|
Report No. : |
319321 |
|
Report Date : |
24.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
INOX WIND LIMITED |
|
|
|
|
Registered
Office : |
Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal,
Basal – 174103, Himachal Pradesh |
|
Tel. No.: |
91-120-6149600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.04.2009 |
|
|
|
|
Com. Reg. No.: |
06-031083 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2000.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31901HP2009PLC031083 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLI10831C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACC10597B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Wind Turbine Generators (“WTG”)
and also Provides related Erection and Commissioning Services. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 12500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Overall financial position of the company seems to be strong and
healthy. The rating also takes into consideration strong financial and
managerial support from its parent company ‘Gujarat Fluorochemicals Limited’. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “A” |
|
Rating Explanation |
Have adequate degree of safety and carry low
credit risk. |
|
Date |
23.12.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: “A1” |
|
Rating Explanation |
Have very strong degree of safety and carry
lowest credit risk. |
|
Date |
23.12.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Rajeev Jain |
|
Designation : |
Accountant |
|
Contact No.: |
91-120-6149600 |
|
Date : |
18.02.2015 |
|
|
|
|
Name : |
Mr. Anand Mohan |
|
Designation : |
Account Head |
|
Contact No.: |
91-120-6149600 |
|
Date : |
18.02.2015 |
|
|
|
|
Name : |
Mr. Prashant Sharma |
|
Designation : |
-- |
|
Contact No.: |
91-9958226637 |
|
Date : |
18.02.2015 |
LOCATIONS
|
Registered Office / Factory 1 : |
Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal, Basal
– 174103, Himachal Pradesh, India |
|
Tel. No.: |
91-120-6149600 |
|
Mobile No.: |
91-8140699429 (Mr. Girish Shitole) 91-9891755055 (Mr. Amar Chaudhary) |
|
Fax No.: |
91-120-6149610/ 11 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
INOX |
|
Tel. No.: |
91-120-6149600/ 3063600/ 3063756 |
|
Fax No.: |
91-120-6149610/ 3063610 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Blade Plant, Khasra No. 128, Ahmedabad - Rajkot Highway, Rohika,
Ahmedabad - 382220, Gujarat, India |
DIRECTORS
As on: 06.05.2013
|
Name : |
Mr. Shanti Prashad Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-87, Phase I, Ashok Vihar, New Delhi – 110052, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00023379 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deepak Ranjit Asher |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17/1 Utkanth Society, Behind Alkapuri Club Alkapuri, Vadodara,
Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.01.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00035371 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Siddharth Pavan Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
31 Benzer Terrance, A.G Khan Road, Worli, Mumbai-400018, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.09.1978 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.10.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00030202 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rama Sankaranarayana Iyer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.32, Rashmi Swarnakutir Premises, Bandra, Mumbai – 400060,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.06.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00076549 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajeev Manmohan Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-10, Sector 41, Gautam Buddha Nagar, Noida, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01773304 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devansh Vivek Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
47 Golf Links, New Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01819331 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Jain |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Mr. Anand Mohan |
|
Designation : |
Account Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2014
|
Name of Shareholder |
No. of shares |
Percentage of Holding |
|
Gujarat Fluorochemicals Limited |
150000000 |
75.00 |
|
