|
Report No. : |
312369 |
|
Report Date : |
25.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
APOLLO HOSPITALS INTERNATIONAL LIMITED |
|
|
|
|
|
|
Formerly Known
As : |
AKSHAYA APOLLO HOSPITALS LIMITED |
|
|
|
|
|
|
Registered
Office : |
19, Bishop Garden, R A Puram, Chennai – 600028, Tamilnadu |
|
|
Tel. No.: |
91-79-66701800 |
|
|
|
|
|
|
Country : |
India |
|
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
|
|
Date of
Incorporation : |
12.09.1997 |
|
|
|
|
|
|
Com. Reg. No.: |
18-039016 |
|
|
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 861.431 Million |
|
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110TN1997PLC039016 |
|
|
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA4150H |
|
|
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
|
|
Line of Business
: |
Providing Healthcare Services. |
|
|
|
|
|
|
No. of Employees
: |
Not Divulged |
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a top leading super specialty hospitals in India having
satisfactory track record. The company has incurred some accumulated losses however, the company
has performed well during FY2014. It has achieved a fair profitability. Further the rating also takes into consideration company strong
parentage and established position as a quality healthcare. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = BB+ |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
February 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
[CONTACT NO.: 91-79-66701800]
LOCATIONS
|
Registered Office : |
19, Bishop Garden, R A Puram, Chennai – 600028, Tamilnadu, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Plot No.1 A, Bhat GIDC Estate, Gandhinagar - 382428, Gujarat, India |
|
Tel. No.: |
91-79-66701800/ 01/ 03 |
|
Fax No.: |
91-79-66701843 |
|
E-Mail : |
|
|
|
|
|
Apollo City Center : |
1, Tulsibaug Society, Opposite Doctor House, Near Parimal Garden, Ellisbridge, Ahmedabad – 380006, Gujarat, India |
|
Tel. No.: |
91-79-66305800/ 01 |
|
Fax No.: |
91-79-66305803 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Preetha Reddy |
|
Designation : |
Director |
|
Address : |
No. 5, Subba Rao Avenue II Street, Nungambakkam, Chennai – 600006,
Tamilnadu, India |
|
Date of Birth/Age : |
28.10.1957 |
|
Qualification : |
BSC, PG in Public
Adminstration |
|
Date of Appointment : |
12.09.1997 |
|
DIN No.: |
00001871 |
|
|
|
|
Name : |
Subramanian Krishnan Venkataraman |
|
Designation : |
Alternate director |
|
Address : |
No. 4/1, Venkat Street, Vivekananda Nagar, Chennai – 600078,
Tamilnadu, India |
|
Date of Birth/Age : |
16.02.1960 |
|
Date of Appointment : |
30.11.2011 |
|
DIN No.: |
00002023 |
|
|
|
|
Name : |
Vadavala Satyanarayana Reddy |
|
Designation : |
Director |
|
Address : |
20, Anu Apartments, 149, Rangarajapuram Main Road, Kodambakkam,
Chennai – 600024, Tamilnadu, India |
|
Date of Birth/Age : |
01.06.1961 |
|
Qualification : |
BSC (Agriculture), MBA
MPHIL |
|
Date of Appointment : |
16.12.2007 |
|
DIN No.: |
00002505 |
|
|
|
|
Name : |
Dr. Pratap Chandra Reddy |
|
Designation : |
Director |
|
Address : |
19, Bishop Garden, Raja Annamalaipuram, Chennai – 600028, Tamilnadu,
India |
|
Date of Birth/Age : |
05.02.1932 |
|
Qualification : |
MBBS,
FRCS |
|
Date of Appointment : |
12.09.1997 |
|
DIN No.: |
00003654 |
|
|
|
|
Name : |
Monika Rajiv Garware Modi |
|
Designation : |
Additional director |
|
Address : |
01-02, Eden Hall, Dr. Annie Besant Road, Worli, Mumbai – 400018,
Maharashtra, India |
|
Date of Birth/Age : |
04.06.1963 |
|
Qualification : |
M.B.A. |
|
Date of Appointment : |
08.12.2012 |
|
DIN No.: |
00143400 |
|
|
|
|
Name : |
Chinubhai Ramanlal Shah |
|
Designation : |
Director |
|
Address : |
402, Heritage Crescent, B/h. Prahlad Nagar Garden, S.G. Highway,
Ahmedabad – 380051, Gujarat, India |
|
Date of Birth/Age : |
04.06.1937 |
|
Qualification : |
M.A, LLM, DLP, DTP, FCS,
Life Fellow AIMA |
|
Date of Appointment : |
31.07.2006 |
|
DIN No.: |
00558310 |
|
|
|
|
Name : |
Rajiv Indravadan Modi |
|
Designation : |
Director |
|
Address : |
13, Sanjiv Baug, New Sharda Mandir Road, Ahmedabad – 380007, Gujarat,
India |
|
Date of Birth/Age : |
09.05.1960 |
|
Qualification : |
Phd in Biological Science |
|
Date of Appointment : |
31.07.2006 |
|
