MIRA INFORM REPORT

 

 

Report No. :

319321

Report Date :

24.04.2015

 

IDENTIFICATION DETAILS

 

Name :

INOX WIND LIMITED

 

 

Registered Office :

Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal, Basal – 174103, Himachal Pradesh

Tel. No.:

91-120-6149600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2009

 

 

Com. Reg. No.:

06-031083

 

 

Capital Investment / Paid-up Capital :

Rs. 2000.000 Million

 

 

CIN No.:

[Company Identification No.]

U31901HP2009PLC031083

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10831C

 

 

PAN No.:

[Permanent Account No.]

AACC10597B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Wind Turbine Generators (“WTG”) and also Provides related Erection and Commissioning Services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Overall financial position of the company seems to be strong and healthy.

 

The rating also takes into consideration strong financial and managerial support from its parent company ‘Gujarat Fluorochemicals Limited’.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “A”

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

23.12.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A1”

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

23.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajeev Jain

Designation :

Accountant

Contact No.:

91-120-6149600

Date :

18.02.2015

 

 

Name :

Mr. Anand Mohan

Designation :

Account Head

Contact No.:

91-120-6149600

Date :

18.02.2015

 

 

Name :

Mr. Prashant Sharma

Designation :

--

Contact No.:

91-9958226637

Date :

18.02.2015

 

 

LOCATIONS

 

Registered Office / Factory 1  :

Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal, Basal – 174103, Himachal Pradesh, India

Tel. No.:

91-120-6149600

Mobile No.:

91-8140699429 (Mr. Girish Shitole)

91-9891755055 (Mr. Amar Chaudhary)

Fax No.:

91-120-6149610/ 11

E-Mail :

contact@inoxwind.com

siddomal@vsnl.net

ranju.goyal@inoxwind.com

Website :

http://www.inoxwind.com

 

 

Corporate Office :

INOX Tower, Plot No. 17, Sector 16-A, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-6149600/ 3063600/ 3063756

Fax No.:

91-120-6149610/ 3063610

E-Mail :

contact@inoxwind.com                           

info@inoxwind.com

scm@inoxwind.com

enquiry@inoxwind.com

 

 

Factory 2 :

Blade Plant, Khasra No. 128, Ahmedabad - Rajkot Highway, Rohika, Ahmedabad - 382220, Gujarat, India

 

 

DIRECTORS

 

As on: 06.05.2013

 

Name :

Mr. Shanti Prashad Jain

Designation :

Director

Address :

B-87, Phase I, Ashok Vihar, New Delhi – 110052, India

Date of Birth/Age :

01.02.1940

Date of Appointment :

09.09.2014

DIN No.:

00023379

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U92412DL1988NPL034088

ASHOK VIHAR CLUB

Director

28-12-1988

28-12-1988

Active

NO

2

L24110GJ1987PLC009362

GUJARAT FLUOROCHEMICALS LIMITED

Director

10-09-2014

22-05-2009

Active

NO

3

U31901HP2009PLC031083

INOX WIND LIMITED

Director

09-09-2014

06-05-2013

Active

NO

4

U45200DL2007PLC159796

INOX INFRASTRUCTURE LIMITED

Director

08-09-2014

01-04-2014

Active

NO

5

U40100GJ2010PLC062869

INOX RENEWABLES LIMITED

Director

10-09-2014

29-05-2014

Active

NO

6

U45201GJ2012PLC071264

INOX RENEWABLES (JAISALMER) LIMITED

Director

10-09-2014

29-05-2014

Active

NO

7

U45207GJ2012PLC070279

INOX WIND INFRASTRUCTURE SERVICES LIMITED

Director

10-09-2014

29-05-2014

Active

NO

8

U74899DL1992PLC050677

S.P. SECURITIES LIMITED

Additional director

04-11-2014

04-11-2014

Active

NO

 

 

Name :

Mr. Deepak Ranjit Asher

Designation :

