|
Report No. : |
318435 |
|
Report Date : |
24.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
MOREPEN LABORATORIES LIMITED |
|
|
|
|
Registered
Office : |
Morepen Village, Nalagarh Road, Near Baddi, District Solan - 173205,
Himachal Pradesh |
|
Tel. No.: |
91-1795-276201-03 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.12.1984 |
|
|
|
|
Com. Reg. No.: |
06-006028 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2096.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24231HP1984PLC006028 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLM11889D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM1083B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacture of API, Formulations and OTC Products. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 9265000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company possesses a likely to be moderate financial profile marked by deteriorating networth base as a result of consecutive losses, slightly mitigated by comfortable gearing and improving cash conversion cycle, although incurred losses due to uncontrollable expenses. Moreover, the industry is facing a trend where in the topline in satisfactorily growing whereas the bottomline is hampered for which everybody is switching products, eliminating the less profitable products, which has also been reflected herein as well. Further, the management has reported a decent revenue base, which is expected to increase in future, in relation to receiving US approvals for Loratidine (an allergy drug) which makes the subject the first generic company to get approval. Subsequently, we would like to draw your attention to many defaults of payments from the part of subject in cases of various banks and unit trust of India in and before the FY2006-07 which are been notified. However, trade relations seems to be fair. Business is active. Payments are reported as slow. In view of the aforesaid, which has also being backed by its prevailing modest share price on the stock markets, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-11-23324443)
LOCATIONS
|
Registered Office : |
Morepen Village, Nalagarh Road, Near Baddi, District Solan - 173205,
Himachal Pradesh, India |
|
Tel. No.: |
91-1795-276201-03 |
|
Fax No.: |
91-1795-276204 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
409, 4th Floor, Antriksh Bhawan, 22 Kasturba Gandhi Marg,
New Delhi - 110001, India |
|
Tel. No.: |
91-11-23324443/ 23712025 |
|
Fax No.: |
91-11-23722422 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Located at Masulkhanna, Himachal Pradesh, India Village Masulkhana, District Solan, Himachal Pradesh |
|
Tel. No.: |
91-1792-233284 |
|
Fax No.: |
91-1792-232606 |
|
|
|
|
Factory 2 : |
Located at Baddi, Himachal Pradesh, India |
|
Tel. No.: |
91-1795-246408/03 |
|
Fax No.: |
91-1795-244591 |
|
|
|
|
Factory 3 : |
Sector-2, Parwanoo, District Solan, Himachal Pradesh, India |
|
|
|
|
USA Office : |
666, Plainsboro Road, Suite 222, Plainsboro, New Jersey-08536 |
|
Tel. No.: |
609 716 6300 |
|
Fax No.: |
609 716 6301 |
|
E-Mail : |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Sushil Suri |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Dr. Arun Kumar Sinha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Manoj Joshi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bhupender Raj Wadhwa |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sukhcharan Singh |
|
Designation : |
Director |
|
Date of Birth/Age : |
07.09.1942 |
|
Qualification : |
B.A., Retired Inspector General of Police |
|
Date of Appointment : |
15.06.2005 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
41241750 |
9.17 |
|
|
114129838 |
25.37 |
|
|
155371588 |
34.54 |
|
|
|
|
|
Total shareholding of
Promoter and Promoter Group (A) |
155371588 |
34.54 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
6367940 |
1.42 |
|
|
22484570 |
5.00 |
|
|
48897500 |
10.87 |
|
|
77750010 |
17.28 |
|
|
|
|
|
|
17891095 |
3.98 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs.0.100 Million |
149568841 |
33.25 |
|
Individual shareholders holding
nominal share capital in excess of Rs. 0.100 Million |
31420271 |
6.98 |
|
|
17824398 |
3.96 |
|
|
13923984 |
3.10 |
|
|
3627784 |
0.81 |
|
|
272630 |
0.06 |
|
|
216704605 |
48.18 |
|
Total Public shareholding
(B) |
294454615 |
65.46 |
|
Total (A)+(B) |
449826203 |
100.00 |
|
|
|
|
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
449826203 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture of API, Formulations and OTC Products. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· The Karur Vysya Bank Limited, Central Processing Cell Represent Fort Mumbai Branch, Kamanwala Chambers, Sir P.M. Road, Fort, Mumbai - 400001, Maharashtra, India · Export-Import Bank Of India, Floor 21, Centre One Building, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India · UCO Bank, Flagship Corporate Centre, 5, Parliament Street, New Delhi - 110001, India · The Karur Vysya Bank Limited, B - 3, Lawrence Road, New Delhi - 110035, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
The Oriental Insurance Company Limited, Oriental House, Post Bag No. 7037, A- 25/27, Asaf Ali Road, New Delhi - 110002, India |
|
|
|
|
Auditors : |
|
|
Name : |
M. Kamal Mahajan and Company Chartered Accountants |
|
Address : |
SCO 61, Madhya Marg, Sector 26, Chandigarh, India |
|
|
|
|
Overseas Company : |
v MorepenMax Inc. v Morepen Inc. v Dr. Morepen Limited v Total Care Limited |
|
|
|
|
Associates : |
v Morepen Biotech Limited |
|
|
|
|
Entities over which key management
personnel/ or Relatives of key
management personnel are able to
exercise significant influence with which the company has any
transactions during the year : |
v Blue Coast Infrastructure Development Private Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
450000000 |
Equity Shares |
Rs.2/- each |
Rs.900.000 Million |
|
12000000 |
Preferences Shares |
Rs.100/- each |
Rs.1200.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.2100.000
Million |
Issued & Subscribed Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
449826203 |
Equity Shares |
Rs.2/- each |
Rs.899.700 Million |
|
9735201 |
0.01% Optionally Convertible Preference Share |
Rs.100/- each |
Rs.973.500 Million |
|
1730000 |
0.01% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.173.000 Million |
|
500000 |
9.75% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.50.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.2096.200
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
449793203 |
Equity Shares |
Rs.2/- each |
Rs.899.600 Million |
|
9735201 |
0.01% Optionally Convertible Preference Share |
Rs.100/- each |
Rs.973.500 Million |
|
1730000 |
0.01% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.173.000 Million |
|
500000 |
9.75% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.50.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.2096.100
Million |
NOTE:
Reconciliation of the
numbers and amount of Equity shares.