DIN No.: |
01394558 |
|
|
|
|
Name : |
Amitabha Banerjee |
|
Designation : |
Alternate director |
|
Address : |
A-902, Prestige Tower, Off. Judges Bungalow Road, Vastrapur, Ahmedabad
– 380015, Gujarat, India |
|
Date of Birth/Age : |
08.10.1954 |
|
Qualification : |
CWA |
|
Date of Appointment : |
22.12.2011 |
|
DIN No.: |
05152456 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Equity Shareholders |
|
No. of Shares |
|
Apollo Hospitals Enterprise Limited |
|
17590266 |
|
Unique Hone Healthcare Limited |
|
19961265 |
|
C D D Reddy |
|
1 |
|
P.B. Subramaniyam |
|
1 |
|
S Obul Reddy |
|
1 |
|
Cadila Pharmaceuticals Limited |
|
37551530 |
|
Rajiv Indravadan Modi |
|
1 |
|
Shilaben Indravadan Modi |
|
1 |
|
Indian Research Manifestation Labs Private Limited |
|
1 |
|
IRM Trust |
|
1 |
|
|
|
|
|
Total |
|
75103068 |
|
Names of Preference Shareholder |
|
No. of Shares |
|
Apollo Hospitals Enterprise Limited |
|
1104000 |
|
|
|
|
|
Total |
|
1104000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
100.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing Healthcare Services. |
||||||
|
|
|
||||||
|
Products/ Services : |
|
||||||
|
|
|
||||||
|
Brand Names : |
-- |
||||||
|
|
|
||||||
|
Agencies Held : |
-- |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Not Divulged |
||||||
|
Countries : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Not Divulged |
||||||
|
Countries : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Not Divulged |
||||||
|
|
|
||||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Yes Bank Limited 9th Floor, Nehru Centre, Discovery of India, Dr.
Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Karra and Company Chartered Accountants |
|
Address : |
Anugraha, New No. 28, Ground Floor, Murrys Gate
Road, Alwarpet, Chennai – 600018, Tamilnadu, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK3000E |
|
|
|
|
Related Parties
: |
·
StemCyte India Therapeutics Private Limited
[U85100GJ2008FTC052859] ·
IRM Enterprises Private Limited
[U74999GJ2009PTC058116] ·
Indraprastha Medical Corporation Limited
[L24232DL1988PLC030958] ·
Imperial Hospital and Research Centre
Limited [U85110KA1991PLC011781] ·
Faber Sindoori Management Services Private
Limited [U85100TN2007PTC064527] ·
Cadila Pharmaceuticals Limited
[U24231GJ1991PLC015132] ·
Apollo Sindoori Hotels Limited
[L72300TN1998PLC041360] ·
Apollo Hospitals Enterprise Limited
[L85110TN1979PLC008035] ·
Apollo Health And Lifestyle Limited
[U85110TN2000PLC046089] ·
Apollo Gleneagles Hospital Limited
[U33112WB1988PLC045223] · Green Channel Travel Services Private Limited [U63011GJ1986PTC008550] |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
88,750,000 |
Equity Shares |
Rs. 10/- each |
Rs. 887.500 Million |
|
1,125,000 |
Preference Shares |
Rs. 100/- each |
Rs. 112.500 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 1000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75,103,068 |
Equity Shares |
Rs. 10/- each |
Rs. 751.031 Million |
|
1,104,000 |
Preference Shares |
Rs. 100/- each |
Rs. 110.400 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 861.431
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
861.431 |
861.431 |
584.666 |
|
(b) Reserves & Surplus |
(279.756) |
(316.501) |
(265.045) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
581.675 |
544.930 |
319.621 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
670.610 |
656.116 |
838.198 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
1.585 |
1.670 |
1.140 |
|
(d)
long-term provisions |
11.826 |
10.038 |
9.992 |
|
Total
Non-current Liabilities (3) |
684.021 |
667.824 |
849.330 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
67.849 |
77.405 |
138.757 |
|
(b)
Trade payables |
84.859 |
94.024 |
136.163 |
|
(c)
Other current liabilities |
258.501 |
193.935 |
154.540 |
|
(d)
Short-term provisions |
16.756 |
22.052 |
17.010 |
|
Total
Current Liabilities (4) |
427.965 |
387.416 |
446.470 |
|
|
|
|
|
|
TOTAL |
1693.661 |
1600.170 |
1615.421 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1034.474 |
1060.087 |
1061.948 |
|
(ii)
Intangible Assets |
1.760 |
1.400 |
0.979 |
|
(iii)
Capital work-in-progress |
17.807 |
16.913 |
26.525 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
186.805 |