Director

Address :

17/1 Utkanth Society, Behind Alkapuri Club Alkapuri, Vadodara, Gujarat, India

Date of Birth/Age :

15.01.1959

Date of Appointment :

23.06.2010

DIN No.:

00035371

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L92199GJ1999PLC044045

INOX LEISURE LIMITED

Director

15-01-2000

15-01-2000

-

Active

NO

2

U65910MH1995PLC085703

INOX LEASING AND FINANCE LIMITED

Whole-time director

01-01-2014

19-10-2001

31-03-2014

Active

NO

3

U74140DL2006PTC156453

INOX INTERNATIONAL PRIVATE LIMITED

Alternate director

14-12-2006

14-12-2006

09-05-2009

Active

NO

4

U45200DL2007PLC159796

INOX INFRASTRUCTURE LIMITED

Director

27-02-2007

27-02-2007

-

Active

NO

5

U45400MH2007PTC170509

PRIME SKYLINE DEVELOPERS PRIVATE LIMITED

Director

28-08-2007

28-08-2007

-

Amalgamated

NO

6

L24110GJ1987PLC009362

GUJARAT FLUOROCHEMICALS LIMITED

Director

20-09-2008

22-01-2008

-

Active

NO

7

U92120MH2008PLC187231

INOX MOTION PICTURES LIMITED

Director

01-10-2008

01-10-2008

-

Strike off

NO

8

U31901HP2009PLC031083

INOX WIND LIMITED

Director

23-06-2010

09-04-2009

-

Active

NO

9

L92490MH1999PLC122381

FAME INDIA LIMITED

Director

22-09-2010

28-02-2010

-

Amalgamated

NO

10

U40100GJ2010PLC062869

INOX RENEWABLES LIMITED

Director

25-06-2011

11-11-2010

-

Active

NO

11

U92100MH1999PLC119506

FAME MOTION PICTURES LIMITED

Director

13-07-2011

21-01-2011

-

Amalgamated

NO

12

U92110MH2004PTC148470

BIG PICTURES HOSPITALITY SERVICES PRIVATE LIMITED

Director

13-07-2011

21-01-2011

-

Amalgamated

NO

13

U92132MH2001PTC133639

SWANSTON MULTIPLEX CINEMAS PRIVATE LIMITED

Director

13-07-2011

04-02-2011

-

Active

NO

14

U92110MH2004PTC148469

HEADSTRONG FILMS PRIVATE LIMITED

Director

13-07-2011

14-03-2011

-

Amalgamated

NO

15

U45201GJ2012PLC071264

INOX RENEWABLES (JAISALMER) LIMITED

Director

24-07-2012

24-07-2012

-

Active

NO

16

U74999DL2000PLC106206

SATYAM CINEPLEXES LIMITED

Additional director

08-08-2014

08-08-2014

-

Active

NO

 

 

Name :

Mr. Siddharth Pavan Jain

Designation :

Director

Address :

31 Benzer Terrance, A.G Khan Road, Worli, Mumbai-400018, Maharashtra, India

Date of Birth/Age :

21.09.1978

Date of Appointment :

23.10.2006

DIN No.:

00030202

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1972PTC110957

INOX CHEMICALS PRIVATE LIMITED

Director

08-12-2001

08-12-2001

-

Active

NO

2

U74899DL1990PTC039312

SIDDHAPAVAN TRADING AND FINANCE PRIVATE LIMITED

Director

08-12-2001

08-12-2001

-

Active

NO

3

U74899DL1988PTC033823

RAJNI FARMS PRIVATE LIMITED

Director

28-03-2003

28-03-2003

-

Active

NO

4

U24111DL1996PTC081217

DEVANSH GASES PRIVATE LIMITED

Director

24-04-2003

24-04-2003

-

Active

NO

5

U24999MH1963PLC012625

INOX AIR PRODUCTS LIMITED

Whole-time director

01-04-2014

20-05-2003

-

Active

NO

6

U28120MH2003PLC140814

REFRON CYLINDERS LIMITED

Director

10-06-2003

10-06-2003

-

Amalgamated

NO

7

U65910MH1995PLC085703

INOX LEASING AND FINANCE LIMITED

Director

26-08-2003

26-08-2003

-

Active

NO

8

U99999GJ1976PLC018945

INOX INDIA LIMITED

Director

17-03-2004

17-03-2004

-

Active

NO

9

L92199GJ1999PLC044045

INOX LEISURE LIMITED

Director

10-09-2004

10-09-2004

-

Active

NO

10

U74999DL2004PTC131077

KINGSTON SMITH INOX - DC OUTSOURCING PRIVATE LIMITED

Director

10-01-2005

10-01-2005

-

Strike off

NO

11

U45400MH2007PTC170509

PRIME SKYLINE DEVELOPERS PRIVATE LIMITED

Director

31-08-2007

31-08-2007

-

Amalgamated

NO

12

U45209MH2007PTC173174

MEGNASOLACE CITY PRIVATE LIMITED

Director

31-01-2008

31-01-2008

-

Active

NO

13

U31901HP2009PLC031083

INOX WIND LIMITED

Director

23-06-2010

25-04-2009

-

Active

NO

 

 

Name :

Mr. Rama Sankaranarayana Iyer

Designation :

Director

Address :

Flat No.32, Rashmi Swarnakutir Premises, Bandra, Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

18.06.1968

Date of Appointment :

09.09.2014

DIN No.:

00076549

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

AKER POWERGAS PRIVATE LIMITED

Director

16-08-1979

16-08-1979

01-10-2007

Active

NO

2

U24246MH1957PTC010950

AKER POWERGAS SYSTEMS PRIVATE LIMITED

Nominee director

11-12-1987

11-12-1987

01-10-2007

Amalgamated

NO

3

L27101TZ1990PLC002849

INDSIL HYDRO POWER AND MANGANESE LIMITED

Director

30-09-1992

30-09-1992

27-05-2014

Active

NO

4

L24100MH1972PLC016149

THIRUMALAI CHEMICALS LIMITED

Director

06-08-2014

25-11-1997

-

Active

NO

5

U29299PN1991PTC016996

XYTEL INDIA PRIVATE LIMITED

Nominee director

04-08-2000

04-08-2000

01-10-2007

Active

NO

6

L24121MH1979PLC021360

DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION LTD

Director

31-07-2014

23-10-2007

-

Active

NO

7

U72900MH1996PLC104693

LARSEN AND TOUBRO INFOTECH LIMITED

Director

10-09-2014

25-10-2007

-

Active

NO

8

U65910MH2007PTC172599

EQUIRUS CAPITAL PRIVATE LIMITED

Additional director

10-11-2007

10-11-2007

-

Active

NO

9

L24110GJ1987PLC009362

GUJARAT FLUOROCHEMICALS LIMITED

Director

10-09-2014

19-12-2007

-

Active

NO

10

L45202MH1976PLC019135

PETRON ENGINEERING CONSTRUCTION LIMITED

Director

18-09-2009

30-01-2009

29-04-2013

Active

NO

11

L92114DL1976PLC008355

COSMO FILMS LIMITED

Director appointed in casual vacancy

24-05-2011

24-05-2011

05-09-2012

Active

NO

12

U31901HP2009PLC031083

INOX WIND LIMITED

Director

09-09-2014

06-05-2013

-

Active

NO

13

U45207GJ2012PLC070279

INOX WIND INFRASTRUCTURE SERVICES LIMITED

Director

10-09-2014

29-05-2014

21-10-2014

Active

NO

14

U40100GJ2010PLC062869

INOX RENEWABLES LIMITED

Director

10-09-2014

29-05-2014

-

Active

NO

15

U45201GJ2012PLC071264

INOX RENEWABLES (JAISALMER) LIMITED

Director

10-09-2014

29-05-2014

-

Active

NO

 