Siddhomal Investment Private Limited |
12500000 |
6.25 |
|
Siddhapawan Trading and Finance Private Limited |
12500000 |
6.25 |
|
Devansh Trading and Finance Private Limited |
12500000 |
6.25 |
|
Inox Chemicals Private Limited |
12500000 |
6.25 |
|
Total |
200000000 |
100.00 |

As on 06.05.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of
Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Wind Turbine Generators (“WTG”)
and also Provides related Erection and Commissioning Services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India · HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013 Maharashtra, India · ING VYSYA Bank Limited, A-361,Sector-19, Gautambudhnagar, Noida - 201301, Uttar Pradesh, India · Standard Chartered Bank, 23, Narain Manzil, Barakhamba Road, New Delhi - 110001, Delhi, India · Indusind Bank Limited, 2401, Gen. Thimmayya Road, Cantonment, Pune - 411001, Maharashtra, India · IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India · ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India ·
Axis Bank Limited, B-2 and B-3, Sector 16,
Noida - 201301, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Patankar and Associates Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Gujarat Fluorochemicals Limited (GFL) |
|
|
|
|
Ultimate Holding Company
: |
Inox Leasing and Finance Limited |
|
|
|
|
Subsidiary Company
: |
Inox Wind Infrastructure Services Limited (IWISL) |
|
|
|
|
Subsidiary of IWISL
: |
Marut Shakti Energy India Limited |
|
|
|
|
Fellow Subsidiaries
: |
· Inox Renewables Limited (IRL) – Subsidiary of GFL · Inox Renewables (Jaisalmer) Limited (IRLJL) – Subsidiary of IRL · Inox Leisure Limited (ILL)- Subsidiary of GFL |
|
|
|
|
Companies in which
KMP or their relatives have significant influence : |
· Siddhomal Investments Private Limited · Devansh Trading and Finance Private Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,00,00,000 |
Equity Shares |
Rs.10/- each |
Rs. 5000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,00,00,000 |
Equity Shares |
Rs.10/- each |
Rs. 2000.000 Million |
|
|
|
|
|
NOTE
|
a) Reconciliaiton of
the number of shares outstanding at the beginning and at the end of the year |
As at 31-Mar-2014 |
|
|
No. of shares |
Rs. in Million |
|
|
|
|
|
|
Shares outstanding at the beginning of the year |
4,00,00,000 |
400.000 |
|
Add: Shares issued on conversion of debentures |
-- |
-- |
|
Add: Shares allotted as bonus shares |
16,00,00,000 |
1600.000 |
|
Shares outstanding
at the end of the year |
20,00,00,000 |
2000.000 |
b) Terms/rights
attached to equity shares
The Company has only one class of equity shares having par value of Rs. 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, in proportion of their shareholding.
|
c) Shares held by
holding company |
As at 31-Mar-2014 |
|
|
No. of shares |
Amount |
|
|
|
|
|
|
Gujarat Fluorochemicals Limited |
15,00,00,000 |
1500.000 |
|
d) Number of shares
held by each shareholder holding more than 5 % shares in Company: |
As at 31-Mar-2014 |
|
|
No. of shares |
% of holding |
|
|
|
|
|
|
Gujarat Fluorochemicals Limited |
15,00,00,000 |
75.00% |
|
Siddhomal Investment Private Limited |
1,25,00,000 |
6.25% |
|
Siddhapawan Trading and Finance Private Limited |
1,25,00,000 |
6.25% |
|
Devansh Trading and Finance Private Limited |
1,25,00,000 |
6.25% |
|
Inox Chemicals Private Limited |
1,25,00,000 |
6.25% |
e) During the year the Company has allotted 160000000 equity shares as fully paid up by way of bonus shares in the ratio of 4:1 by utilization of surplus in the statement of profit & loss.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
2000.000 |
400.000 |
300.000 |
|
(b) Reserves & Surplus |
2377.059 |
2527.851 |
1048.890 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
4377.059 |
2927.851 |
1348.890 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
550.000 |
1312.500 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
211.741 |
195.468 |
176.054 |
|
(c) Other long term
liabilities |
24.000 |
24.000 |
24.000 |
|
(d) long-term
provisions |
11.255 |
7.029 |
3.439 |
|
Total Non-current
Liabilities (3) |
796.996 |
1538.997 |
203.493 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
4254.011 |
2054.863 |
1303.072 |
|
(b) Trade
payables |
3187.733 |
1933.228 |
1087.811 |
|
(c) Other
current liabilities |
1082.898 |
588.051 |
144.443 |
|
(d) Short-term
provisions |