|
Particulars |
31.03.2014 |
|
|
Nos. |
Amount in Million |
|
|
Outstanding at beginning of the year |
449826203 |
899.700 |
|
Add : Shares issued during the year |
-- |
-- |
|
Less : Shares bought back during the year |
-- |
-- |
|
Outstanding at the end of year |
449826203 |
899.700 |
Reconciliation of the
numbers and amount of Preference shares –
|
Particulars |
31.03.2014 |
|
|
Nos. |
Amount in Million |
|
|
Outstanding at beginning of the year |
11965201 |
1196.500 |
|
Add : Shares issued during the year |
-- |
-- |
|
Less : Shares bought back during the year |
-- |
-- |
|
Outstanding at the end of year |
11965201 |
1196.500 |
Rights, preferences and restrictions attached to
each class of Shares and terms of redemption
Rights,
preferences and restrictions attached to each class of Shares and terms of
redemption
a) i) The
company has two classes of shares referred as equity shares and preference
shares. The equity shares are having a par value of Rs. 2/- each whereas par
value for each preference shares is Rs. 100/-. Every holder of equity shares is
entitled to one vote per share in respect of all matters submitted to vote in
the shareholders' meeting. Preference shareholders are entitled to one vote per
share, in respect of every resolution placed before the company which directly
affect the rights attached to their shares. However, a cumulative preference
shareholder acquires voting rights at par with an equity shareholder if the
dividend on preference shares has remained unpaid for a period of not less than
two years.
ii) In the
event of liquidation of the company, the holders of equity shares will be
entitled to receive the remaining assets of the company after distribution of
preferential amounts. The distribution will be in the proportion of the number
of equity shares held by the shareholders.
iii) 1730000,
0.01% Redeemable Preference Shares of Rs. 100/- each and 500000, 9.75%
Redeemable Preference Shares of Rs. 100/- each are cumulative. Dividend arrears
on these shares as at 31.03.2014 are Rs. 58.600 Million (Previous year Rs.
53.700 Million).
b) i) Out of
97,35,201, 0.01% Optionally Convertible Preference Shares, Shares amounting to
Rs. 704.000 Million fall due for redemption/conversion on May 4, 2014, shares
amounting to Rs. 176.200 Million are due for redemption on May 31, 2014 whereas
balance shares amounting to Rs. 93.300 Million are due for redemption/conversion
on February 9, 2015. The conversion, if opted for, of preference shares into
equity shares will be at price determined as per SEBI guidelines. Dividend
arrears on above preference shares as at 31.03.2014 are Rs. 0.700 Million
(Previous year Rs. 0.600 Million).
ii) Out of
17,30,000, 0.01% Cumulative Redeemable Preference Shares, 15,30,000 Shares
amounting Rs. 153.000 Million are redeemable in two equal instalments, on May
4, 2016 and May 4, 2017. Balance 200000 Shares amounting Rs. 20.000 Million,
had already become due for redemption in the financial year ending 31.03.2012,
could not be redeemed because of unavailability of surplus.
iii)
5,00,000, 9.75% Cumulative redeemable Preference shares amounting to Rs. 50.000
Million had been due for redemption since March, 2004, however, could not be
redeemed because of unavailability of surplus. The subscriber has filed a legal
case against the company for the recovery of the sum invested as well as
interest thereon. The company has contested the claim of the subscriber and
have moved the jurisdictional appellant authorities against the said claim.
iv) Capital
Redemption Reserve for redemption of Preference Shares could not be created
during the year because of unavailability of surplus.
