MIRA INFORM REPORT

 

 

Report No. :

318513

Report Date :

24.04.2015

 

IDENTIFICATION DETAILS

 

Name :

WUERTH INDUSTRIAL SERVICES INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 396, Behind Atlas Copco Warehouse, Pune - Nagar Road, Lonikand, Taluka Haveli, Pune – 412216, Maharashtra

Tel. No.:

91-20-67312400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.06.2005

 

 

Com. Reg. No.:

11-144497

 

 

Capital Investment / Paid-up Capital :

Rs. 75.225 Million

 

 

CIN No.:

[Company Identification No.]

U51500PN2005PTC144497

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACW5952C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Industrial Fasteners.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 218000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

As per ROC, the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to the financial for the year 2014 are not available from any source.

 

As per available financial of 2013, reserves level of the company seems to be low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vikas Reddy

Designation :

Finance Manager

Contact No.:

91-20-67312400

Date :

23.04.2015

 

 

LOCATIONS

 

Registered Office :

Gat No. 396, Behind Atlas Copco Warehouse, Pune - Nagar Road, Lonikand, Taluka Haveli, Pune – 412216, Maharashtra, India

Tel. No.:

91-20-67312400/ 67312415

Fax No.:

91-20-67312499

E-Mail :

krishnan@wuerth-industry.in

info@wuerrh-industry.in

Website :

http://www.wuerth-industry.in

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Krishnan Narayanan Iyer

Designation :

Director

Address :

E-4, 402, Madhuban Classic, Alandi Road, Vishranthwadi, Pune – 411015, Maharashtra, India

Date of Birth/Age :

10.12.1973

Date of Appointment :

24.04.2012

DIN No.:

05263285

 

 

Name :

Mr. Vijay Anand Raju Kandi

Designation :

Director

Address :

Flat No. 107, V.V. Grand Regency, 5th Cross, Abbaiah Ready, Bangalore – 560093, Karnataka, India

Date of Birth/Age :

30.06.1978

Date of Appointment :

24.04.2012

DIN No.:

05269447

 

 

Name :

Burkert Otto Rainer

Designation :

Director

Address :

Diebacher WG 12, Ingelfingen, Baden – Wuerttemberg, Deutsch Germany

Date of Birth/Age :

18.04.1966

Date of Appointment :

18.08.2012

DIN No.:

05354767

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikas Reddy

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Trivedi Ranchhodlal Navnitray

 

1

Wuerth International AG, Switzerland

 

75224

 

 

 

Total

 

 

75225

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Industrial Fasteners.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash and Credit [30 Days, 60 Days and 90 Days]

 

 

Purchasing :

Cash and Credit [30 Days, 60 Days and 90 Days]

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Micro Precision Group, Ludhiana

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference:

Wirtgen India Private Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Sandvik Asia Private Limited 

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name:

Deutsche Bank

Branch:

Aundh, Pune, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

C- 401, 4Th Floor, Panchshil Tech Park, Yer Wada (Near Don Bosco School), Pune, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

Holding company :

Wurth International AG

 

 

Ultimate Holding company :

Adolf Wurth GmbH and Co. KG

 

 

Fellow Subsidiary Company :

·         Adolf Wurth Gmbh and Co.KG

·         Wurth Fasteners Trading (Shanghai) Company Limited

·         Wurth Industries Serice Gmbh Co. Kg

·         Wurth Revcar Fasteners Inc

·         Wuerth India Private Limited [U29200MH1994PTC082364]

·         Comgroup Information Technology (Shanghai) Co. Limited

·         Comgroup Gmbh

·         Wurth Finance International B.V

·         Wurth Service Supply

·         Wurth Electronik

·         Hahn+Kolb Tools Private Limited [U29220MH2007PTC177155]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,000

Equity Shares

Rs. 1000/- each

Rs. 80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,225

Equity Shares

Rs. 1000/- each

Rs. 75.225 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

75.225

75.225

75.225

(b) Reserves & Surplus

1.235

0.224

(1.535)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

76.460

75.449

73.690

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.220

27.055

26.461

(b) Trade payables

69.859

39.389

37.759

(c) Other current liabilities

15.769

8.596

7.752

(d) Short-term provisions

1.128

7.270

1.753

Total Current Liabilities (4)

111.976

82.310

73.725

 

 

 

 

TOTAL

188.436

157.759

147.415

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.367

11.816

9.000

(ii) Intangible Assets

0.900

0.871

1.287

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.807

7.158

0.000

(d)  Long-term Loan and Advances

2.677

2.676

1.620

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.751

22.521

11.907

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

74.791

67.612

81.426

(c) Trade receivables

73.950

63.205

45.870

(d) Cash and cash equivalents

2.183

2.146

5.041

(e) Short-term loans and advances

5.761

2.275

3.171

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

156.685

135.238

135.508

 

 

 

 

TOTAL

188.436

157.759

147.415

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

295.600

242.100

180.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

4.979

6.260

14.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.618

2.390

1.896

 

 

 

 

 

 

PROFIT BEFORE TAX

1.361

3.870

12.645

 

 

 

 

 

Less

TAX                                                                 

0.350

2.111

4.663

 

 

 

 

 

 

PROFIT AFTER TAX

1.011

1.759

7.982

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.44

23.38

106.11

 

 

PARTICULARS

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

350.000

 

 

 

 

 

Expected Sales (2014-2015): Rs.450.000 Million

 

The above information has been parted by Mr. Vikas Reddy (Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.75

2.57

8.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.05

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.36

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.64

1.84

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

75.225

75.225

75.225

Reserves & Surplus

(1.535)

0.224

1.235

Net worth

73.690

75.449

76.460

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

26.461

27.055

25.220

Total borrowings

26.461

27.055

25.220

Debt/Equity ratio

0.359

0.359

0.330

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

180.000

242.100

295.600

 

 

34.500

22.098

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

180.000

242.100

295.600

Profit

7.982

1.759

1.011

 

4.43%

0.73%

0.34%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

25.220

27.055

 

 

 

Total

 

25.220

27.055

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 326, T V Industrial Estate, Sudam Kalu Ahire Marg, Behind Glaxo, Worli, Mumbai - 400025, Maharashtra, India to the present address w.e.f.17.07.2012.

 

 

CORPORATE INFORMATION

 

The Company is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company was incorporated on June 17, 2005. The Company is 100% subsidiary of Wurth International AG, Switzerland the Holding Company. The Company is engaged in trading of fasteners.

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.19

UK Pound

1

Rs. 94.94

Euro

1

Rs. 67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.