MIRA INFORM REPORT

 

 

Report No. :

318235

Report Date :

25.04.2015

 

IDENTIFICATION DETAILS

 

Name :

HMSU ROLLERS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

778/6, Pramukh Industrial Estate, Sola Santej Road, Village Rakanpur, Taluka Kalol, Gandhinagar - - 382721, Gujarat

Tel No. :

912464-286323

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.02.2012

 

 

Com. Reg. No.:

04-068828

 

 

Capital Investment / Paid-up Capital :

Rs. 124.890 Million

 

 

CIN No.:

[Company Identification No.]

U29130GJ2012PTC068828

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCH8350B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the production of Rubber and PU Rollers, which is using for steel industries, textile industries, laminating industries, printing and packaging industries, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

The subject is an established company having a moderate track record.

 

The company has incurred consecutive losses which has deteriorated the position of net worth.

 

However, trade relations are fair. Business is active.

 

Payments are reported to be slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Bhupendra Patel

Designation :

Manager Account

Contact No.:

91-8980001321

Date :

23.04.2015

 

 

LOCATIONS

 

Registered Office :

778/6, Pramukh Industrial Estate, Sola Santej Road, Village Rakanpur, Taluka Kalol, Gandhinagar - - 382721, Gujarat, India

Tel. No.:

91-2464-286323/286324

Fax No.:

91-2764-286335

E-Mail :

purvipatel@shilpgravures.com

riteshpatel@hmsurollers.com

Website :

www.hmsurollers.com

 

 

Factory  :

Block No. 4 (Paiki) 8, Vireshwar Estate, Before SKF Factory, Village Kerla, MH 8A Bavla Bagodara Road, Taluka Babla, Ahmedabad – 382220, Gujarat, India

 

 

DIRECTORS

 

As on 05.09.2014

 

Name :

Mr. Kamal Satyanarayan Prasad Prakash

Designation :

Director

Address :

30, J.L. Nehru Road, Fl - 23, Bl – D, Kolkata - 700 016, West Bengal, India

Date of Birth/Age :

15.04.1957

Date of Appointment :

01.02.2012

DIN No.:

00700589

PAN No.:

AETPP6309J

Voter ID No.:

WB/23/149/162209

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at currentdesignation

Original date of appointment

Date ofcessation

Company/ LLP Status

Defaulting status

1

U51109WB1989PTC047657

JIWANRAM SHEODUTTRAI PVT LTD

Director

28/09/1989

28/09/1989

-

Active

NO

2

U27203WB2001PTC093128

UNI-EAST ENERGY PRIVATE LIMITED

Director

19/04/2001

19/04/2001

-

Active

NO

3

U74899WB1989PTC175152

ASSOCIATED INDUSTRIAL FURNACES PRIVATE LTD

Director

11/02/2003

11/02/2003

-

Active

NO

4

U33130MH2005PTC151830

Ducon Technologies (I) Private Limited

Director

07/03/2005

07/03/2005

25/09/2012

Active

NO

5

U17299WB2005PTC102342

JS CREATIONS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

02/07/2014

Active

NO

6

U29230WB2005PTC106722

UNIMARK METALLURGICAL PVT LTD

Director

16/12/2005

16/12/2005

-

Active

NO

7

L26939OR1977PLC000735

NILACHAL REFRACTORIES LIMITED

Director

19/12/2005

19/12/2005

30/03/2013

Active

NO

8

U24114WB1996PTC081975

UNIMARK INTERNATIONAL PRIVATE LIMITED

Director

27/02/2006

27/02/2006

-

Active

NO

9

U70101WB1991PTC051885

MINICRAFT ENTERPRISE PVT LTD

Director

27/02/2006

27/02/2006

-

Active

NO

10

U70101WB2006PTC110334

JS PROCON PRIVATE LIMITED

Director

03/07/2006

03/07/2006

-

Active

NO

11

U29219WB2007PTC116088

UNISEVEN ENGINEERING & INFRASTRUCTURE PRIVATE LIMITED

Director

25/05/2007

25/05/2007

-

Active

NO

12

U29142WB2005PTC106723

SARRALLE EQUIPMENT INDIA PRIVATE LIMITED

Director

28/09/2007

21/07/2007

-

Active

NO

13

U51432OR2008PLC009915

NRL CLAYBURN LIMITED

Director

04/04/2008

04/04/2008

-

Active

NO

14

U52100WB2009PTC132315

JIWAN+PIP SAFETY PRIVATE LIMITED

Director

30/01/2009

30/01/2009

30/03/2013

Active

NO

15

U29268MH2009PTC190689

MACCHI India Private Limited

Director

04/03/2009

04/03/2009

-

Active

NO

16

U52390WB2010PTC145841

STAR CARBON TRADE PRIVATE LIMITED

Director

22/04/2010

22/04/2010

-

Active

NO

17

U26960WB2010PTC151619

BEROA- UNISEVEN REFRACTORY SERVICES PRIVATE LIMITED

Director

26/07/2010

26/07/2010

-

Active

NO

18

U41000WB2011PTC161529

HIDRO-UNI WATER SOLUTIONS PRIVATE LIMITED

Director

06/04/2011

06/04/2011

-

Active

NO

19

U29130GJ2012PTC068828

HMSU ROLLERS (INDIA) PRIVATE LIMITED

Director

01/02/2012

01/02/2012

-

Active

NO

20

U29120WB1993PTC060588

STATIC HYDRAULIC PVT LTD

Director

26/04/2013

26/04/2013

-

Active

NO

21

AAC-4223

UNISEVEN LUBE LLP

Body corporate as Designated Partner

01/07/2014

01/07/2014

-

Active

NO

 

 

Name :

Mr. Gerg Maria Leo Franz Heinen

Designation :

Director

Address :

Bismarckstrabe 3, Erkrath - 40699, Germany

Date of Birth/Age :

01.08.1962

Date of Appointment :

01.02.2012

DIN No.:

03562974

Passport No.:

C70ZR1FLJ

 

Name :

Mr. Wilhelm Johann Helmut Weber

Designation :

Director

Address :

Vossheider Str 272 A, Goch – 47574,  Germany

Date of Birth/Age :

28.01.1968

Date of Appointment :

01.02.2012

DIN No.:

03563008

Passport No.:

511516664

 

Name :

Mr. Gunthram Germain Denis Freddy Cornelis

Designation :

Director

Address :

Cyriel Buyssestraat (Mar) 3, Kortrijk – 8510, Belgium

Date of Birth/Age :

26.06.1968

Date of Appointment :

01.02.2012

DIN No.:

03566425

Passport No.:

EI566750

 

 

Name :

Mr. Paul Lucien Robert Andre

Designation :

Director

Address :

Philippe De Denterghemlaan 42, Deurle - 9831, Belgium

Date of Birth/Age :

18.09.1950

Date of Appointment :

01.02.2012

DIN No.:

03566433

Passport No.:

EH204598

 

 

Name :

Mr. Siddharth Narendra Patil

Designation :

Director

Address :

4 Amarkunj Society, Gordhanwadi Tekra, Kankaria, Ahmedabad – 380028, Gujarat

Date of Birth/Age :

26.04.1985

Date of Appointment :

19.09.2013

DIN No.:

06700651

Passport No.:

K5760475

Other Directorship :

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhupendra Patel

Designation :

Manager Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.09.2014

 

Names of Shareholders

 

No. of Shares

Shilp Gravures Limited, India

 

2997800

Unimark International Private Limited, India

 

2997800

Mitex Gummifabrik Hans Knott GHBH Germany

 

4496700

Hannecard N.V., Belgium

 

4496700

 

 

 

Total

 

14989000

 

 

 

 

As on 05.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

60.00

Bodies corporate

40.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the production of Rubber and PU Rollers, which is using for steel industries, textile industries, laminating industries, printing and packaging industries, etc.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Rubber Roller