 

Name :

Mr. Rajeev Manmohan Gupta

Designation :

Director

Address :

D-10, Sector 41, Gautam Buddha Nagar, Noida, Uttar Pradesh, India

Date of Birth/Age :

15.12.1958

Date of Appointment :

01.04.2014

DIN No.:

01773304

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140DL2007PTC169808

SCC CONSULTING INDIA PRIVATE LIMITED

Director

24-10-2007

24-10-2007

Active

NO

2

U31901HP2009PLC031083

INOX WIND LIMITED

Whole-time director

01-04-2014

26-11-2009

Active

NO

 

 

Name :

Mr. Devansh Vivek Jain

Designation :

Director

Address :

47 Golf Links, New Delhi, India

Date of Birth/Age :

13.10.1986

Date of Appointment :

01.11.2012

DIN No.:

01819331

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC039122

DEVANSH TRADING AND FINANCE PRIVATE LIMITED

Director

31-05-2008

22-10-2007

Active

NO

2

U74899DL1982PTC013707

SIDDHO MAL INVESTMENTS PRIVATE LIMITED

Director

31-05-2008

22-10-2007

Active

NO

3

U92120MH2008PLC187231

INOX MOTION PICTURES LIMITED

Director

01-10-2008

01-10-2008

Strike off

NO

4

U31901HP2009PLC031083

INOX WIND LIMITED

Whole-time director

01-11-2012

25-04-2009

Active

NO

5

U40100GJ2010PLC062869

INOX RENEWABLES LIMITED

Director

25-06-2011

19-05-2011

Active

NO

6

U45201GJ2012PLC071264

INOX RENEWABLES (JAISALMER) LIMITED

Director

24-07-2012

24-07-2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajeev Jain

Designation :

Accountant

 

 

Name :

Mr. Anand Mohan

Designation :

Account Head

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Name of Shareholder

No. of shares

Percentage of Holding

Gujarat Fluorochemicals Limited

150000000

75.00

Siddhomal Investment Private Limited

12500000

6.25

Siddhapawan Trading and Finance Private Limited

12500000

6.25

Devansh Trading and Finance Private Limited

12500000

6.25

Inox Chemicals Private Limited

12500000

6.25

Total

200000000

100.00

 

 

 

As on 06.05.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wind Turbine Generators (“WTG”) and also Provides related Erection and Commissioning Services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85023100

Wind Power Electric Generating Sets Including Rotor Blades and Turbine Tower

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013 Maharashtra, India

 

·         ING VYSYA Bank Limited, A-361,Sector-19, Gautambudhnagar, Noida - 201301, Uttar Pradesh, India

 

·         Standard Chartered Bank, 23, Narain Manzil, Barakhamba Road, New Delhi - 110001, Delhi, India

 

·         Indusind Bank Limited, 2401, Gen. Thimmayya Road, Cantonment, Pune - 411001, Maharashtra, India

 

·         IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Axis Bank Limited, B-2 and B-3, Sector 16, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee Term Loans

 

 

From Banks

 

(Secured by first exclusive charge on existing and future movable and immovable fixed assets of Una and Rohika Plants & carries interest rate @ 11.85% p.a. The loan is repayable in 20 quartely installments starting from 1.2.2013)

750.000

1000.000

From Other Parties

 

(Secured by first pari passu charge on entire current assets of the company, both present and future and carries interest rate @ 12.25% p.a. The loan is repayable in 4 quarterly installments starting from 2.3.2014 )

562.500

700.000

Less: Current Maturities

(762.500)

(387.500)

 

 

 

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Short Term Working Capital Demand Loans (WCDL)

 

(WCDL of Rs. 40,00,00,000 (previous year Rs. Nil) is secured by

Hypothecation of investment of Rs. 45,00,00,000 in Fixed maturity plan (FMP) and carries interest rate @ 12% p.a.)

