MIRA INFORM REPORT

 

 

Report No. :

312369

Report Date :

25.04.2015

 

IDENTIFICATION DETAILS

 

Name :

APOLLO HOSPITALS INTERNATIONAL LIMITED

 

 

Formerly Known As :

AKSHAYA APOLLO HOSPITALS LIMITED

 

 

Registered Office :

19, Bishop Garden, R A Puram, Chennai – 600028, Tamilnadu

Tel. No.:

91-79-66701800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.09.1997

 

 

Com. Reg. No.:

18-039016

 

 

Capital Investment / Paid-up Capital :

Rs. 861.431 Million

 

 

CIN No.:

[Company Identification No.]

U85110TN1997PLC039016

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCA4150H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Healthcare Services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a top leading super specialty hospitals in India having satisfactory track record.

 

The company has incurred some accumulated losses however, the company has performed well during FY2014. It has achieved a fair profitability.

 

Further the rating also takes into consideration company strong parentage and established position as a quality healthcare.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = BB+

Rating Explanation

Moderate risk of default.

Date

February 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-79-66701800]

 

 

LOCATIONS

 

Registered Office :

19, Bishop Garden, R A Puram, Chennai – 600028, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

dineshe@apolloahd.com

Website :

http://www.apolloahd.com

 

 

Branch Office :

Plot No.1 A, Bhat GIDC Estate, Gandhinagar - 382428, Gujarat, India

Tel. No.:

91-79-66701800/ 01/ 03

Fax No.:

91-79-66701843

E-Mail :

info@apolloahd.com

 

 

Apollo City Center :

1, Tulsibaug Society, Opposite Doctor House, Near Parimal Garden, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-66305800/ 01 

Fax No.:

91-79-66305803

E-Mail :

info_ahcc@apolloahd.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Preetha Reddy

Designation :

Director

Address :

No. 5, Subba Rao Avenue II Street, Nungambakkam, Chennai – 600006, Tamilnadu, India

Date of Birth/Age :

28.10.1957

Qualification :

BSC, PG in Public Adminstration

Date of Appointment :

12.09.1997

DIN No.:

00001871

 

 

Name :

Subramanian Krishnan Venkataraman

Designation :

Alternate director

Address :

No. 4/1, Venkat Street, Vivekananda Nagar, Chennai – 600078, Tamilnadu, India

Date of Birth/Age :

16.02.1960

Date of Appointment :

30.11.2011

DIN No.:

00002023

 

 

Name :

Vadavala Satyanarayana Reddy

Designation :

Director

Address :

20, Anu Apartments, 149, Rangarajapuram Main Road, Kodambakkam, Chennai – 600024, Tamilnadu, India

Date of Birth/Age :

01.06.1961

Qualification :

BSC (Agriculture), MBA MPHIL

Date of Appointment :

16.12.2007

DIN No.:

00002505

 

 

Name :

Dr. Pratap Chandra Reddy

Designation :

Director

Address :

19, Bishop Garden, Raja Annamalaipuram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

05.02.1932

Qualification :

MBBS, FRCS

Date of Appointment :

12.09.1997

DIN No.:

00003654

 

 

Name :

Monika Rajiv Garware Modi

Designation :

Additional director

Address :

01-02, Eden Hall, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

04.06.1963

Qualification :

M.B.A.

Date of Appointment :

08.12.2012

DIN No.:

00143400

 

 

Name :

Chinubhai Ramanlal Shah

Designation :

Director

Address :

402, Heritage Crescent, B/h. Prahlad Nagar Garden, S.G. Highway, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

04.06.1937

Qualification :

M.A, LLM, DLP, DTP, FCS, Life Fellow AIMA

Date of Appointment :

31.07.2006

DIN No.:

00558310

 

 

Name :

Rajiv Indravadan Modi

Designation :

Director

Address :

13, Sanjiv Baug, New Sharda Mandir Road, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

09.05.1960

Qualification :

Phd in Biological Science

Date of Appointment :

31.07.2006

DIN No.:

01394558

 

 

Name :

Amitabha Banerjee

Designation :

Alternate director

Address :

A-902, Prestige Tower, Off. Judges Bungalow Road, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

08.10.1954

Qualification :

CWA

Date of Appointment :

22.12.2011

DIN No.:

05152456

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Apollo Hospitals Enterprise Limited

 

17590266

Unique Hone Healthcare Limited

 

19961265

C D D Reddy

 

1

P.B. Subramaniyam

 

1

S Obul Reddy

 

1

Cadila Pharmaceuticals Limited

 

37551530

Rajiv Indravadan Modi

 

1

Shilaben Indravadan Modi

 

1

Indian Research Manifestation Labs Private Limited

 

1

IRM Trust

 

1

 

 

 

Total

 

 

75103068

 

 

Names of Preference Shareholder

 

No. of Shares

 

Apollo Hospitals Enterprise Limited

 

1104000

 

 

 

Total

 

 

1104000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Healthcare Services.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99931110

Hospital Services

99931920

Nursing Institute

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

[Secured by exclusive charge on the medical equipment and other movable fixed assets funded from the term loan and subservient charge on the movable fixed assets both present and future.]