The company itself being ultimate holding
company, therefore, disclosure requirements about its parent company are not
applicable in the present case.
Shareholders holding
more than 5% shares
i) Equity Shares
|
Name of Shareholder |
31.03.2014 |
|
|
No. of Shares |
% of Holding |
|
|
|
|
|
|
GL India Mauritius (III) Limited |
38530000 |
8.57 |
|
|
|
|
ii) Preference Shares
a) 9735201, 0.01%
Optionally Convertible Redeemable Shares -
|
Name of Shareholder |
31.03.2014 |
|
|
No. of Shares |
% of Holding |
|
|
Bank of Nova Scotia |
1179000 |
12.11 |
|
Stressed Assets Stabilisation Fund (SASF) |
961044 |
9.87 |
|
EXIM Bank |
916333 |
9.41 |
|
SICOM |
829463 |
8.52 |
|
Punjab National Bank |
671522 |
6.90 |
|
Oriental Bank of Commerce |
623828 |
6.41 |
|
Dena Bank |
593936 |
6.10 |
|
UCO Bank |
515900 |
5.30 |
b) 1730000, 0.01%
Cumulative Redeemable Shares –
|
Name of Shareholder |
31.03.2014 |
|
|
No. of Shares |
% of Holding |
|
|
Oriental Bank of Commerce |
1000000 |
57.80 |
|
Axis Bank Limited |
500000 |
28.90 |
|
Blue Sky Securities Private Limited |
200000 |
11.56 |
c) 500000, 9.75%
Cumulative Redeemable Shares –
|
Name of Shareholder |
31.03.2014 |
|
|
No. of Shares |
% of Holding |
|
|
|
|
|
|
Jammu and Kashmir Bank Limited |
500000 |
100 |
|
|
|
|
During last 5 years immediately preceding the balance sheet date, no Equity Share or Preference share has been
issued pursuant to any contract without payment being received in cash. Further the company has neither allotted
any share by way of bonus shares, nor it had bought back any Equity or Preference Share during aforesaid period of 5 years.
Disclosure about unpaid calls –
(Rs. In Million)
|
Unpaid Calls |
31.03.2014 |
|
By Directors and Officers |
-- |
|
By Others |
0.100 |
No shares have been forfeited by the company during the year.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
2096.100 |
2096.100 |
2096.100 |
|
(b) Reserves & Surplus |
1146.500 |
1208.100 |
1434.900 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3242.600 |
3304.200 |
3531.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
746.500 |
944.900 |
1138.900 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
20.500 |
20.900 |
24.300 |
|
(d) long-term
provisions |
73.500 |
67.800 |
56.000 |
|
Total Non-current
Liabilities (3) |
840.500 |
1033.600 |
1219.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
11.900 |
0.000 |
0.000 |
|
(b) Trade
payables |
667.500 |
549.000 |
635.900 |
|
(c) Other
current liabilities |
309.100 |
521.400 |
432.000 |
|
(d) Short-term
provisions |
7.300 |
6.800 |
9.000 |
|
Total Current
Liabilities (4) |
995.800 |
1077.200 |
1076.900 |
|
|
|
|
|
|
TOTAL |
5078.900 |
5415.000 |
5827.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
2888.800 |
3305.900 |
3735.700 |
|
(ii)
Intangible Assets |
5.900 |
3.200 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1179.400 |
1218.100 |
1218.100 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
17.500 |
15.800 |
15.500 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
4091.600 |
4543.000 |
4969.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
329.100 |
367.500 |
380.100 |
|
(c) Trade
receivables |
400.900 |
365.900 |
331.300 |
|
(d) Cash
and cash equivalents |
80.700 |
47.200 |
39.600 |
|
(e)
Short-term loans and advances |
140.700 |
60.100 |
84.200 |
|
(f) Other
current assets |
35.900 |
31.300 |
22.600 |
|
Total
Current Assets |
987.300 |
872.000 |
857.800 |
|
|
|
|
|
|
TOTAL |
5078.900 |
5415.000 |
5827.100 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
3359.700 |
3033.500 |
2695.000 |
|
|
|
Other Income |
7.900 |
26.200 |
10.200 |
|
|
|
TOTAL |
3367.600 |
3059.700 |
2705.200 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1309.900 |
1314.700 |
1324.200 |
|
|
|
Purchases of Stock-in-Trade |
679.100 |
583.900 |
504.100 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
16.100 |
15.700 |
(50.700) |
|
|
|
Employees benefits expense |
396.800 |
349.700 |
326.500 |
|
|
|
Other expenses |
499.700 |
479.700 |
414.600 |
|
|
|
Extraordinary Items - Income |
(29.000) |
(30.800) |
(120.400) |
|
|
|
TOTAL |
2872.600 |
2712.900 |
2398.300 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
495.000 |
346.800 |
306.900 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
98.900 |
116.100 |
79.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
396.100 |
230.700 |
227.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
457.700 |
457.400 |
468.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(61.600) |
(226.700) |
