Marviya

50000

16.67

Hetalben Umeshbhai Marviya

50000

16.67

Alpeshkumar Dhirubhai Hirpara

1000

0.33

 

 

 

Total

300000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Screw Products.

 

 

Products :

Screw Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Central Bank of India

Branch :

GIDC Metoda Branch, Rajkot – 360021, Gujarat, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

HDFC Car loan (Car loan)

0.673

1.046

 

 

 

Short Term Borrowings

 

 

Central Bank – CC (Secured by factory land and building and hypothecation of stock-in-trade and receivables)

4.262

2.986

 

 

 

Total

4.935

4.032

 

 

 

Auditors :

 

Name :

H B Hirapara and Company

Chartered Accountants

Address :

209-210, Lotus Arcade, Opposite Bajaj Automotive, Gondal Road, Rajkot – 360002, Gujarat, India

PAN No.:

AAYPH0768G

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

0.700

(b) Reserves & Surplus

0.351

0.261

0.034

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.351

3.261

0.734

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.346

12.843

13.054

(b) Deferred tax liabilities (Net)

0.000

0.011

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.346

12.854

13.054

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.262

2.986

0.000

(b) Trade payables

1.615

2.448

0.615

(c) Other current liabilities

0.712

1.950

1.940

(d) Short-term provisions

0.178

0.154

0.045

Total Current Liabilities (4)

6.767

7.538

2.600

 

 

 

 

TOTAL

28.464

23.653

16.388

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.533

7.921

2.871

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.025

0.000

0.001

(d)  Long-term Loan and Advances

0.218

0.379

0.254

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.776

8.300

3.126

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.578

6.091

3.625

(c) Trade receivables

11.452

7.826

8.855

(d) Cash and cash equivalents

0.567

0.197

0.139

(e) Short-term loans and advances

0.011

0.291

0.000

(f) Other current assets

1.080

0.948

0.643

Total Current Assets

18.688

15.353

13.262

 

 

 

 

TOTAL

28.464

23.653

16.388

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

32.234

25.044

6.453

 

 

Other Income

NA

NA

0.444

 

 

TOTAL                                    

NA

NA

6.897

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

6.771

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.271

1.294

0.126

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

1.138

0.961

0.090

 

 

 

 

 

 

PROFIT BEFORE TAX

0.133

0.333

0.036

 

 

 

 

 

Less

TAX                                                                 

0.043

0.106

0.002

 

 

 

 

 

 

PROFIT AFTER TAX

0.090

0.227

0.034

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.261

0.034

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.351

0.261

0.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.30

0.76

0.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.28

0.91

0.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.47

1.41

0.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.10

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.75

4.85

17.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.04

5.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.700

3.000

3.000

Reserves & Surplus

0.034

0.261

0.351

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.734

3.261

3.351

 

 

 

 

long-term borrowings

13.054

12.843

18.346

Short term borrowings

0.000

2.986

4.262

Total borrowings

13.054

15.829

22.608

Debt/Equity ratio

17.785

4.854

6.747

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

6.453

25.044

32.234

 

 

288.099

28.709

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

6.453

25.044

32.234

Profit

0.034

0.227

0.090

 

0.53%

0.91%

0.28%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From shareholders, directors and their relatives

17.673

11.797

 

 

 

Total

17.673

11.797

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10385768

23/10/2012 *

6,000,000.00

CENTRAL BANK OF INDIA

GIDC METODA BRANCH, RAJKOT, GUJARAT - 360021, INDIA

B62135017

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Borewell

·         Vehicles

·         Computer

·         Electric Fittings

·         Furniture and Fixture

·         Buildings

·         Machinery

·         Plot

·         Scale

·         Telephone

·         Tools

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.19

UK Pound

1

Rs.94.94

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.