 

(WCDL of Rs. 270.000 Million (previous year Rs. Nil) is secured by first pari- passu charge on the current assets of the Company and carries interest rate in the range of 11.75%- 12% p.a)

670.000

0.000

Cash credit facilities

 

(Secured by first pari-passu charge on the current assets of the Company and carries interest rate in the range on 12% - 14% p.a.)

473.474

335.641

Foreign Currency Loans - Buyer's Credit facilities

 

(Secured by first pari-passu charge on the current assets of the Company and carry interest rate of applicable LIBOR plus bank's spread which is generally in the range of 0.5% to 2%)

3110.537

1719.222

Total

4804.011

3367.363

 

 

 

Auditors :

 

Name :

Patankar and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Gujarat Fluorochemicals Limited (GFL)

 

 

Ultimate Holding Company :

Inox Leasing and Finance Limited

 

 

Subsidiary Company :

Inox Wind Infrastructure Services Limited (IWISL)

 

 

Subsidiary of IWISL :

Marut Shakti Energy India Limited

 

 

Fellow Subsidiaries :

·         Inox Renewables Limited (IRL) – Subsidiary of GFL

·         Inox Renewables (Jaisalmer) Limited (IRLJL) – Subsidiary of IRL

·         Inox Leisure Limited (ILL)- Subsidiary of GFL

 

 

Companies in which KMP or their relatives have significant influence :

·         Siddhomal Investments Private Limited

·         Devansh Trading and Finance Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,00,00,000

Equity Shares

Rs.10/- each

Rs. 5000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,00,00,000

Equity Shares

Rs.10/- each

Rs. 2000.000 Million

 

 

 

 

 

NOTE

 

a) Reconciliaiton of the number of shares outstanding at the beginning and at the end of the year

As at 31-Mar-2014

No. of shares

Rs. in Million

 

 

 

Shares outstanding at the beginning of the year

4,00,00,000

400.000

Add: Shares issued on conversion of debentures

--

--

Add: Shares allotted as bonus shares

16,00,00,000

1600.000

Shares outstanding at the end of the year

20,00,00,000

2000.000

 

b) Terms/rights attached to equity shares

 

The Company has only one class of equity shares having par value of Rs. 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, in proportion of their shareholding.

 

c) Shares held by holding company

As at 31-Mar-2014

No. of shares

Amount

 

 

 

Gujarat Fluorochemicals Limited

15,00,00,000

1500.000

 

 

d) Number of shares held by each shareholder holding more than 5 % shares in Company:

As at 31-Mar-2014

No. of shares

% of holding

 

 

 

Gujarat Fluorochemicals Limited

15,00,00,000

75.00%

Siddhomal Investment Private Limited

1,25,00,000

6.25%

Siddhapawan Trading and Finance Private Limited

1,25,00,000

6.25%

Devansh Trading and Finance Private Limited

1,25,00,000

6.25%

Inox Chemicals Private Limited

1,25,00,000

6.25%

 

e) During the year the Company has allotted 160000000 equity shares as fully paid up by way of bonus shares in the ratio of 4:1 by utilization of surplus in the statement of profit & loss.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2000.000

400.000

300.000

(b) Reserves & Surplus

2377.059

2527.851

1048.890

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4377.059

2927.851

1348.890

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

550.000

1312.500

0.000

(b) Deferred tax liabilities (Net)

211.741

195.468

176.054

(c) Other long term liabilities

24.000

24.000

24.000

(d) long-term provisions

11.255

7.029

3.439

Total Non-current Liabilities (3)

796.996

1538.997

203.493

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4254.011

2054.863

1303.072

(b) Trade payables

3187.733

1933.228

1087.811

(c) Other current liabilities

1082.898

588.051

144.443

(d) Short-term provisions

35.470

26.184

250.452

Total Current Liabilities (4)

8560.112

4602.326

2785.778

 

 

 

 