(241.600) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(61.600) |
(226.700) |
(241.600) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Exports of Goods on F.O.B. basis |
1089.800 |
986.000 |
815.000 |
|
|
TOTAL EARNINGS |
1089.800 |
986.000 |
815.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
469.100 |
518.100 |
326.600 |
|
|
|
Stock -in -trade |
17.100 |
50.500 |
63.700 |
|
|
|
Capital Goods |
0.000 |
6.300 |
2.400 |
|
|
TOTAL IMPORTS |
486.200 |
574.900 |
392.700 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.15) |
(0.49) |
(0.55) |
|
|
PARTICULARS (RS. IN
MILLION ) |
31.12.2014 |
30.09.2014 |
30.06.2014 |
|
Audited / Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
1023.100 |
911.800 |
914.100 |
|
Total Expenditure |
873.000 |
808.300 |
772.600 |
|
PBIDT (Excl OI) |
150.100 |
103.500 |
141.500 |
|
Other Income |
1.600 |
1.900 |
1.900 |
|
Operating Profit |
151.700 |
105.400 |
143.400 |
|
Interest |
18.800 |
20.200 |
20.500 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
132.900 |
85.200 |
122.900 |
|
Depreciation |
95.800 |
81.400 |
110.000 |
|
Profit Before Tax |
37.100 |
3.900 |
12.800 |
|
Tax |
7.400 |
0.800 |
2.600 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
29.600 |
3.100 |
10.300 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
29.600 |
3.100 |
10.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin |
(%) |
(1.83) |
(7.47) |
(8.96) |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
14.73 |
11.43 |
11.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.58) |
(5.40) |
(5.24) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.02) |
(0.07) |
(0.07) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.23 |
0.29 |
0.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
0.81 |
0.80 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
2096.100 |
2096.100 |
2096.100 |
|
Reserves & Surplus |
1434.900 |
1208.100 |
1146.500 |
|
Net worth |
3531.000 |
3304.200 |
3242.600 |
|
|
|
|
|
|
long-term borrowings |
1138.900 |
944.900 |
746.500 |
|
Short term borrowings |
0.000 |
0.000 |
11.900 |
|
Total borrowings |
1138.900 |
944.900 |
758.400 |
|
Debt/Equity ratio |
0.323 |
0.286 |
0.234 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2695.000 |
3033.500 |
3359.700 |
|
|
|
12.560 |
10.753 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2695.000 |
3033.500 |
3359.700 |
|
Profit / Loss |
(241.600) |
(226.700) |
(61.600) |
|
|
(8.96%) |
(7.47%) |
(1.83%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION DETAILS
|
HIMACHAL PRADESH HIGH COURT CASE SYSTEM INFORMATION SYSTEM Case Status : Pending Status of : CIVIL WRIT PETITION 4912 of 2012 HPSEB Vs. MOREPEN LABORATORIES LIMITED Petn. Adv. : TRILOK JAMWAL Resp. Adv. : O C SHARMA Last Listed on : Thursday, August 30, 2012 Category : Against Administrative Action
Case Update on : no date mentioned |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10485469 |
27/02/2012 |
950,000.00 |
THE KARUR VYSYA BANK LIMITED |
B 3, LAWERENCE ROAD, DELHI, DELHI - 110035, INDIA |
B39243274 |
|
2 |
10344030 |
10/02/2012 |
10,783,948.00 |
THE ORIENTAL INSURANCE COMPANY LIMITED |
ORIENTAL HOUSE, POST BAG NO. 7037, A- 25/27, ASAF |
B35754480 |
|
3 |
10345702 |
10/02/2012 |
113,134,000.00 |
THE KARUR VYSYA BANK LIMITED |
CENTRAL PROCESSING CELL REPRESENT FORT MUMBAI BR, |
B36353001 |
|
4 |
10342382 |
10/02/2012 |
300,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, |
B35095363 |
|
5 |
10342331 |
10/02/2012 |
464,310,000.00 |
UCO BANK |
FLAGSHIP CORPORATE CENTRE, 5, PARLIAMENT STREET, |
B35071026 |
|
6 |
80025870 |
10/01/2003 |
5,000,000.00 |
THE SARASWAT CO-OP. BANK LIMITED |
WORLI BRANCH, MUMBAI, MAHARASHTRA - 400018, INDIA |
- |
|
7 |
80025869 |
08/01/2003 |
150,000,000.00 |
SICOM LIMITED |
NIRMAL, FIRST FLOOR, NARIMAN POINT, MUMBAI, MAHAR |
- |
|
8 |
90169748 |
13/01/2003 * |
150,000,000.00 |
SICOM LIMITED |
NIRMAL 1ST FLOOR, NARIMAN POINT, MUMBAI, MAHARASH |
- |
|
9 |
80025868 |
23/08/2002 |
150,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
KAMANWALA CHAMBERS, GROUND FLOOR, SIR P.M. ROAD, |
- |
|
10 |
80025875 |
24/07/2002 |
100,000,000.00 |
INDUSTRIAL INVESTMENT BANK OF INDIA LIMITED |
19,, N.S. ROAD, CALCUTTA, WEST BENGAL - 700001, IN |
- |
* Date of charge modification
MANAGEMENT
OVERVIEW
The company
has recorded revenues of Rs. 3367.600 Million during the current financial year
against last year revenues of Rs. 3059.700 Million, recording a growth of 10%
over the previous year revenues. Operating revenue for the current year at Rs.