35.470 |
26.184 |
250.452 |
|
Total Current Liabilities
(4) |
8560.112 |
4602.326 |
2785.778 |
|
|
|
|
|
|
TOTAL |
13734.167 |
9069.174 |
4338.161 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1490.620 |
1355.585 |
1041.223 |
|
(ii)
Intangible Assets |
158.367 |
169.347 |
184.410 |
|
(iii)
Capital work-in-progress |
77.141 |
32.679 |
198.560 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.500 |
0.500 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
876.155 |
579.105 |
18.809 |
|
(e) Other
Non-current assets |
77.747 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2680.530 |
2137.216 |
1443.002 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
450.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1230.126 |
713.496 |
996.970 |
|
(c) Trade
receivables |
5623.174 |
4485.516 |
738.390 |
|
(d) Cash
and cash equivalents |
31.364 |
8.582 |
389.707 |
|
(e)
Short-term loans and advances |
3247.589 |
1613.134 |
481.016 |
|
(f) Other
current assets |
471.384 |
111.230 |
289.076 |
|
Total
Current Assets |
11053.637 |
6931.958 |
2895.159 |
|
|
|
|
|
|
TOTAL |
13734.167 |
9069.174 |
4338.161 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13968.539 |
9994.476 |
6213.691 |
|
|
|
Other Income |
195.901 |
57.433 |
6.272 |
|
|
|
TOTAL (A) |
14164.440 |
10051.909 |
6219.963 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
10527.510 |
|
|
|
|
|
Changes in inventories of finished goods and
work-in-progress |
(82.485) |
(29.605) |
|
|
|
|
Erection, procurement and commissioning cost |
54.452 |
399.735 |
|
|
|
|
Employee benefits expense |
293.157 |
205.367 |
|
|
|
|
Other expenses |
1330.560 |
628.642 |
|
|
|
|
TOTAL (B) |
12123.194 |
8080.625 |
4761.900 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
2041.246 |
1971.284 |
1458.063 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
463.179 |
386.987 |
187.949 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1578.067 |
1584.297 |
1270.114 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
113.111 |
88.921 |
75.859 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
1464.956 |
1495.376 |
1194.255 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
15.749 |
19.415 |
186.841 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
1449.207 |
1475.961 |
1007.414 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2524.851 |
1048.890 |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
3974.058 |
2524.851 |
1048.890 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
6397.904 |
3648.203 |
2763.726 |
|
|
|
Capital goods (including capital work in progress) |
31.532 |
36.672 |
59.640 |
|
|
TOTAL IMPORTS |
6429.436 |
3684.875 |
2823.366 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
|
|
|
|
Basic |
7.25 |
9.72 |
-- |
|
|
|
Diluted |
7.25 |
7.41 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
10.37 |
14.77 |
16.21 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
14.61 |
19.72 |
23.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.73 |
16.55 |
28.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33 |
0.51 |
0.89 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.10 |
1.15 |
0.97 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29 |
1.51 |
1.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
300.000 |
400.000 |
2000.000 |
|
Reserves & Surplus |
1048.890 |
2527.851 |
2377.059 |
|
Net
worth |
1348.890 |
2927.851 |
4377.059 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
1312.500 |
550.000 |
|
Short term borrowings |
1303.072 |
2054.863 |
4254.011 |
|
Total
borrowings |
1303.072 |
3367.363 |
4804.011 |
|
Debt/Equity
ratio |
0.966 |
1.150 |
1.098 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
6213.691 |
9994.476 |
13968.539 |
|
|
|
60.846 |
39.763 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
6213.691 |
9994.476 |
13968.539 |
|
Profit |
1007.414 |
1475.961 |
1449.207 |
|
|
16.21% |
14.77% |
10.37% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CORPORATE
INFORMATION
The Company is engaged in the business of manufacture of Wind Turbine Generators (“WTGs”) and also provides Erection, Procurement and Commissioning (“EPC”) services for WTGs. The Company is a subsidiary of Gujarat Fluoro chemicals Limited. The area of operations of the Company is within India.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10545217 |
30/12/2014 |
500,000,000.00 |
