MIRA INFORM REPORT

 

 

Report No. :

318885

Report Date :

24.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HEWLETT PACKARD FINANCIAL SERVICES (INDIA) PRIVATE LIMITED (w.e.f. 04.04.2003)

 

 

Formerly Known As :

COMPAQ FINANCIAL SERVICES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Calcot House, 8/10, M. P. Shetty Marg, Tamarind Street, Fort, Mumbai – 400023, Maharashtra

 

 

Tel. No.:

91-22-22042310

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.01.2001

 

 

Com. Reg. No.:

11-130514

 

 

Capital Investment / Paid-up Capital :

Rs. 6281.973 Million

 

 

CIN No.:

[Company Identification No.]

U65910MH2001PTC130514

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Business of Financing IT related Products which includes Software.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Hewlett-Packard Financial Services (India) Private Limited operates as a subsidiary of Hewlett-Packard Company.

 

It is an established company having a fine track record.

 

The sales turnover and profit of the company has increased as compared to previous year. The company is operating on its owned funds.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66308000)

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Calcot House, 8/10, M. P. Shetty Marg, Tamarind Street, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22042310/ 66308000/ 33829000

Fax No.:

91-22-22816192/ 25633222

E-Mail :

ashraf.ali@hp.com

myna.venkataraman@hp.com

 

 

Head Office:

24, Salarpuria Arena, Hosur Main Road, Adugodi, Bangalore – 560030, Karnataka, India

 

 

DIRECTORS

 

As on 10.09.2014

 

Name :

Mr. David Anthony Gill

Designation :

Director

Address :

10, St. Pauls Road, North Balgowlah, Australia, 2093

Date of Birth/Age :

21.04.1972

Date of Appointment :

14.07.2006

DIN No.:

01885406

 

 

Name :

Alistair Sinclair White

Designation :

Director

Address :

1, Warne Fort Street, London – 71623, United Kingdom

Date of Birth/Age :

16.08.1966

Date of Appointment :

25.06.2013

DIN No.:

06616466

 

 

Name :

Michele Madonini

Designation :

Additional Director

Address :

97, Robertson Quay, No. 07-10 Rivergate, Singapore, 238257, Singapore

Date of Appointment :

19.11.2014

DIN No.:

06991221

 

 

Name :

Mr. Sivaprasad Sivadasan

Designation :

Additional director

Address :

C504,Vasant Galaxy,Pluto CHS Limited, Junction of MG Road and Link Road, Near Ram Temple, Bangur Nagar, Goregaon (West), Mumbai - 400104, Maharashtra, India

Date of Birth/Age :

07.03.1978

Date of Appointment :

25.11.2014

DIN No.:

07027451

 

 

KEY EXECUTIVES

 

Name :

Ms. Hema Shivananda

Designation :

Secretary

Address :

House No. 8, Sadashivaiah Layout, Thindlu, Vidyaranyapura Post, Bangalore-560097, Karnataka, India

Date of Birth/Age :

06.01.1988

Date of Appointment :

12.12.2012

Pan No.:

CJKPS6426D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

HPFS Venture Holdings Limited, Mauritius

627414269

99.88

HPFS International Holdings IV BV, Netherlands

783000

0.12

Total

628197269

100.00

 

 

 

As on 10.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Business of Financing IT related Products which includes Software.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

12th & 13th Floor, "UB City" Canberra Block, No. 24,Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Tel. No. :

91-80-40275000

Fax No. :

91-80-22106000

Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

HPFS Venture Holdings Limited, Mauritius  [HVHL]

 

 

Ultimate Holding Company:

Hewlett-Packard Company [HP Company]

 

 

Fellow Subsidiaries :

·         Hewlett-Packard India Sales Private Limited [HPIS]

·         Mphasis Limited, [Mphasis]

·         Hewlett-Packard Singapore (Sales) Pte. Limited [HP Singapore]

·         Hewlett-Packard Financial Services (Australia) Pty Limited [HP Australia]

 

 

CAPITAL STRUCTURE

 

As on 10.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

629,007,289

Equity Shares

Rs.10/- each

Rs. 6290.073 Million

63,609

Preference Shares

Rs.10/- each

Rs. 0.636 Million

 

 

 

 

 

Total

 

Rs. 6290.709 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

628,197,269

Equity Shares

Rs.10/- each

Rs. 6281.973 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6281.973

6188.439

6188.439

(b) Reserves & Surplus

8460.842

7297.418

7226.376

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application Money Pending Allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14742.815