3359.700 Million has posted a growth of 10.8% over the last year. Sales
revenues of the company are steadily improving over the past few years.
Better
planning, improved productivity and the effective cost control have helped the
company to substantially improve its operating margins in the current year.
Growth in
Active Pharmaceutical Ingredients (API) business has been moderate, though
export price realisation was better on account of weak Indian Rupee against US
Dollar. Home Diagnostics and branded formulation business has shown significant
improvement in their sales revenues recording a growth of 21% and 27%
respectively.
Current
year's operating surplus of Rs. 466.000 Million has translated into a growth of
48% against last year of Rs. 316.000 Million. Finance cost at Rs. 98.900
Million has come down by 15% against Rs. 116.100 Million incurred in the
previous year.
Cash
generated during the year stands at Rs. 367.100 Million against Rs. 199.900
Million generated during the last financial year. The management is committed
towards profitable growth of all its business segments by improving their
operating and financial performance. It is committed for the timely servicing
of its financial obligations.
OPERATIONS
Current year
sales revenues of Rs. 3220.600 Million have registered a growth of around 9%
against last year revenues of Rs. 2957.800 Million. Home Diagnostics business
has recorded a growth of 21% in its sales revenues. Active Pharmaceutical Ingredients
(API) business and Finished Formulation business have recorded moderate growth
of 6% and 5% respectively.
Continued
focus on margin improvement, cost control and efficient utilization of
resources has helped the company to significantly improve its operating margins
over the preceding years. The operating surplus for the current year has
improved to Rs. 466.000 Million from Rs. 316.000 Million in the previous year.
Current year operating surplus has recorded 48% growth over the last financial
year. After servicing the finance cost of Rs. 98.900 Million, current year net
cash surplus is Rs. 367.100 Million against Rs. 199.900 Million generated in
the previous year.
API export
business registered a growth of around 11% whereas domestic API business recorded
a dip of 6% over the last year. Atorvastatin and Fexofenadine business recorded
handsome growth. Current year Loratadine revenues have not shown many
variations against previous year revenues.
During the
Current year 'Home Diagnostics' business has recorded revenue of Rs. 443.100
Million against Rs. 365.200 Million recorded in previous financial year. The
handsome growth in revenues was made possible by expanding consumer base by
tying up with online portals for sales and marketing of company's products.
Finished Formulation business has recorded sales revenues of Rs. 750.600
Million against Rs. 714.700 Million recorded in the previous year.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
GLOBAL
PHARMACEUTICAL SCENARIO
Total global
spending on medicines will exceed one trillion US Dollar for the first time in
2014 and is expected to touch $1.2 trillion by 2017. The global spending on
prescription medicines will increase by $205-235 Bn till the year 2017. The
level of increase is comparable to the $234 Bn by which spending increased in
last five years. The mix of total global spending on medicines will shift
towards generics in the coming years, rising from 27% to 36% of the total by
2017, even as brands will continue to account for more than two thirds of
spending in developed world. The use of generics will be at its highest in
pharmerging markets where 63% of the spending will go to generics products. The
slowing growth in the coming years till 2017 reflects reduced spending in many
developed markets facing continued austerity measures. Annual growth in
spending levels having reached a low point in 2013 will be followed by
increased growth particularly in developed markets. Medicines spending levels
are also affected by launches of new products which are typically smaller, more
specialty and niche products than in past
whereas at the same time, patent expiries of many small molecules
products have successfully contained spending growth for traditional
medications in developed markets.
The role of
medicines in improving health for hundreds of Million of people across the
globe has never been more important. Many countries are moving towards
Universal Health Coverage, ensuring access to medicines and other elements of
health care for all. Since the beginning of the world's major economic slowdown
in 2007, macroeconomic indicators are improving, though slowly than the
previously forecasted. Austerity measures taken by some governments, especially
in Europe, continue to be applied to healthcare spending especially medicines.
Next five years see a continuing growth split between developed markets and
pharmerging markets. The developed markets of North America, Europe and Japan
will see very modest single-digit spending growth, due to a combination of
economic and healthcare austerity measures and the saving realized from the
growing availability of lower cost generic versions of brands following their
patent expiry. Growth in developed markets will rebound from negative $3 Bn in
2012 to $20-25 Bn by 2017, even as the European economic recovery lags that of
US and Japan. Growth in Pharmerging markets will increase from $26 Bn in 2012,
to $30-50 Bn in 2017 primarily due to increased access to medicines as
infrastructure and health systems evolve.