186.805 |
186.805 |
|
(d) Long-term Loan
and Advances |
31.177 |
39.237 |
46.572 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
1272.023 |
1304.442 |
1322.829 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
48.799 |
40.652 |
41.251 |
|
(c)
Trade receivables |
223.500 |
150.338 |
122.862 |
|
(d)
Cash and cash equivalents |
59.601 |
37.716 |
69.261 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
0.000 |
|
(f)
Other current assets |
89.738 |
67.022 |
59.218 |
|
Total
Current Assets |
421.638 |
295.728 |
292.592 |
|
|
|
|
|
|
TOTAL |
1693.661 |
1600.170 |
1615.421 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1354.906 |
1196.287 |
1047.113 |
|
|
|
Other Income |
20.679 |
12.704 |
17.404 |
|
|
|
TOTAL (A) |
1375.585 |
1208.991 |
1064.517 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
331.317 |
343.398 |
290.060 |
|
|
|
Purchases of Stock-in-Trade |
243.333 |
213.734 |
210.276 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(10.467) |
0.906 |
(8.722) |
|
|
|
Employees benefits expense |
244.422 |
202.658 |
177.798 |
|
|
|
Other expenses |
352.558 |
328.137 |
290.885 |
|
|
|
TOTAL (B) |
1161.163 |
1088.833 |
960.297 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
214.422 |
120.158 |
104.220 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
96.814 |
94.640 |
101.426 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
117.608 |
25.518 |
2.794 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
80.863 |
76.974 |
74.786 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
36.745 |
(51.456) |
(71.992) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
36.745 |
(51.456) |
(71.992) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Other Income |
5.277 |
43.749 |
NA |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
24.568 |
15.213 |
NA |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
0.49 |
(0.69) |
(1.52) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.71 |
(4.30) |
(6.88) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
15.83 |
10.04 |
9.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.47 |
(3.68) |
(5.13) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
(0.09) |
(0.23) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.27 |
1.35 |
3.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
0.76 |
0.66 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
584.666 |
861.431 |
861.431 |
|
Reserves & Surplus |
(265.045) |
(316.501) |
(279.756) |
|
Net
worth |
319.621 |
544.930 |
581.675 |
|
|
|
|
|
|
Long-term borrowings |
838.198 |
656.116 |
670.610 |
|
Short term borrowings |
138.757 |
77.405 |
67.849 |
|
Total
borrowings |
976.955 |
733.521 |
738.459 |
|
Debt/Equity ratio |
3.057 |
1.346 |
1.270 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1047.113 |
1196.287 |
1354.906 |
|
|
|
14.246 |
13.259 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1047.113 |
1196.287 |
1354.906 |
|
Profit/ (Loss) |
(71.992) |
(51.456) |
36.745 |
|
|
(6.88%) |
(4.30%) |
2.71% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10366367 |
05/07/2013 * |
880,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B79393351 |
|
2 |
10342363 |
20/03/2013 * |
880,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B74554650 |
* Date of charge modification
CORPORATE
INFORMATION
Subject incorporated under the provisions of the Companies Act, 1956.
The Company is joint venture of Apollo Hospitals Enterprise Limited, Chennai
and Cadila Pharmacuticals Limited, Ahmedabad. The Company has established 290
bedded super speciality hospital in Ahmedabad.
FINANCIAL RESULTS
During the period, the Company has attained the growth in the number of
Admissions, revenue from pharmacy and nursing institute. During the year the
gross revenue of the Company increased to Rs. 1375.585 Million as compared to
Rs. 1208.991 Million in the previous year, registering a remarkable growth of
13.78%.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Motor vehicles
·
Office equipment
·
Computer equipments
·
Other equipments
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.40 |
|
|
1 |
Rs. 95.42 |
|
Euro |
1 |
Rs. 68.49 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from each
of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.