665.200

642.000

Deferred payment liabilities

5.410

14.116

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

67.849

77.405

 

 

 

Total

 

738.459

733.521

 

 

 

Auditors :

 

Name :

Karra and Company

Chartered Accountants

Address :

Anugraha, New No. 28, Ground Floor, Murrys Gate Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFK3000E

 

 

Related Parties :

·         StemCyte India Therapeutics Private Limited [U85100GJ2008FTC052859]

·         IRM Enterprises Private Limited [U74999GJ2009PTC058116]

·         Indraprastha Medical Corporation Limited [L24232DL1988PLC030958]

·         Imperial Hospital and Research Centre Limited [U85110KA1991PLC011781]

·         Faber Sindoori Management Services Private Limited [U85100TN2007PTC064527]

·         Cadila Pharmaceuticals Limited [U24231GJ1991PLC015132]

·         Apollo Sindoori Hotels Limited [L72300TN1998PLC041360]

·         Apollo Hospitals Enterprise Limited [L85110TN1979PLC008035]

·         Apollo Health And Lifestyle Limited [U85110TN2000PLC046089]

·         Apollo Gleneagles Hospital Limited [U33112WB1988PLC045223]

·         Green Channel Travel Services Private Limited [U63011GJ1986PTC008550]

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

88,750,000

Equity Shares

Rs. 10/- each

Rs. 887.500 Million

1,125,000

Preference Shares

Rs. 100/- each

Rs. 112.500 Million

 

 

 

 

 

Total

 

Rs. 1000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75,103,068

Equity Shares

Rs. 10/- each

Rs. 751.031 Million

1,104,000

Preference Shares

Rs. 100/- each

Rs. 110.400 Million

 

 

 

 

 

Total

 

Rs. 861.431 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

861.431

861.431

584.666

(b) Reserves & Surplus

(279.756)

(316.501)

(265.045)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

581.675

544.930

319.621

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

670.610

656.116

838.198

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.585

1.670

1.140

(d) long-term provisions

11.826

10.038

9.992

Total Non-current Liabilities (3)

684.021

667.824

849.330

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

67.849

77.405

138.757

(b) Trade payables

84.859

94.024

136.163

(c) Other current liabilities

258.501

193.935

154.540

(d) Short-term provisions

16.756

22.052

17.010

Total Current Liabilities (4)

427.965

387.416

446.470

 

 

 

 

TOTAL

1693.661

1600.170

1615.421

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1034.474

1060.087

1061.948

(ii) Intangible Assets

1.760

1.400

0.979

(iii) Capital work-in-progress

17.807

16.913

26.525

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

186.805

186.805

186.805

(d)  Long-term Loan and Advances

31.177

39.237

46.572

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1272.023

1304.442

1322.829

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.799

40.652

41.251

(c) Trade receivables

223.500

150.338

122.862

(d) Cash and cash equivalents

59.601

37.716

69.261

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

89.738

67.022

59.218

Total Current Assets

421.638

295.728

292.592

 

 

 

 

TOTAL

1693.661

1600.170

1615.421

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1354.906

1196.287

1047.113

 

 

Other Income

20.679

12.704

17.404

 

 

TOTAL                                     (A)

1375.585

1208.991

1064.517

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

331.317

343.398

290.060

 

 

Purchases of Stock-in-Trade

243.333

213.734

210.276

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.467)

0.906

(8.722)

 

 

Employees benefits expense

244.422

202.658

177.798

 

 

Other expenses

352.558

328.137

290.885

 

 

TOTAL                                     (B)

1161.163

1088.833

960.297

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

214.422

120.158

104.220

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

96.814

94.640

101.426

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

117.608

25.518

2.794

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

80.863

76.974

74.786

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

36.745

(51.456)

(71.992)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

36.745

(51.456)

(71.992)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Other Income

5.277

43.749

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

24.568

15.213

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.49

(0.69)

(1.52)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.71

(4.30)

(6.88)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.83

10.04

9.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.47

(3.68)

(5.13)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

(0.09)

(0.23)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.27

1.35

3.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.76

0.66

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

584.666

861.431

861.431

Reserves & Surplus

(265.045)

(316.501)

(279.756)

Net worth

319.621

544.930

581.675

 

 

 

 

Long-term borrowings

838.198

656.116

670.610

Short term borrowings

138.757

77.405

67.849

Total borrowings

976.955

733.521

738.459

Debt/Equity ratio

3.057

1.346

1.270

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1047.113

1196.287

1354.906

 

 

14.246

13.259

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1047.113

1196.287

1354.906

Profit/ (Loss)

(71.992)

(51.456)

36.745

 

(6.88%)

(4.30%)

2.71%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10366367

05/07/2013 *

880,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

B79393351

2

10342363

20/03/2013 *

880,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

B74554650

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject incorporated under the provisions of the Companies Act, 1956. The Company is joint venture of Apollo Hospitals Enterprise Limited, Chennai and Cadila Pharmacuticals Limited, Ahmedabad. The Company has established 290 bedded super speciality hospital in Ahmedabad.

 

 

FINANCIAL RESULTS

 

During the period, the Company has attained the growth in the number of Admissions, revenue from pharmacy and nursing institute. During the year the gross revenue of the Company increased to Rs. 1375.585 Million as compared to Rs. 1208.991 Million in the previous year, registering a remarkable growth of 13.78%.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.40

UK Pound

1

Rs. 95.42

Euro

1

Rs. 68.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.