Across the
major developed markets, uncertainty exists to an unusual extent. The last 5-6
years in Europe have seen greater adoption of generics and more restrictive
policies that have made patients in European countries less likely to gain
access to innovative medicines. Meanwhile US will also see the major impact of
the implementation of its local drug legislations and how the structural
changes will impact the medicine spending is difficult to predict with
certainty. However, US will resume increased spending levels in 2014 after 2
years of reduction, due to expansion of healthcare access and lower patent
expires. US, expected to grow at CAGR of 1 4% through' 2013-17, will have a
smaller share of the global market through' 2017 but a constant share of
developed markets. In Japan, the key variable driving different scenario is the
successful establishment of effective generic drug market. Japan has targeted
to achieve increasing generics markets share in its local market and achieve
60% share of its total generic and listed drugs by 2018. Medicine spending
growth in pharmerging markets is highly influenced by the scenario emerging out
of Chinese markets. It is the largest and one of the fastest growing emerging
markets for the prescription drugs with the goal being universal healthcare
coverage by 2020.
Innovation,
the ultimate engine of growth for the global provision of medicines, will see a
revival of activity through 2017, with increase in the number of global
innovative launches since 2010.
MOREPEN'S
STRATEGY
Morepen has
been handling complex chemical manufacturing processes for quite a numbers of
years. The company is working in the area of improved cost-beneficial chemical
synthesis for various drug molecules. The process will provide a wide variety
of bulk drugs both for domestic markets as well as export markets. Expanding
range of generic products on account of more molecules coming off patent
provide exciting opportunities to the company for the API as well for
intermediates production. The company is looking forward to its future with
great expectations. It expects significant gains in the business on the
strength of its good in-house strength of handling complex chemical reaction,
fully trained and experienced work force, increased spend on process improvements
and emphasis on cost savings. The company is committed to expand its R and D
efforts to enable it to file new process/polymorph patents for more and more
products and also to enable it to enter newer countries.
In respect of
its formulations and home diagnostic business segments, the company is slowly
expanding its operations. On account of limited working capital finances it
intends to continue its present strategy of conservative but profitable growth
of these two business segments. Over the years the company has established a
niche place for itself by delivering quality products at affordable prices and
it expects its business and profits to grow healthy in the coming years. The
company has established a brand name for its products across all business
segments and the company hopes to leverage its position in the market. The
company will continue to work on better products mix and markets with a view to
improve its business and financial performance.
The company
has been able to improve upon its operational and financial performance in the
recent past and it hopes to carry forward its profitable growth in the coming
years as well. All the business segments have shown better performance in the
current year and are expected to record better performance for the coming
years. The company continues to remain
committed to offer value to its customers and maintain a cordial and healthy
relationship with all its constituents. Towards the purpose of enhancement of
API business and towards strengthening of its Intellectual properties five new
patent applications were filed during the year.
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs. In Million) |
31.03.2013 (Rs. In Million) |
|
Claim against the Company not acknowledged as debts |
114.400 |
152.500 |
|
Guarantees |
0.900 |
1.400 |
|
Other money for which company is contingently liable |
147.700 |
127.400 |
|
Arrears of Fixed Cummulative Dividends on Preference Shares |
59.300 |
54.300 |
|
Bills discounted with banks |
12.600 |
13.400 |
FIXED ASSETS
Free hold Land
Leasehold Land
Buildings
Plant and Machinery
Furniture’s and Fixtures
Vehicles
Office Equipment’s
Computer Software
CHARGES :
Suit-filed accounts
(Willful Defaulters) of Rs. 2.500 Million and above as on 24-Apr-2015
Borrowers details
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
MOREPEN VILLAGE, NALAGARH ROAD, NEAR BADDI, DIST. SOLAN, HIMACHAL PRADESH, PIN CODE 173 205 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
BANK OF BAHRAIN & KUWAIT B.S.C.
|
6 |
MANOJ JOSHI |
|
1 |
ARUN SURI - @ |
|
3 |
J.S.PAL - @ |
|
4 |
JUJHAR SINGH - IND |
|
5 |
KANTA SURI - @ |
|
2 |
DEEPAK GUPTA - NOMINEE |
|
7 |
N.H.BHATTER - @ |
|
8 |
P.S.PRITAM |
|
9 |
R.D.DAMLE - NOMINEE |
|
10 |
SUNIL GULATI |
|
11 |
SUSHIL SURI |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
|
BANK OF BAHRAIN & KUWAIT B.S.C. |
MUMBAI |
143.600 |
|
|
|
Total |
143.600 |
|
2.