TOTAL

13734.167

9069.174

4338.161

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1490.620

1355.585

1041.223

(ii) Intangible Assets

158.367

169.347

184.410

(iii) Capital work-in-progress

77.141

32.679

198.560

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

876.155

579.105

18.809

(e) Other Non-current assets

77.747

0.000

0.000

Total Non-Current Assets

2680.530

2137.216

1443.002

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

450.000

0.000

0.000

(b) Inventories

1230.126

713.496

996.970

(c) Trade receivables

5623.174

4485.516

738.390

(d) Cash and cash equivalents

31.364

8.582

389.707

(e) Short-term loans and advances

3247.589

1613.134

481.016

(f) Other current assets

471.384

111.230

289.076

Total Current Assets

11053.637

6931.958

2895.159

 

 

 

 

TOTAL

13734.167

9069.174

4338.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

13968.539

9994.476

6213.691

 

 

Other Income

195.901

57.433

6.272

 

 

TOTAL                                     (A)

14164.440

10051.909

6219.963

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

10527.510

6876.486

 

 

 

Changes in inventories of finished goods and work-in-progress

(82.485)

(29.605)

 

 

 

Erection, procurement and commissioning cost

54.452

399.735

 

 

 

Employee benefits expense

293.157

205.367

 

 

 

Other expenses

1330.560

628.642

 

 

 

TOTAL                                     (B)

12123.194

8080.625

4761.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2041.246

1971.284

1458.063

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

463.179

386.987

187.949

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1578.067

1584.297

1270.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

113.111

88.921

75.859

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1464.956

1495.376

1194.255

 

 

 

 

 

Less

TAX                                                                  (H)

15.749

19.415

186.841

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1449.207

1475.961

1007.414

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2524.851

1048.890

 

NA

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3974.058

2524.851

1048.890

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

6397.904

3648.203

2763.726

 

 

Capital goods (including capital work in progress)

31.532

36.672

59.640

 

TOTAL IMPORTS

6429.436

3684.875

2823.366

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

7.25

9.72

--

 

Diluted

7.25

7.41

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

10.37

14.77

16.21

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.61

19.72

23.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.73

16.55

28.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.51

0.89

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.10

1.15

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.51

1.04

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

300.000

400.000

2000.000

Reserves & Surplus

1048.890

2527.851

2377.059

Net worth

1348.890

2927.851

4377.059

 

 

 

 

long-term borrowings

0.000

1312.500

550.000

Short term borrowings

1303.072

2054.863

4254.011

Total borrowings

1303.072

3367.363

4804.011

Debt/Equity ratio

0.966

1.150

1.098

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6213.691

9994.476

13968.539

 

 

60.846

39.763

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6213.691

9994.476

13968.539

Profit

1007.414

1475.961

1449.207

 

16.21%

14.77%

10.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION

 

The Company is engaged in the business of manufacture of Wind Turbine Generators (“WTGs”) and also provides Erection, Procurement and Commissioning (“EPC”) services for WTGs. The Company is a subsidiary of Gujarat Fluoro chemicals Limited. The area of operations of the Company is within India.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10545217

30/12/2014

500,000,000.00

THE SOUTH INDIAN BANK LIMITED

NO-9, AMBIKA TOWERS, PUMP HOUSE, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

C41501552

2

10541541

24/12/2014

400,000,000.00

SOCIETE GENERALE

UPPER GROUND FLOOR, AMBADEEP BUILDING, 14, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA

C39733290

3

10526560

29/09/2014

1,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

C30198147

4

10524038

12/09/2014

750,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA

C25860107

5

10526611

14/10/2014 *

550,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

C32559254

6

10496843

17/12/2014 *

1,450,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C38934527

7

10454109

01/08/2014 *

600,000,000.00

DCB BANK LIMITED

601 & 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI,
MAHARASHTRA - 400013, INDIA