THE SOUTH INDIAN BANK LIMITED |
NO-9, AMBIKA TOWERS, PUMP HOUSE, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA |
C41501552 |
|
2 |
10541541 |
24/12/2014 |
400,000,000.00 |
SOCIETE GENERALE |
UPPER GROUND FLOOR, AMBADEEP BUILDING, 14, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
C39733290 |
|
3 |
10526560 |
29/09/2014 |
1,000,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C30198147 |
|
4 |
10524038 |
12/09/2014 |
750,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA |
C25860107 |
|
5 |
10526611 |
14/10/2014 * |
550,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C32559254 |
|
6 |
10496843 |
17/12/2014 * |
1,450,000,000.00 |
THE RATNAKAR BANK LIMITED |
SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA |
C38934527 |
|
7 |
10454109 |
01/08/2014 * |
600,000,000.00 |
DCB BANK LIMITED |
601 & 602,
PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER
PAREL, MUMBAI, |
C17964743 |
|
8 |
10445894 |
13/08/2013 |
500,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
B83491530 |
|
9 |
10435333 |
15/05/2013 |
550,000,000.00 |
STANDARD CHARTERED BANK |
23, NARAIN MANZIL, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA |
B78964194 |
|
10 |
10401383 |
17/12/2014 * |
4,850,000,000.00 |
ING VYSYA BANK LIMITED |
22, M G ROAD,BANGALORE, BANGALORE, KARNATAKA - 560001, INDIA |
C40087785 |
|
11 |
10391445 |
29/11/2012 |
750,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA |
B63923288 |
|
12 |
10387971 |
19/11/2014 * |
1,000,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C35601780 |
|
13 |
10389850 |
07/11/2014 * |
1,250,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL, WEST MUMBAI, MUMBAI, MAHARASHTRA - 400013, INDIA |
C35022573 |
|
14 |
10366316 |
04/07/2012 |
3,000,000.00 |
DISTRICT INDUSTRIES CENTRE |
DISTRICT INDUSTRIES
CENTRE, UNA, HIMACHAL PRADESH |
B44088755 |
|
15 |
10340675 |
26/09/2013 * |
2,000,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B86300597 |
|
16 |
10315448 |
22/10/2014 * |
2,000,000,000.00 |
INDUSIND BANK LTD. |
2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
C38571360 |
|
17 |
10287482 |
14/06/2014 * |
2,350,000,000.00 |
AXIS BANK LIMITED |
B-2 & B-3, SECTOR 16, NOIDA, UTTAR PRADESH - 201301, INDIA |
C09654609 |
|
18 |
10264378 |
25/08/2014 * |
2,500,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
C20706800 |
|
19 |
10246419 |
15/06/2012 * |
1,050,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B43198118 |
* Date of charge modification
STATEMENT OF
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30 SEPTEMBER
2014
|
Sr. No. |
Particulars |
Standalone |
||
|
3 months Ended |
Preceding 3 months ended |
6
months ended |
||
|
|
|
30/09/2014 |
30/06/2014 |
30/09/2014 |
|
1
|
|
(Unaudited) |
(unaudited) |
(Unaudited) |
|
Income
from operations |
|
|
|
|
|
a) Net Sales / Income from operations |
5184.400 |
3021.200 |
8205.600 |
|
|
b) Other Operating Income |
21.400 |
12.400 |
33.800 |
|
|
Total Income from operations (net) |
5205.800 |
3033.600 |
8239.400 |
|
|
2
|
Expenses
|
|
|
|
|
a) Cost of materials consumed |
3731.100 |
2122.900 |
5854.000 |
|
|
b)Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
27.600 |
96.300 |
123.900 |
|
|
c) Employee benefits expense |
93.900 |
85.000 |
178.900 |
|
|
d) Power and fuel |
8.200 |
5.700 |
13.900 |
|
|
e) Erection,
Procurement & Commissioning Cost |
- |
- |
- |
|
|
f) Foreign Exchange Fluctuation (Gain)/Loss
(net) |
(38.400) |
(40.800) |
(79.200) |
|
|
g) Depreciation and amortization expense
(refer note 4) |
44.200 |
39.300 |
83.500 |
|
|
h) Other expenses |
481.400 |
256.300 |
737.700 |
|
|
i) Total Expenses (a to h) |
4348.000 |
2564.700 |
6912.700 |
|
|
3 |
Profit from operations before other income,
finance costs & exceptional items (1-2) |
857.800 |
468.900 |
1326.700 |
|
4 |
Other Income
|
124.000 |
71.200 |
195.200 |
|
5 |
Profit from ordinary activities before
finance costs and exceptional items (3+4)
|
981.800 |
540.100 |
1521.900 |
|
6 |
Finance costs |
147.400 |
158.300 |
305.700 |
|
7 |
Profit from ordinary activities after
Finance Costs but before exceptional items
(5-6) |
834.400 |
381.800 |
1216.200 |
|
8 |
Exceptional Items |
- |
- |
- |
|
9 |
Profit from ordinary activities before tax
(7+8) |
834.400 |
381.800 |
1216.200 |
|
10
|
Tax Expense
|
|
|
|
|
a) Current Tax |
224.800 |
99.000 |
323.800 |
|
|
b) MAT Credit Entitlement |
- |
- |
- |
|
|