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
MOREPEN VILLAGE, NALAGARH ROAD, NEAR BADDI, DIST. SOLAN, HIMACHAL PRADESH, PIN CODE 173 205 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
|
BANK OF BAHRAIN & KUWAIT B.S.C. |
|
6 |
MANOJ JOSHI |
|
1 |
ARUN SURI - (@) |
|
3 |
J.S.PAL - (@) |
|
4 |
JUJHAR SINGH - INDEPENDENT |
|
5 |
KANTA SURI - (@) |
|
2 |
DEEPAK GUPTA - NOMINEE |
|
7 |
N.H.BHATTER - (@) |
|
8 |
P.S.PRITAM |
|
9 |
R.D.DAMLE - NOMINEE |
|
10 |
SUNIL GULATI |
|
11 |
SUSHIL SURI |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
|
BANK OF BAHRAIN & KUWAIT B.S.C. |
MUMBAI |
151.800 |
|
|
|
Total |
151.800 |
|
3.
|
Borrower name |
Morepen Laboratories Limited |
|
D&B D-U-N-S® Numbers |
|
|
Address |
Morepen Village, Nalagarh Road, Near Baddi, District Solan, Himachal Pradesh-173205 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
|||
|
||||
|
BANK OF BAHRAIN & KUWAIT B.S.C. |
||||
|
1 |
Sushil Suri |
|||
List Of Credit Grantors to which Morepen Laboratories Limited is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
|
BANK OF BAHRAIN & KUWAIT B.S.C. |
MUMBAI |
97.079 |
|
|
|
Total |
97.079 |
|
4.
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
4TH FLOOR,ANTRIKSH BHAWAN, 22 K.G.MARG, NEW DELHI, 110 001 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
|
BANK OF BARODA
|
1 |
ARUN SURI |
|
2 |
J.S.PAL |
|
3 |
JUJHAR SINGH |
|
4 |
KANTA SURI |
|
5 |
N.H.BALTER |
|
6 |
P.S.PRITAM |
|
7 |
SUSHIL SURI |
|
8 |
V.K.SAXENA |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
|
BANK OF BARODA |
CBB NEW DELH |
555.800 |
|
|
|
Total |
555.800 |
|
5.
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
4TH FLOOR,ANTRIKSH BHAWAN, 22 K.G.MARG, NEW DELHI, 110 001 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
|
BANK OF BARODA |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
BANK OF BARODA |
CFS, NEW DELHI |
473.700 |
|
|
Total |
473.700 |
6.
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
4TH FLOOR,ANTRIKSH BHAWAN, 22 K.G.MARG, NEW DELHI, 110 001 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
BANK OF BARODA
|
1 |
ARUN SURI |
|
2 |
J.S.PAL |
|
3 |
JUJHAR SINGH |
|
4 |
KANTA SURI |
|
5 |
N.H.BALTER |
|
6 |
P.S.PRITAM |
|
7 |
SUSHIL SURI |
|
8 |
V.K.SAXENA |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
BANK OF BARODA |
CFS, NEW DELHI |
473.800 |
|
|
Total |
473.800 |
7.
|
Borrower name |
MOREPEN LABORATORIES LIMITED |
|
D&B D-U-N-S® Numbers |
|
|
Address |
MOREPEN VILLAGE, NALAGARH ROAD,NEAR BADDI,SOLAN DIST.HIMACHAL PRADESH-173205 |
Name Of Directors Reported by Credit Grantors Filing the Suit:
|
Sr.No. |
Directors Reported by Credit Grantors |
UNIT TRUST OF INDIA LTD
|
1 |
DEEPAK GUPTA - NOMINEE |
|
2 |
MANOJ JOSHI |
|
3 |
P.S.PRITAM |
|
4 |
R.D.DAMLE - NOMINEE |
|
5 |
SUNIL GULATI |
|
6 |
SUSHIL SURI - CHAIRMAN & MANAGING DIRECTOR |
List Of Credit Grantors to which MOREPEN LABORATORIES LIMITED is a defaulter:
|
Names of Credit Grantors |
Branch |
Amount |
|
UNIT TRUST OF INDIA LTD |
MAIN OFFICE |
45.000 |
|
|
Total |
45.000 |
UNAUDITED
RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON 31.12.2014
(Rs. In Million)
|
|
|
Particulars |
Quarter
Ended |
Quarter
Ended |
Nine Months ended |
|
|
|
|
31.12.2014 |
30.09.2014 |
31.12.2014 |
|
|
|
|
Unaudited
|
Unaudited |
Unaudited |
|
1 |
Income from Operations |
|
|
|
|
|
|
a) Net Sales/Income from Operations (net of excise duty) |
981.591 |
874.017 |
2719.982 |
|
|
|
b) Other Operating Income |
41.503 |
37.798 |
129.063 |
|
|
|
Total Income from Operations (Net) |
1023.094 |
911.815 |
2849.045 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of Materials consumed |
396.695 |
363.654 |
1114.279 |
|
|
b) |
Purchase of stock in-trade |
230.798 |
221.851 |
636.707 |
|
|
c) |
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
3.775 |
(4.537) |
11.422 |
|
|
d) |
Employee benefit expenses |
110.115 |
109.492 |
319.792 |
|
|
e) |
Depreciation and amortization expense |
95.820 |
81.362 |
287.209 |
|
|
f) |
Power & Fuel |
17.873 |
20.029 |
59.334 |
|