C17964743

8

10445894

13/08/2013

500,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B83491530

9

10435333

15/05/2013

550,000,000.00

STANDARD CHARTERED BANK

23, NARAIN MANZIL, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B78964194

10

10401383

17/12/2014 *

4,850,000,000.00

ING VYSYA BANK LIMITED

22, M G ROAD,BANGALORE, BANGALORE, KARNATAKA - 560001, INDIA

C40087785

11

10391445

29/11/2012

750,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA

B63923288

12

10387971

19/11/2014 *

1,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

C35601780

13

10389850

07/11/2014 *

1,250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL, WEST MUMBAI, MUMBAI, MAHARASHTRA - 400013, INDIA

C35022573

14

10366316

04/07/2012

3,000,000.00

DISTRICT INDUSTRIES CENTRE

DISTRICT INDUSTRIES CENTRE, UNA, HIMACHAL PRADESH
- 174303, INDIA

B44088755

15

10340675

26/09/2013 *

2,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B86300597

16

10315448

22/10/2014 *

2,000,000,000.00

INDUSIND BANK LTD.

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

C38571360

17

10287482

14/06/2014 *

2,350,000,000.00

AXIS BANK LIMITED

B-2 & B-3, SECTOR 16, NOIDA, UTTAR PRADESH - 201301, INDIA

C09654609

18

10264378

25/08/2014 *

2,500,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C20706800

19

10246419

15/06/2012 *

1,050,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B43198118

 

* Date of charge modification

 

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30 SEPTEMBER 2014

 

 

Sr.

No.

 

Particulars

 

 

Standalone

 

3 months

Ended

 

Preceding

3 months

ended

 

 6 months

ended

 

 

30/09/2014

30/06/2014

30/09/2014

 

1

 

 

 

 

(Unaudited)

(unaudited)

(Unaudited)

Income from operations

 

 

 

 a) Net Sales / Income from operations 

5184.400

3021.200

8205.600

 b) Other Operating Income 

21.400

12.400

33.800

 Total Income from operations (net) 

5205.800

3033.600

8239.400

2

 

 

 

 

 

 

 

 

 

 Expenses 

 

 

 

 a) Cost of materials consumed 

3731.100

2122.900

5854.000

 b)Changes in inventories of finished goods, work-in-progress and stock-in-trade  

27.600

96.300

123.900

 c) Employee benefits expense 

93.900

85.000

178.900

 d) Power and fuel 

8.200

5.700

13.900

 e) Erection, Procurement & Commissioning Cost 

-

-

-

 f) Foreign Exchange Fluctuation (Gain)/Loss (net) 

(38.400)

(40.800)

(79.200)

 g) Depreciation and amortization expense (refer note 4) 

44.200

39.300

83.500

 h) Other expenses 

481.400

256.300

737.700

 i) Total Expenses (a to h) 

4348.000

2564.700

6912.700

3

 Profit from operations before other income, finance costs & exceptional items (1-2)

857.800

468.900

1326.700

4

 Other Income 

124.000

71.200

195.200

5

 Profit from ordinary activities before finance costs and exceptional items (3+4) 

981.800

540.100

1521.900

6

 Finance costs 

147.400

158.300

305.700

7

 Profit from ordinary activities after Finance Costs but before exceptional items  (5-6) 

834.400

381.800

1216.200

8

 Exceptional Items 

-

-

-

9

 Profit from ordinary activities before tax (7+8) 

834.400

381.800

1216.200

10

 

 

 

 

 

 Tax Expense 

 

 

 

 a) Current Tax 

224.800

99.000

323.800

 b) MAT Credit Entitlement 

-

-

-

 c) Deferred Tax 

(2.100)

(16.400)

(18.500)

 d) Taxation in respect of earlier years 

-

-

-

 Total Provision for Taxation (a to d) 

222.700

82.600

305.300

11

 Net Profit from ordinary activities 

611.700

299.200

910.900

12

 Extraordinary Items (net of tax) 

 

 

 

13

 Net Profit  for the period (11-12) 

611.700

299.200

910.900

14

Earning Before Interest, Tax,

Depreciation & Amortization (EBITDA)

1026.000

579.400

1605.400

15

 Paid-up Equity Share Capital (Face value of Re 10 each) 

2000.000

2000.000

2000.000

16

 Reserves excluding revaluation reserves  as per balance sheet of previous accounting year

 

 

 

17

 Basic & Diluted Earnings per share (Rs) 

(Face value of Re 10 each) - Not annualized 

3.06

1.50

4.55

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

(Rs. in Million)

Sr. No.