13485.857

13414.815

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term Borrowings

0.000

0.000

0.000

(b) Deferred Tax Liabilities (Net)

430.104

247.322

326.373

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) Long-term Provisions

1152.805

1408.130

1349.913

Total Non-current Liabilities (3)

1582.909

1655.452

1676.286

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term Borrowings

0.000

0.000

0.000

(b) Trade Payables

604.238

420.316

641.571

(c) Other Current Liabilities

350.676

669.994

73.362

(d) Short-term Provisions

9.465

10.117

9.859

Total Current Liabilities (4)

964.379

1100.427

724.792

 

 

 

 

TOTAL

17290.103

16241.736

15815.893

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-Current Assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred Tax Assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9121.616

8312.907

8952.462

(e) Other Non-Current Assets

543.525

478.296

0.000

Total Non-Current Assets

9665.141

8791.203

8952.462

 

 

 

 

(2) Current Assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade Receivables

503.991

461.030

1085.896

(d) Cash and Cash Equivalents

506.612

1673.987

792.323

(e) Short-term Loans and Advances

6614.359

5314.270

4985.212

(f) Other Current Assets

0.000

1.246

0.000

Total Current Assets

7624.962

7450.533

6863.431

 

 

 

 

TOTAL

17290.103

16241.736

15815.893

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

 

 

 

 

 

TOTAL                                    

2077.598

2681.649

1705.474

 

 

 

 

 

 

EXPENSES

 

 

 

Less

 

TOTAL                                    

1511.191

(Including Depreciation)

2674.658

(Including Depreciation)

1220.880

 

 

 

 

 

 

PROFIT BEFORE INTEREST, DEPRECIATION AND TAXATION

 

 

484.594

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

 

0.862

 

 

 

 

 

 

PROFIT BEFORE TAX

566.407

6.991

483.732

 

 

 

 

 

Less

PROVISION FOR TAXATION                

244.783

(64.051)

309.369

 

 

 

 

 

 

PROFIT AFTER TAX                

321.624

71.042

174.363

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

555.619

498.785

359.294

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer To Statutory Reserve

64.325

14.208

34.872

 

BALANCE CARRIED TO THE B/S

812.918

555.619

498.785

 

 

 

 

 

 

NET PROFIT CARRIED FORWARD TO BALANCE SHEET

257.300

56.834

139.491

 

 

 

 

 

 

IMPORTS VALUE

866.674

880.183

847.381

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.52

0.11

0.28

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.28

0.04

3.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.00

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.91

6.77

9.47

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6188.439

6188.439

6281.973

Reserves & Surplus

7226.376

7297.418

8460.842

Net worth

13414.815

13485.857

14742.815

 

 

 

 

Long-term Borrowings

0.000

0.000

0.000

Short term Borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1705.474

2681.649

2077.598

 

 

57.238

(22.525)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1705.474

2681.649

2077.598

Profit

174.363

71.042

321.624

 

10.22%

2.65%

15.48%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CORPORATE INFORMATION

 

Subject was incorporated on January 18, 2011 and obtained the certificate of registration to commence business as a non-banking financial institution from the Reserve Bank of India on September 04, 2001. It is engaged in the business of financing IT related products which include software.

 

 

BUSINESS

 

The performance of the company during the year is as follows:

 

The company has achieved consolidated revenue of Rs. 2077.759 Million. The company has no subsidiary companies.

 

The company operated in three major area of operations consisting of hire-purchase, asset leasing and loan financing.

 

Income from hire-purchase was Rs. 57.390 Million compared to Rs. 37.180 Million in the previous year.

 

Income from leasing was Rs. 1001.640 Million compared to Rs. 995.110 Million in the previous year.

 

Income from loan financing was Rs. 455.600 Million compared to Rs. 324.700 Million in the previous year.

 

During the year, the total income from operations was Rs. 2077.590 Million as compared to Rs. 2681.650 Million in the previous year. Gross profit was at Rs. 566.410 Million as against Rs. 6.990 Million in the previous year. The gross profit of previous year was lower on account of a Prior Period expense of INR 383.780 Million. The profit after tax was Rs. 321.620 Million as against Rs. 71.040 Million in the previous year. Durin the year Rs. 64.320 Million was appropriated to reserves u/s 45IC to RBI Act, 1935 and Rs. 257.300 to General Reserves. Earnings per share is Rs. 0.52 against Rs. 0.11 in the previous year on a weighted average basis as per Accounting Standard-20 issued by the Institute of Chartered Accountants of India.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.19

UK Pound

1

Rs. 94.94

Euro

1

Rs. 67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.