|
g) |
Travelling Expenses |
13.209 |
13.847 |
41.618 |
|
|
h) |
Selling and Distribution Expenses |
37.589 |
31.275 |
112.856 |
|
|
i) |
Other
expenses |
62.924 |
52.720 |
157.945 |
|
|
Total Expenses |
968.798 |
889.693 |
2741.161 |
|
|
3 |
|
Profit /(Loss)
from operations before other income, finance costs and exceptional items
(1-2) |
54.296 |
22.123 |
107.884 |
|
4 |
Other
Income |
1.589 |
1.930 |
5.370 |
|
|
5 |
|
Profit
/(Loss) from ordinary activities before finance costs and exceptional items (3+4) |
55.885 |
24.053 |
113.254 |
|
6 |
Finance
Costs |
18.836 |
20.178 |
59.500 |
|
|
7 |
|
Profit
/(Loss) from ordinary activities after finance costs but before exceptional
items (5-6) |
37.049 |
3.675 |
53.754 |
|
8 |
Exceptional
Items |
-- |
-- |
-- |
|
|
9 |
Profit /(Loss) from ordinary activities
before tax |
37.049 |
3.675 |
53.754 |
|
|
10 |
Tax
Expense |
7.436 |
0.775 |
10.778 |
|
|
11 |
Net Profit /(Loss) from ordinary activities
after tax (9-10) |
29.613 |
3.100 |
42.976 |
|
|
12 |
Extraordinary
items (net of tax expense) |
-- |
-- |
-- |
|
|
13 |
Net Profit /(Loss) for the period (11-12) |
29.613 |
3.100 |
42.976 |
|
|
14 |
Paid up
equity share capital (Eq. shares of
Rs.10/- each) |
899.586 |
899.58 |
899.586 |
|
|
15 |
Reserve excluding
revaluation reserves |
|
|
|
|
|
16 |
|
Earnings
per share (before/after extraordinary items) of Rs.10/- each |
|
|
|
|
|
|
Basic |
0.06 |
0.004 |
0.09 |
|
|
|
Diluted |
0.06 |
0.004 |
0.09 |
|
A |
|
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1 |
|
Public Shareholding |
|
|
|
|
|
|
- No. of
Shares |
294454615 |
294454615 |
294454615 |
|
|
|
-
Percentage of Shareholding |
65.46 |
65.46 |
65.46 |
|
2 |
|
Promoters and promoter group shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number
of shares |
610000 |
610000 |
610000 |
|
|
|
-
Percentage of shares ( as a % of the total shareholding of the promoter and
promoter group) |
0.39 |
0.39 |
0.39 |
|
|
|
- Percentage
of shares (as a % of the total share capital of the Company) |
0.14 |
0.14 |
0.14 |
|
|
|
b) Non-
encumbered |
|
|
|
|
|
|
- Number
of shares |
154761588 |
154761588 |
154761588 |
|
|
|
-
Percentage of shares ( as a % of the total shareholding of the promoter and
promoter group) |
99.61 |
99.61 |
99.61 |
|
|
|
-
Percentage of shares (as a % of the total share capital of the Company) |
34.40 |
34.40 |
34.40 |
|
|
Particulars |
Quarter
ended 31.12.2014 |
|
|
B |
|
Investor Complaints |
|
|
|
|
Pending at
the beginning of the quarter |
Nil |
|
|
|
Received
during the quarter |
6 |
|
|
|
Disposed
during the quarter |
6 |
|
|
|
Remaining
unresolved at the end of the quarter |
Nil |
NOTE:
1. The above results have been reviewed by the
Audit Committee and approved by the Board of Directors at their meeting held on
11th February 2015. A Limited review of the same had been carried out by the
statutory auditors.
2. The Company is exclusively engaged in the
Pharmaceutical Business Segment.
3. Consolidated Income from Operations, Net
Profit, EPS for the quarter ended 31st Dec, 2014 stands at Rs. 11052.85 Lacs,
Rs.388.22 Lacs, & Rs.0.08 respectively.
4. During the current year, the Company has revised
depreciation rates on certain fixed assets as per the useful life specified in
the Companies Act, 2013 or as re-assessed by the company. Based on current
assessment, depreciation of Rs. 1196.09 Lacs on the assets whose useful life is
already exhausted as on 01/04/2014 have been adjusted to General Reserve. Had
there not been any change in useful life of assets, depreciation for the
quarter and nine months ended would have been higher by Rs. 81.76 Lacs and Rs.
243.95 lacs respectively.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.19 |
|
|
1 |
Rs.94.94 |
|
Euro |
1 |
Rs.67.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be extended.
It is calculated from a composite of weighted scores obtained from each of the
major sections of this report. The assessed factors and their relative weights
(as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.