c) Deferred Tax |
(2.100) |
(16.400) |
(18.500) |
|
|
d) Taxation in respect of earlier years |
- |
- |
- |
|
|
Total Provision for Taxation (a to d) |
222.700 |
82.600 |
305.300 |
|
|
11 |
Net Profit from ordinary activities |
611.700 |
299.200 |
910.900 |
|
12 |
Extraordinary Items (net of tax) |
|
|
|
|
13 |
Net Profit
for the period (11-12) |
611.700 |
299.200 |
910.900 |
|
14 |
Earning
Before Interest, Tax, Depreciation
& Amortization (EBITDA) |
1026.000 |
579.400 |
1605.400 |
|
15 |
Paid-up Equity Share Capital (Face value of
Re 10 each) |
2000.000 |
2000.000 |
2000.000 |
|
16 |
Reserves excluding revaluation reserves as per balance sheet of previous accounting
year |
|
|
|
|
17 |
Basic & Diluted Earnings per share (Rs) (Face
value of Re 10 each) - Not annualized |
3.06 |
1.50 |
4.55 |
STATEMENT OF ASSETS AND LIABILITIES
(Rs. in Million)
|
Sr. No. |
Particulars
|
Standalone |
|
As at |
||
|
|
|
30/09/2014 |
|
A) |
Equity and Liabilities |
(Unaudited) |
|
1 |
Shareholders' Funds |
|
|
|
(a) Capital |
2000.000 |
|
|
(b) Reserves and Surplus |
3287.000 |
|
|
Sub-total -Shareholders' funds |
5287.000 |
|
2 |
Non-current liabilities |
|
|
|
(a) Long-term borrowings |
637.500 |
|
|
(b) Deferred tax liabilities (net) |
192.900 |
|
|
(c ) Other long-term liabilities |
24.000 |
|
|
(d) Long-term provisions |
15.300 |
|
|
Sub-total -Non-current liabilities |
869.700 |
|
3 |
Current Liabilities |
|
|
|
(a) Short-term borrowings |
4072.600 |
|
|
(b) Trade payables |
3353.200 |
|
|
(c ) Other current liabilities |
3796.300 |
|
|
(d) Short-term provisions |
175.800 |
|
|
Sub-total -Current liabilities |
11397.900 |
|
|
Total - Equity and Liabilities |
17554.600 |
|
B) |
Assets |
|
|
1 |
Non-current assets |
|
|
|
(a) Fixed assets |
1705.400 |
|
|
(b) Non-current investments |
0.500 |
|
|
(c) Long-term loans and advances |
809.800 |
|
|
(d) Other non-current assets |
83.900 |
|
|
Sub-total -Non-current assets |
2599.600 |
|
2 |
Current Assets |
|
|
|
(a) Current investments |
- |
|
|
(b) Inventories |
1153.700 |
|
|
(c) Trade receivables |
8651.900 |
|
|
(d) Cash and cash equivalents |
275.200 |
|
|
(e) Short-term loans and advances |
4271.600 |
|
|
(f) Other current assets |
602.600 |
|
|
Sub-total -Current assets |
14955.000 |
|
|
Total-Assets |
17554.600 |
Notes:
The above results, reviewed by Auditors Committee, were approved by the Board of Directors at its meeting held on 21st October 2014. The Statutory Auditors of the Company have carried out a limited review of the above results. The Company is not a listed company, and therefore Clause 41 of the Listing Agreement is not applicable to the Company. The above financial results are required by Gujarat Fluorochemicals Limited ('the Parent Company') for the purpose of consolidation into the Parent Company's consolidated statement of unaudited financial results pursuant to the requirement of Clause 41 of the Listing Agreement. The above financial results are prepared in the format of Clause 41 of the listing agreement to the extent desired by the Parent Company.
The figures for the previous periods/year have been regrouped/reclassified to make them comparable with those of current period/year.
The Company operates in a single business segment viz. manufacture and supply of Wind Turbine Generators (WTGs) and providing services for erection and commissioning (“Wind Turbine Business”).
The Company has adopted the useful lives of various fixed assets as specified in Schedule II of the Companies Act, 2013, with effect from April 1, 2014, as against the useful lives adopted earlier as specified in Schedule XIV to the Companies Act, 1956. Consequently, depreciation charge for the quarter/half year ended 30.09.2014 is higher by Rs. 13.200/23.200 Million respectively. Further, the carrying amount of assets as on April 1, 2014, where the remaining useful life of the asset as per Schedule II is nil, of Rs. 0.861 Million (net of deferred tax credit of Rs. 0.315 Million) is recognized in the opening balance of retained earnings.
FIXED ASSETS
Tangible Assets
· Freehold Land
· Leasehold Land
· Building
· Plant and Equipments
· Furniture and Fixtures
· Vehicles
· Office Equipments
Intangible Assets
· Technical Know-How
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.19 |
|
|
1 |
Rs.94.94 |
|
Euro |
1 |
Rs.67.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.