 Particulars 

 

Standalone

As at

 

 

30/09/2014

A)

 Equity and Liabilities 

(Unaudited)

1

 Shareholders' Funds 

 

 

 (a) Capital 

2000.000

 

 (b) Reserves and Surplus 

3287.000

 

 Sub-total -Shareholders' funds 

5287.000

2

 Non-current liabilities 

 

 

 (a) Long-term borrowings 

637.500

 

 (b) Deferred tax liabilities (net) 

192.900

 

 (c ) Other long-term liabilities 

24.000

 

 (d) Long-term provisions 

15.300

 

 Sub-total -Non-current liabilities 

869.700

3

 Current Liabilities 

 

  

 (a) Short-term borrowings 

4072.600

 

 (b) Trade payables 

3353.200

 

 (c ) Other current liabilities 

3796.300

 

 (d) Short-term provisions 

175.800

 

 Sub-total -Current liabilities 

11397.900

 

 Total - Equity and Liabilities 

17554.600

B)

 Assets 

 

1

 Non-current assets 

 

 

 (a) Fixed assets 

1705.400

 

 (b) Non-current investments 

0.500

 

 (c) Long-term loans and advances 

809.800

 

 (d) Other non-current assets 

83.900

 

 Sub-total -Non-current assets 

2599.600

2

 Current Assets 

 

 

 (a) Current investments 

-

 

 (b) Inventories 

1153.700

 

 (c) Trade receivables 

8651.900

 

 (d) Cash and cash equivalents 

275.200

 

 (e) Short-term loans and advances 

4271.600

 

 (f) Other current assets 

602.600

 

 Sub-total -Current assets 

14955.000

 

 Total-Assets 

17554.600

 

 

Notes:

 

The above results, reviewed by Auditors Committee, were approved by the Board of Directors at its meeting held on 21st October 2014. The Statutory Auditors of the Company have carried out a limited review of the above results. The Company is not a listed company, and therefore Clause 41 of the Listing Agreement is not applicable to the Company. The above financial results are required by Gujarat Fluorochemicals Limited ('the Parent Company') for the purpose of consolidation into the Parent Company's consolidated statement of unaudited financial results pursuant to the requirement of Clause 41 of the Listing Agreement. The above financial results are prepared in the format of Clause 41 of the listing agreement to the extent desired by the Parent Company.

 

The figures for the previous periods/year have been regrouped/reclassified to make them comparable with those of current period/year.

 

The Company operates in a single business segment viz. manufacture and supply of Wind Turbine Generators (WTGs) and providing services for erection and commissioning (“Wind Turbine Business”).

 

The Company has adopted the useful lives of various fixed assets as specified in Schedule II of the Companies Act, 2013, with effect from April 1, 2014, as against the useful lives adopted earlier as specified in Schedule XIV to the Companies Act, 1956. Consequently, depreciation charge for the quarter/half year ended 30.09.2014 is higher by Rs. 13.200/23.200 Million respectively. Further, the carrying amount of assets as on April 1, 2014, where the remaining useful life of the asset as per Schedule II is nil, of Rs. 0.861 Million (net of deferred tax credit of Rs. 0.315 Million) is recognized in the opening balance of retained earnings.

 

 

FIXED ASSETS

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

Intangible Assets

·         Technical Know-How

·         Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.19

UK Pound

1

Rs.94.94

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.