4017

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, 3rd Eye One, 2nd Floor, Near Panchvati Circle, C. G. Road, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan and advances from related parties

57.704

59.689

Rupee term loan from banks

84.017

77.036

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

7.351

0.000

 

 

 

Total

149.072

136.725

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

"Heritage", 3rd Floor, Nr. Gujarat Vidyapith, Off Ashram Road, Ahmedabad - 380 014, Gujarat, India

PAN No.:

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises

which are owned, or

have significant

influence of or are

partners with Key

management

personnel and their

relatives :

  • Hannecard N.V., Belgium
  • Mitex GMBH, Germany
  • Shilp Gravures Limited, India
  • Un Ima R K International Private Limited
  • H&M Rollers Technologies (PTY) Limited, SOUTH AFRICA
  • Gomplast S.A., South Africa
  • Unimark Metallurgical Private Limited, India
  • Hannecard and Mitex Italia SRL, Italy

 

 

 

 

CAPITAL STRUCTURE

 

As on 05.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

3,750,000

Preference Shares

Rs.10/- each

Rs. 37.500  Million

 

Total

 

Rs. 187.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,989,000

Equity Shares

Rs.10/- each

Rs. 149.890 Million

 

 

 

 

 

 


As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,25,00,000

Equity Shares

Rs.10/- each

Rs. 125.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,24,89,000

Equity Shares

Rs.10/- each

Rs. 124.890 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

124.890

50.000

(b) Reserves & Surplus

 

(72.710)

(1.738)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

52.180

48.262

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

141.721

136.725

(b) Deferred tax liabilities (Net)

 

8.347

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

150.068

136.725

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

7.351

0.000

(b) Trade payables

 

18.021

10.815

(c) Other current liabilities

 

22.577

19.385

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

47.949

30.200

 

 

 

 

TOTAL

 

250.197

215.187

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

 

186.728

34.700

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

142.445

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.460

(e) Other Non-current assets

 

3.770

3.878

Total Non-Current Assets

 

190.498

181.483

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

22.149

11.199

(c) Trade receivables

 

13.689

0.000

(d) Cash and cash equivalents

 

3.361

6.814

(e) Short-term loans and advances

 

19.997

15.273

(f) Other current assets

 

0.503

0.418

Total Current Assets

 

59.699

33.704

 

 

 

 

TOTAL

 

250.197

215.187

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

TOTAL REVENUE

 

21.174

0.236

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

 

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(37.794)

(1.371)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

18.738

0.116

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(56.532)

(1.487)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

6.093

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(62.625)

(1.487)

 

 

 

 

 

Less

TAX

 

8.347

0.252

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(70.972)

(1.739)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(4.73)

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

 

(335.18)

(736.86)

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

 

(178.49)

(580.93)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(25.03)

(2.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(1.20)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

2.86

2.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.25

1.12

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

50.000

124.890

Reserves & Surplus

(1.738)

(72.710)

Net worth

48.262

52.180

 

 

 

long-term borrowings

136.725

141.721

Short term borrowings

0.000

7.351

Total borrowings

136.725

149.072

Debt/Equity ratio

2.833

2.857

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Revenue

0.236

21.174

 

8,872.034

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Revenue

0.236

21.174

Profit

(1.739)

(70.972)

 

(736.86%)

(335.18%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BACKGROUND OF THE COMPANY

 

Subject is a private limited company, incorporated on 1st February, 2012 under the provisions of the Companies

Act, 1956. The Company is engaged in the production of Rubber and PU Rollers, which is using for steel industries, textile industries, laminating industries, printing and packaging industries, etc.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10382578

17/10/2012 *

119,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH,3RD EYE ONE,, IInd FLOOR, NR. PANCHWATI CIRCLE, C.G.ROAD, AHMEDABAD, Gujarat - 380009, INDIA

B61541132

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.18

UK Pound

1

Rs.94.94

Euro

1

Rs.67.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.